Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
5M
10M
15M
Q1 '13: 5.4M
Q2 '13: 5.6M
Q3 '13: 10.8M
Q4 '13: 5.6M
Q1 '14: 5M
Q2 '14: 5.3M
Q3 '14: 13.2M
Q4 '14: 4.9M
Q1 '15: 4M
Q2 '15: 4M
Q3 '15: 4.3M
Q4 '15: 3.2M
Q1 '16: 601K
Q2 '16: 413K
Q3 '16: 413K
Q4 '16: 376K
Q1 '17: 16K
Q2 '17: 15K
Q3 '17: 264K
Q4 '17: 16K
Q3 '19: 3.5M
Q4 '19: 3.3M
Q1 '20: 7.1M
Q2 '20: 13.4M
Q3 '20: 6.6M
Q4 '20: 5.2M
Q1 '21: 4.4M
Q2 '21: 2.2M
Q3 '21: 8.1M
Q4 '21: 3.7M
Q1 '22: 8.8M
Q2 '22: 536K
Q3 '22: 132K
Q4 '22: 0
Q1 '24: 0
Q2 '24: 0
Q3 '24: 0
Q4 '24: 0
Q1 '25: 7.5M
Q2 '25: 0
Q3 '25: 0
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q2 '13
Q4 '14
Q2 '16
Q4 '17
Q4 '20
Q2 '22
Q4 '24
Q2 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-150M
-100M
-50M
0
50M
100M
150M
Q1 '13: 1.9M
Q2 '13: -770K
Q3 '13: 6.5M
Q4 '13: 2M
Q1 '14: 1M
Q2 '14: 1.4M
Q3 '14: 8.7M
Q4 '14: 35K
Q1 '15: -6.1M
Q2 '15: 199K
Q3 '15: -820K
Q4 '15: -2.6M
Q1 '16: -5.7M
Q2 '16: -6.4M
Q3 '16: -7.3M
Q4 '16: -5.5M
Q1 '17: -8M
Q2 '17: -7.9M
Q3 '17: -8.6M
Q4 '17: -8.1M
Q1 '18: -7.8M
Q2 '18: -7.6M
Q3 '18: -14.2M
Q4 '18: -8.5M
Q1 '19: -11.8M
Q2 '19: -10.5M
Q3 '19: -9M
Q4 '19: -11.6M
Q1 '20: -8M
Q2 '20: -646K
Q3 '20: -9.7M
Q4 '20: -12.9M
Q1 '21: -16.1M
Q2 '21: -22.5M
Q3 '21: -15.6M
Q4 '21: -24.8M
Q1 '22: -17.4M
Q2 '22: -30.3M
Q3 '22: -38.1M
Q4 '22: -43.3M
Q1 '23: -49.1M
Q2 '23: -55.6M
Q3 '23: -55.7M
Q4 '23: -53.7M
Q1 '24: -59M
Q2 '24: -69.1M
Q3 '24: -73.7M
Q4 '24: -77.5M
Q1 '25: -72.7M
Q2 '25: -94.2M
Q3 '25: -96.3M
Q4 '25: -109.8M
Q1 '26: -112.3M
Q2 '26: -123.2M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income Quarterly
-120M
-80M
-40M
0
40M
80M
120M
Q3 '13: 6.4M
Q4 '13: 2.5M
Q1 '14: 1.4M
Q2 '14: 1.2M
Q3 '14: 9.2M
Q4 '14: 1.2M
Q1 '15: -9.2M
Q2 '15: 1.2M
Q3 '15: -3.8M
Q4 '15: -3.9M
Q1 '16: -3.3M
Q2 '16: -6M
Q3 '16: -7.7M
Q4 '16: -6M
Q1 '17: -7.5M
Q2 '17: -7.4M
Q3 '17: -7.7M
Q4 '17: -8.1M
Q1 '18: -3.8M
Q2 '18: -7.8M
Q3 '18: -14.4M
Q4 '18: -8.6M
Q1 '19: -11.3M
Q2 '19: -10M
Q3 '19: -8.9M
Q4 '19: -11.4M
Q1 '20: -7.5M
Q2 '20: -175K
Q3 '20: -8.9M
Q4 '20: -12.3M
Q1 '21: -15.8M
Q2 '21: -22.1M
Q3 '21: -15.4M
Q4 '21: -25.6M
Q1 '22: -19.7M
Q2 '22: -31.2M
Q3 '22: -37.1M
Q4 '22: -37.4M
Q1 '23: -41.7M
Q2 '23: -47.5M
Q3 '23: -48.5M
Q4 '23: -44.7M
Q1 '24: -47.9M
Q2 '24: -57.9M
Q3 '24: -62.8M
Q4 '24: -65.7M
Q1 '25: -65M
Q2 '25: -84.7M
Q3 '25: -90.9M
Q4 '25: -105.3M
Q1 '26: -102.3M
Q2 '26: -110.7M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q4 '13: -2.7M
Q1 '14: -842K
Q2 '14: -2.2M
Q3 '14: 6.3M
Q4 '14: -3M
Q1 '15: -5.5M
Q2 '15: -2.4M
Q3 '15: -4.9M
Q4 '15: -5.2M
Q1 '16: -4.9M
Q2 '16: -5.4M
Q3 '16: -4.5M
Q4 '16: -4.7M
Q1 '17: -6.5M
Q2 '17: -6.8M
Q3 '17: -8.6M
Q4 '17: -6.8M
Q1 '18: -8.2M
Q2 '18: -5.5M
Q3 '18: -13.7M
Q4 '18: -7.2M
Q1 '19: -8.7M
Q2 '19: -8.7M
Q3 '19: -7.1M
Q4 '19: 19.8M
Q1 '20: -13.1M
Q2 '20: -10.8M
Q3 '20: -11.2M
Q4 '20: -13.1M
Q1 '21: -20.7M
Q2 '21: -13.1M
Q3 '21: -15M
Q4 '21: -20.7M
Q1 '22: -18.4M
Q2 '22: -16.9M
Q3 '22: -30.4M
Q4 '22: -35.3M
Q1 '23: -34.4M
Q2 '23: -33.2M
Q3 '23: -48.1M
Q4 '23: -35.4M
Q1 '24: -46.2M
Q2 '24: -31.2M
Q3 '24: -49.7M
Q4 '24: -54.4M
Q1 '25: -61.7M
Q2 '25: -64.2M
Q3 '25: -71.8M
Q4 '25: -81.5M
Q1 '26: -88.9M
Q2 '26: -95.4M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Free Cash Flow Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q4 '13: -2.7M
Q1 '14: -1.3M
Q2 '14: -2.2M
Q3 '14: 6M
Q4 '14: -3.7M
Q1 '15: -5.6M
Q2 '15: -2.5M
Q3 '15: -5.1M
Q4 '15: -5.4M
Q1 '16: -5M
Q2 '16: -5.6M
Q3 '16: -4.6M
Q4 '16: -4.7M
Q1 '17: -6.6M
Q2 '17: -6.9M
Q3 '17: -8.6M
Q4 '17: -6.9M
Q1 '18: -8.4M
Q2 '18: -5.7M
Q3 '18: -13.7M
Q4 '18: -7.4M
Q1 '19: -9M
Q2 '19: -9M
Q3 '19: -7.1M
Q4 '19: 19.2M
Q1 '20: -13.7M
Q2 '20: -11.2M
Q3 '20: -11.9M
Q4 '20: -13.9M
Q1 '21: -21.1M
Q2 '21: -14M
Q3 '21: -15.2M
Q4 '21: -21.2M
Q1 '22: -18.6M
Q2 '22: -17.4M
Q3 '22: -30.8M
Q4 '22: -37.1M
Q1 '23: -36.6M
Q2 '23: -35.4M
Q3 '23: -49.3M
Q4 '23: -35.5M
Q1 '24: -46.4M
Q2 '24: -32.7M
Q3 '24: -50.3M
Q4 '24: -55.2M
Q1 '25: -61.7M
Q2 '25: -64.4M
Q3 '25: -72M
Q4 '25: -81.8M
Q1 '26: -89M
Q2 '26: -95.7M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q3 '13: 2.1M
Q2 '14: 1.3M
Q3 '14: 2.1M
Q2 '15: 15.1M
Q3 '15: 14.3M
Q1 '16: 14.4M
Q2 '16: 14.4M
Q3 '16: 15.3M
Q1 '17: 18M
Q2 '17: 18M
Q3 '17: 18M
Q1 '18: 17.8M
Q2 '18: 14.3M
Q3 '18: 20.3M
Q1 '19: 25.8M
Q2 '19: 25.8M
Q2 '20: 35M
Q2 '21: 42.1M
Q3 '21: 42.3M
Q1 '22: 54.9M
Q2 '22: 56.2M
Q3 '22: 65.5M
Q1 '23: 65.7M
Q2 '23: 65.9M
Q3 '23: 66M
Q1 '24: 77.6M
Q2 '24: 77.7M
Q3 '24: 77.9M
Q1 '25: 78.7M
Q2 '25: 79M
Q3 '25: 79.2M
Q1 '26: 87.3M
Q2 '26: 99.6M
Q3 '14
Q3 '16
Q2 '18
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q2 '15: 1.11
Q3 '15: -0.85
Q4 '15: -1.25
Q1 '16: -0.84
Q2 '16: -1.19
Q3 '16: -1.43
Q4 '16: -1.48
Q1 '17: -1.68
Q2 '17: -1.67
Q3 '17: -1.59
Q4 '17: -1.72
Q1 '18: -1.50
Q2 '18: -1.54
Q3 '18: -1.74
Q4 '18: -1.58
Q1 '19: -1.79
Q2 '19: -1.71
Q3 '19: -1.41
Q4 '19: -1.53
Q1 '20: -1.33
Q2 '20: -0.96
Q3 '20: -0.88
Q4 '20: -0.81
Q1 '21: -1.01
Q2 '21: -1.52
Q3 '21: -1.63
Q4 '21: -1.77
Q1 '22: -1.70
Q2 '22: -1.74
Q3 '22: -1.95
Q4 '22: -2.04
Q1 '23: -2.32
Q2 '23: -2.49
Q3 '23: -2.65
Q4 '23: -2.72
Q1 '24: -2.71
Q2 '24: -2.74
Q3 '24: -2.82
Q4 '24: -3.02
Q1 '25: -3.23
Q2 '25: -3.55
Q3 '25: -3.89
Q4 '25: -4.36
Q1 '26: -4.70
Q2 '26: -4.74
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.