XChange TEC.INC (XHG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 70M 140M 210M FY19: 172.6M FY20: 177.9M FY21: 160.8M FY22: 91.7M FY24: 41.1M FY25: 51.3M FY19 FY20 FY21 FY22 FY24 FY25

Gross Profit Annual

0 700K 1.4M 2.1M FY24: 1.9M FY25: 1.1M FY24 FY25

Operating Income Annual

-240M -160M -80M 0 80M 160M 240M FY19: -62.7M FY20: -221M FY21: -62M FY22: -34.3M FY23: -3.5M FY24: -83.9M FY25: -101.2M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-240M -160M -80M 0 80M 160M 240M FY19: -69.7M FY20: -225.9M FY21: -88.3M FY22: 115.3M FY23: -9.8M FY24: -32.3M FY25: -105.1M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 70M 140M 210M FY19: 182.6M FY20: 177.2M FY21: 147.4M FY22: 100M FY24: 39.2M FY25: 50.2M FY19 FY20 FY21 FY22 FY24 FY25

Operating Cash Flow Annual

-18M -12M -6M 0 6M 12M 18M FY19: -12.3M FY20: 8.1M FY21: -17M FY22: -5.6M FY23: -5.5M FY24: -1.4M FY25: -1.6M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-75M -50M -25M 0 25M 50M 75M FY19: -60.1M FY20: -6.5M FY19 FY20

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 350B 700B 1.1T FY20: 1.4B FY21: 146.1B FY22: 1T FY23: 28.1M FY24: 238.2M FY25: 50.3B FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.