Every figure this model derived for WYNN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 667,323,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,573,353,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 2,653,782,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,908,557,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | -169,451,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 617,936,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,459,197,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 7,413,425,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 86,330,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up WYNN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 25.49 |
| current ratio | 1.11 |
| current ratio reported | 0.91 |
| deferred revenue growth | 0.81 |
| dilution pct | -5.47 |
| ebit yoy | 12.78 |
| ev ebit | 17.44 |
| ev owner earnings | 28.8 |
| ev sales | 2.74 |
| fcf margin | 10.68 |
| growth cv | 1.12 |
| interest cover | 1.89 |
| net debt ebitda | 5.92 |
| operating margin | 15.72 |
| owner earnings margin | 9.52 |
| revenue growth | 6.36 |
| revenue growth per share | 12.51 |
| roic | 8.76 |
| rule of 40 | 22.08 |
| sbc pct revenue | 1.16 |
What this model itself distrusts about WYNN's figures. Written by the derivation as it ran, not added afterwards.