Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
25M
50M
75M
Q4 '21: 5M
Q1 '22: 11.3M
Q2 '22: 20.5M
Q3 '22: 31.1M
Q4 '22: 36.4M
Q1 '23: 34M
Q2 '23: 29M
Q3 '23: 34.7M
Q4 '23: 44.5M
Q1 '24: 53M
Q2 '24: 63.8M
Q3 '24: 62.9M
Q4 '24: 56M
Q1 '25: 48.7M
Q2 '25: 51.5M
Q3 '25: 52.2M
Q4 '25: 46M
Q1 '26: 51.3M
Q2 '26: 37.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
-45M
-30M
-15M
0
15M
30M
45M
Q2 '21: 337K
Q3 '21: 312K
Q4 '21: -2.4M
Q1 '22: -8.5M
Q2 '22: -13.8M
Q3 '22: -24.5M
Q4 '22: -30M
Q1 '23: -24.9M
Q2 '23: -23.3M
Q3 '23: -10.6M
Q4 '23: -1.3M
Q1 '24: 2.4M
Q2 '24: 8.1M
Q3 '24: 9M
Q3 '21
Q1 '22
Q3 '22
Q1 '23
Q3 '23
Q1 '24
Q3 '24
Operating Income TTM
-120M
-80M
-40M
0
40M
80M
120M
Q2 '21: -21.5M
Q3 '21: -32.7M
Q4 '21: -53.2M
Q1 '22: -73.9M
Q2 '22: -94M
Q3 '22: -110.9M
Q4 '22: -111.3M
Q1 '23: -105.1M
Q2 '23: -97.6M
Q3 '23: -79.1M
Q4 '23: -65M
Q1 '24: -55.2M
Q2 '24: -46.1M
Q3 '24: -43.1M
Q4 '24: -45.9M
Q1 '25: -44.9M
Q2 '25: -40.6M
Q3 '25: -37.9M
Q4 '25: -33.1M
Q1 '26: -28.5M
Q2 '26: -29.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '20: -15.7M
Q1 '21: -28.3M
Q2 '21: -33.6M
Q3 '21: 5.2M
Q4 '21: 23.3M
Q1 '22: 13.1M
Q2 '22: 12.7M
Q3 '22: -42.2M
Q4 '22: -73.3M
Q1 '23: -73.6M
Q2 '23: -87.6M
Q3 '23: -81.7M
Q4 '23: -75.8M
Q1 '24: -62.5M
Q2 '24: -48.6M
Q3 '24: -45M
Q4 '24: -50.2M
Q1 '25: -49.3M
Q2 '25: -47.1M
Q3 '25: -34.5M
Q4 '25: -25.3M
Q1 '26: -20M
Q2 '26: -19.4M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
25M
50M
75M
Q2 '21: 3.1M
Q3 '21: 2.4M
Q4 '21: 7.4M
Q1 '22: 19.8M
Q2 '22: 34.3M
Q3 '22: 55.6M
Q4 '22: 66.4M
Q1 '23: 58.9M
Q2 '23: 52.4M
Q3 '23: 45.3M
Q4 '23: 45.8M
Q1 '24: 50.6M
Q2 '24: 55.6M
Q3 '24: 53.9M
Q4 '24: 52M
Q1 '25: 46.3M
Q2 '25: 49.5M
Q3 '25: 50.6M
Q4 '25: 43.2M
Q1 '26: 45.5M
Q2 '26: 32.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -53.9M
Q4 '21: -88.9M
Q1 '22: -111.4M
Q2 '22: -144.6M
Q3 '22: -141.4M
Q4 '22: -128M
Q1 '23: -112M
Q2 '23: -82.2M
Q3 '23: -61M
Q4 '23: -39.3M
Q1 '24: -38.5M
Q2 '24: -49.8M
Q3 '24: -52.7M
Q4 '24: -48.8M
Q1 '25: -39M
Q2 '25: -8.3M
Q3 '25: 6.3M
Q4 '25: 5.4M
Q1 '26: 8.5M
Q2 '26: 1.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -57.2M
Q4 '21: -93.8M
Q1 '22: -119.1M
Q2 '22: -158.2M
Q3 '22: -154.8M
Q4 '22: -142.1M
Q1 '23: -123.3M
Q2 '23: -88.2M
Q3 '23: -64.4M
Q4 '23: -40.7M
Q1 '24: -39.7M
Q2 '24: -50M
Q3 '24: -53.2M
Q4 '24: -49.1M
Q1 '25: -39.2M
Q2 '25: -8.5M
Q3 '25: 6.3M
Q4 '25: 5.4M
Q1 '26: 8.5M
Q2 '26: 1.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q3 '20: 72.3M
Q1 '21: 72.4M
Q2 '21: 72.4M
Q3 '21: 115.9M
Q1 '22: 163.2M
Q2 '22: 164M
Q3 '22: 174.1M
Q1 '23: 5.6M
Q2 '23: 5.7M
Q3 '23: 5.9M
Q1 '24: 6.1M
Q2 '24: 7.9M
Q3 '24: 8M
Q1 '25: 8.1M
Q2 '25: 8.3M
Q3 '25: 9.8M
Q1 '26: 11.6M
Q2 '26: 12.6M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-27.00
-18.00
-9.00
0.00
9.00
18.00
27.00
Q2 '21: -0.47
Q3 '21: -0.12
Q4 '21: 0.22
Q1 '22: 0.26
Q2 '22: 0.33
Q3 '22: -0.10
Q4 '22: -13.32
Q1 '23: -17.49
Q2 '23: -21.57
Q3 '23: -23.84
Q4 '23: -13.16
Q1 '24: -10.64
Q2 '24: -7.73
Q3 '24: -6.65
Q4 '24: -6.78
Q1 '25: -6.24
Q2 '25: -5.91
Q3 '25: -4.37
Q4 '25: -2.86
Q1 '26: -2.03
Q2 '26: -1.68
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.