Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q4 '17: 46.1M
Q2 '19: 172M
Q3 '19: 164.7M
Q4 '19: 156.7M
Q1 '20: 77.1M
Q2 '20: 70.8M
Q3 '20: 84.4M
Q4 '20: 122.7M
Q1 '21: 124.3M
Q2 '21: 178.6M
Q3 '21: 162.9M
Q4 '21: 275.1M
Q1 '22: 326.6M
Q2 '22: 289.4M
Q3 '22: 297M
Q4 '22: 164.6M
Q1 '23: 98M
Q2 '23: 113.4M
Q3 '23: 145.3M
Q4 '23: 174.6M
Q1 '24: 171.7M
Q2 '24: 150M
Q3 '24: 108.7M
Q4 '24: 110.5M
Q1 '25: 127.2M
Q2 '25: 146.9M
Q3 '25: 150.1M
Q4 '25: 125.6M
Q1 '26: 97.4M
Q2 '26: 105M
Q2 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q4 '13: -10.5M
Q1 '14: -10.3M
Q2 '14: -14.4M
Q3 '14: -18.8M
Q4 '14: -16.5M
Q1 '15: -19.2M
Q2 '15: -23.1M
Q3 '15: -27.1M
Q4 '15: -18.3M
Q1 '16: -18.6M
Q2 '16: 38.9M
Q3 '16: 40M
Q4 '16: 22.5M
Q1 '17: 12.9M
Q2 '17: -44.2M
Q3 '17: -58.5M
Q4 '17: -43.1M
Q1 '18: -57.4M
Q2 '18: -77.2M
Q3 '18: -53M
Q4 '18: -79.4M
Q1 '19: 29.5M
Q2 '19: 38.2M
Q3 '19: 23.3M
Q4 '19: 13.8M
Q1 '20: -73.2M
Q2 '20: -91.2M
Q3 '20: -93.7M
Q4 '20: -76.8M
Q1 '21: -83.7M
Q2 '21: -37M
Q3 '21: -61.6M
Q4 '22: -82.5M
Q1 '23: -169.7M
Q2 '23: -167.7M
Q3 '23: -147.6M
Q4 '23: -132.4M
Q1 '24: -126.3M
Q2 '24: -155.7M
Q3 '24: -192.6M
Q4 '24: -178.4M
Q1 '25: -166.9M
Q2 '25: -144.7M
Q3 '25: -137.1M
Q4 '25: -177.5M
Q1 '26: -212.2M
Q2 '26: -216.1M
Q4 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '23
Q4 '24
Q2 '26
Net Income TTM
-240M
-160M
-80M
0
80M
160M
240M
Q4 '14: -16.4M
Q1 '15: -19.1M
Q2 '15: -22.9M
Q3 '15: -26.7M
Q4 '15: -17.6M
Q1 '16: -17.5M
Q2 '16: 38.5M
Q3 '16: 40.4M
Q4 '16: 23.6M
Q1 '17: 14.5M
Q2 '17: -40.3M
Q3 '17: -54.9M
Q4 '17: -38.5M
Q1 '18: -52.5M
Q2 '18: -70.6M
Q3 '18: -44.8M
Q4 '18: -70.4M
Q1 '19: 39.1M
Q2 '19: 49M
Q3 '19: 35.6M
Q4 '19: 26.9M
Q1 '20: -61.2M
Q2 '20: -80.2M
Q3 '20: -82.6M
Q4 '20: -69.3M
Q1 '21: -63.7M
Q2 '21: 23.5M
Q3 '21: -4.1M
Q4 '21: 82.6M
Q1 '22: 108.7M
Q2 '22: 22.5M
Q3 '22: 29.9M
Q4 '22: -55.2M
Q1 '23: -139.5M
Q2 '23: -127.5M
Q3 '23: -119M
Q4 '23: -133.1M
Q1 '24: -145.8M
Q2 '24: -191.2M
Q3 '24: -213.2M
Q4 '24: -232.6M
Q1 '25: -207.6M
Q2 '25: -171.1M
Q3 '25: -130.8M
Q4 '25: -91.9M
Q1 '26: -172.4M
Q2 '26: -163.3M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '13: -5.5M
Q1 '14: -12.1M
Q2 '14: -19M
Q3 '14: -19.6M
Q4 '14: -21.4M
Q1 '15: -18.5M
Q2 '15: -19.6M
Q3 '15: 24.6M
Q4 '15: 26.7M
Q1 '16: 14.5M
Q2 '16: 12M
Q3 '16: 106.6M
Q4 '16: 95.2M
Q1 '17: 99M
Q2 '17: 95.5M
Q3 '17: -42.1M
Q4 '17: -33.6M
Q1 '18: -47.3M
Q2 '18: -62.8M
Q3 '18: -69.6M
Q4 '18: -79.8M
Q1 '19: -74.2M
Q2 '19: 63.3M
Q3 '19: 67.2M
Q4 '19: 64.4M
Q1 '20: 92.6M
Q2 '20: -44.3M
Q3 '20: -41.7M
Q4 '20: -5M
Q1 '21: -44.4M
Q2 '21: -26.4M
Q3 '21: -61.6M
Q4 '21: -16.9M
Q1 '22: 18.9M
Q2 '22: 72.9M
Q3 '22: 110.7M
Q4 '23: -77.9M
Q1 '24: -104.2M
Q2 '24: -133.3M
Q3 '24: -134.2M
Q4 '24: -202.2M
Q1 '25: -161.5M
Q2 '25: -130.6M
Q3 '25: -133.2M
Q4 '25: -135.1M
Q1 '26: -186.5M
Q2 '26: -205.8M
Q4 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '24
Q2 '26
Free Cash Flow TTM
-240M
-160M
-80M
0
80M
160M
240M
Q4 '13: -5.6M
Q1 '14: -12.3M
Q2 '14: -19.5M
Q3 '14: -20.2M
Q4 '14: -22.1M
Q1 '15: -19.7M
Q2 '15: -21.2M
Q3 '15: 22.7M
Q4 '15: 24.7M
Q1 '16: 12.8M
Q2 '16: 10.7M
Q3 '16: 105.1M
Q4 '16: 93.7M
Q1 '17: 97.3M
Q2 '17: 93.2M
Q3 '17: -46.2M
Q4 '17: -38.9M
Q1 '18: -54.5M
Q2 '18: -70.3M
Q3 '18: -75.5M
Q4 '18: -87M
Q1 '19: -79.5M
Q2 '19: 57.7M
Q3 '19: 59.9M
Q4 '19: 57M
Q1 '20: 83.6M
Q2 '20: -52.5M
Q3 '20: -52M
Q4 '20: -15.5M
Q1 '21: -54.8M
Q2 '21: -38.5M
Q3 '21: -71.7M
Q4 '21: -30.2M
Q1 '22: 5.5M
Q2 '22: 49.3M
Q3 '22: 75.9M
Q4 '23: -96.4M
Q1 '24: -112M
Q2 '24: -140.3M
Q3 '24: -139.6M
Q4 '24: -208.3M
Q1 '25: -169M
Q2 '25: -135.3M
Q3 '25: -136.9M
Q4 '25: -138.3M
Q1 '26: -188.8M
Q2 '26: -208.3M
Q4 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q2 '13: 12.9M
Q3 '13: 72.3K
Q2 '14: 31.4M
Q3 '14: 31.4M
Q2 '15: 40.4M
Q3 '15: 40.5M
Q2 '16: 41.7M
Q3 '16: 41M
Q2 '17: 46.8M
Q3 '17: 46.9M
Q1 '18: 47.8M
Q2 '18: 55.7M
Q3 '18: 58.3M
Q1 '19: 58M
Q2 '19: 56.4M
Q3 '19: 56.6M
Q1 '20: 56.9M
Q2 '20: 57.1M
Q3 '20: 57.3M
Q1 '21: 58M
Q2 '21: 60.3M
Q3 '21: 58.4M
Q1 '22: 61.1M
Q2 '22: 59.6M
Q3 '22: 59.7M
Q1 '23: 59.8M
Q2 '23: 59.8M
Q3 '23: 60.6M
Q1 '24: 61.2M
Q2 '24: 61.7M
Q3 '24: 64M
Q1 '25: 73.7M
Q2 '25: 74.3M
Q3 '25: 74.4M
Q1 '26: 75.2M
Q2 '26: 75.9M
Q2 '13
Q3 '15
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-150.00
-100.00
-50.00
0.00
50.00
100.00
150.00
Q4 '13: -125.90
Q1 '14: -62.24
Q2 '14: -58.52
Q3 '14: -0.85
Q4 '14: -0.52
Q1 '15: -0.59
Q2 '15: -0.65
Q3 '15: -0.70
Q4 '15: -0.47
Q1 '16: -0.44
Q2 '16: 0.91
Q3 '16: 0.96
Q4 '16: 0.56
Q1 '17: 0.39
Q2 '17: -0.89
Q3 '17: -1.17
Q4 '17: -0.81
Q1 '18: -1.10
Q2 '18: -1.41
Q3 '18: -0.88
Q4 '18: -1.35
Q1 '19: 0.65
Q2 '19: 0.83
Q3 '19: 0.60
Q4 '19: 0.45
Q1 '20: -1.07
Q2 '20: -1.40
Q3 '20: -1.44
Q4 '20: -1.21
Q1 '21: -1.11
Q2 '21: 0.37
Q3 '21: -0.10
Q4 '21: 1.35
Q1 '22: 1.78
Q2 '22: 0.34
Q3 '22: 0.48
Q4 '22: -0.94
Q1 '23: -2.35
Q2 '23: -2.15
Q3 '23: -2.00
Q4 '23: -2.22
Q1 '24: -2.40
Q2 '24: -3.12
Q3 '24: -3.44
Q4 '24: -3.59
Q1 '25: -3.05
Q2 '25: -2.37
Q3 '25: -1.73
Q4 '25: -1.24
Q1 '26: -2.29
Q2 '26: -2.17
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.