Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
15M
30M
45M
Q4 '13: 27.4M
Q1 '14: 27M
Q2 '14: 26.7M
Q3 '14: 29.1M
Q4 '14: 28.4M
Q1 '15: 27.4M
Q2 '15: 26.1M
Q3 '15: 17.2M
Q4 '15: 15.6M
Q1 '16: 12.2M
Q2 '16: 8.5M
Q3 '16: 4.7M
Q4 '16: 1.8M
Q1 '17: 1.2M
Q2 '17: 820K
Q3 '17: 671K
Q4 '17: 311K
Q2 '20: 27.3M
Q3 '20: 30.3M
Q4 '20: 32.2M
Q1 '21: 29.4M
Q2 '21: 18.3M
Q3 '21: 19.9M
Q4 '21: 18.4M
Q1 '22: 22.8M
Q2 '22: 21.2M
Q3 '22: 13.2M
Q4 '22: 9.4M
Q4 '24: 0
Q1 '25: 7.5M
Q2 '25: 7.5M
Q3 '25: 7.5M
Q4 '25: 7.5M
Q1 '26: 0
Q2 '26: 0
Q4 '14
Q1 '16
Q2 '17
Q4 '20
Q1 '22
Q1 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '13: 9.7M
Q1 '14: 8.8M
Q2 '14: 10.9M
Q3 '14: 13.1M
Q4 '14: 11.1M
Q1 '15: 3.9M
Q2 '15: 2.8M
Q3 '15: -6.7M
Q4 '15: -9.4M
Q1 '16: -8.9M
Q2 '16: -15.4M
Q3 '16: -22M
Q4 '16: -24.8M
Q1 '17: -27.1M
Q2 '17: -28.7M
Q3 '17: -30M
Q4 '17: -32.6M
Q1 '18: -32.4M
Q2 '18: -32.1M
Q3 '18: -37.6M
Q4 '18: -38M
Q1 '19: -42M
Q2 '19: -44.9M
Q3 '19: -39.7M
Q4 '19: -42.8M
Q1 '20: -39.1M
Q2 '20: -29.2M
Q3 '20: -30M
Q4 '20: -31.3M
Q1 '21: -39.3M
Q2 '21: -61.2M
Q3 '21: -67.1M
Q4 '21: -79M
Q1 '22: -80.3M
Q2 '22: -88.1M
Q3 '22: -110.7M
Q4 '22: -129.1M
Q1 '23: -160.8M
Q2 '23: -186.1M
Q3 '23: -203.7M
Q4 '23: -214.1M
Q1 '24: -224M
Q2 '24: -237.5M
Q3 '24: -255.5M
Q4 '24: -279.3M
Q1 '25: -293M
Q2 '25: -318.1M
Q3 '25: -340.8M
Q4 '25: -373.1M
Q1 '26: -412.7M
Q2 '26: -441.6M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q2 '14: 11.5M
Q3 '14: 14.3M
Q4 '14: 13M
Q1 '15: 2.5M
Q2 '15: 2.4M
Q3 '15: -10.6M
Q4 '15: -15.8M
Q1 '16: -9.9M
Q2 '16: -17M
Q3 '16: -20.9M
Q4 '16: -23M
Q1 '17: -27.3M
Q2 '17: -28.6M
Q3 '17: -28.6M
Q4 '17: -30.7M
Q1 '18: -26.9M
Q2 '18: -27.4M
Q3 '18: -34M
Q4 '18: -34.5M
Q1 '19: -42.1M
Q2 '19: -44.3M
Q3 '19: -38.8M
Q4 '19: -41.6M
Q1 '20: -37.7M
Q2 '20: -27.9M
Q3 '20: -27.9M
Q4 '20: -28.8M
Q1 '21: -37.1M
Q2 '21: -59.1M
Q3 '21: -65.6M
Q4 '21: -78.9M
Q1 '22: -82.8M
Q2 '22: -91.8M
Q3 '22: -113.5M
Q4 '22: -125.4M
Q1 '23: -147.4M
Q2 '23: -163.7M
Q3 '23: -175M
Q4 '23: -182.4M
Q1 '24: -188.6M
Q2 '24: -199.1M
Q3 '24: -213.4M
Q4 '24: -234.3M
Q1 '25: -251.4M
Q2 '25: -278.2M
Q3 '25: -306.3M
Q4 '25: -345.9M
Q1 '26: -383.2M
Q2 '26: -409.2M
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '14: 531K
Q4 '14: 266K
Q1 '15: -4.4M
Q2 '15: -4.6M
Q3 '15: -15.8M
Q4 '15: -18.1M
Q1 '16: -17.5M
Q2 '16: -20.5M
Q3 '16: -20.1M
Q4 '16: -19.6M
Q1 '17: -21.1M
Q2 '17: -22.5M
Q3 '17: -26.6M
Q4 '17: -28.7M
Q1 '18: -30.5M
Q2 '18: -29.2M
Q3 '18: -34.3M
Q4 '18: -34.7M
Q1 '19: -35.2M
Q2 '19: -38.4M
Q3 '19: -31.7M
Q4 '19: -4.7M
Q1 '20: -9.1M
Q2 '20: -11.1M
Q3 '20: -15.2M
Q4 '20: -48.1M
Q1 '21: -55.8M
Q2 '21: -58.1M
Q3 '21: -61.9M
Q4 '21: -69.5M
Q1 '22: -67.2M
Q2 '22: -71M
Q3 '22: -86.4M
Q4 '22: -101M
Q1 '23: -117M
Q2 '23: -133.4M
Q3 '23: -151M
Q4 '23: -151.1M
Q1 '24: -162.9M
Q2 '24: -160.8M
Q3 '24: -162.4M
Q4 '24: -181.4M
Q1 '25: -196.9M
Q2 '25: -229.9M
Q3 '25: -252M
Q4 '25: -279.1M
Q1 '26: -306.4M
Q2 '26: -337.5M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Free Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '14: -263K
Q4 '14: -1.3M
Q1 '15: -5.6M
Q2 '15: -5.9M
Q3 '15: -17M
Q4 '15: -18.7M
Q1 '16: -18.1M
Q2 '16: -21.1M
Q3 '16: -20.5M
Q4 '16: -19.8M
Q1 '17: -21.4M
Q2 '17: -22.8M
Q3 '17: -26.8M
Q4 '17: -29M
Q1 '18: -30.8M
Q2 '18: -29.6M
Q3 '18: -34.7M
Q4 '18: -35.2M
Q1 '19: -35.9M
Q2 '19: -39.2M
Q3 '19: -32.6M
Q4 '19: -6M
Q1 '20: -10.6M
Q2 '20: -12.8M
Q3 '20: -17.6M
Q4 '20: -50.8M
Q1 '21: -58.2M
Q2 '21: -61M
Q3 '21: -64.3M
Q4 '21: -71.6M
Q1 '22: -69.1M
Q2 '22: -72.5M
Q3 '22: -88.1M
Q4 '22: -103.9M
Q1 '23: -121.9M
Q2 '23: -139.8M
Q3 '23: -158.3M
Q4 '23: -156.7M
Q1 '24: -166.5M
Q2 '24: -163.8M
Q3 '24: -164.8M
Q4 '24: -184.5M
Q1 '25: -199.8M
Q2 '25: -231.5M
Q3 '25: -253.3M
Q4 '25: -279.9M
Q1 '26: -307.3M
Q2 '26: -338.5M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q3 '13: 2.1M
Q2 '14: 1.3M
Q3 '14: 2.1M
Q2 '15: 15.1M
Q3 '15: 14.3M
Q1 '16: 14.4M
Q2 '16: 14.4M
Q3 '16: 15.3M
Q1 '17: 18M
Q2 '17: 18M
Q3 '17: 18M
Q1 '18: 17.8M
Q2 '18: 14.3M
Q3 '18: 20.3M
Q1 '19: 25.8M
Q2 '19: 25.8M
Q2 '20: 35M
Q2 '21: 42.1M
Q3 '21: 42.3M
Q1 '22: 54.9M
Q2 '22: 56.2M
Q3 '22: 65.5M
Q1 '23: 65.7M
Q2 '23: 65.9M
Q3 '23: 66M
Q1 '24: 77.6M
Q2 '24: 77.7M
Q3 '24: 77.9M
Q1 '25: 78.7M
Q2 '25: 79M
Q3 '25: 79.2M
Q1 '26: 87.3M
Q2 '26: 99.6M
Q3 '14
Q3 '16
Q2 '18
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q2 '15: 1.11
Q3 '15: -0.85
Q4 '15: -1.25
Q1 '16: -0.84
Q2 '16: -1.19
Q3 '16: -1.43
Q4 '16: -1.48
Q1 '17: -1.68
Q2 '17: -1.67
Q3 '17: -1.59
Q4 '17: -1.72
Q1 '18: -1.50
Q2 '18: -1.54
Q3 '18: -1.74
Q4 '18: -1.58
Q1 '19: -1.79
Q2 '19: -1.71
Q3 '19: -1.41
Q4 '19: -1.53
Q1 '20: -1.33
Q2 '20: -0.96
Q3 '20: -0.88
Q4 '20: -0.81
Q1 '21: -1.01
Q2 '21: -1.52
Q3 '21: -1.63
Q4 '21: -1.77
Q1 '22: -1.70
Q2 '22: -1.74
Q3 '22: -1.95
Q4 '22: -2.04
Q1 '23: -2.32
Q2 '23: -2.49
Q3 '23: -2.65
Q4 '23: -2.72
Q1 '24: -2.71
Q2 '24: -2.74
Q3 '24: -2.82
Q4 '24: -3.02
Q1 '25: -3.23
Q2 '25: -3.55
Q3 '25: -3.89
Q4 '25: -4.36
Q1 '26: -4.70
Q2 '26: -4.74
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.