Every figure this model derived for WY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 0 | PaymentsToAcquirePropertyPlantAndEquipment |
2019-06-30 |
| cash | 1,195,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,636,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 901,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 9,456,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 273,000,000 | InterestExpense |
2026-06-30 |
| ocf | 562,000,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 6,852,000,000 | Revenues |
2026-06-30 |
| sbc | 43,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up WY on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 20.39 |
| current ratio | 1.82 |
| current ratio reported | 1.82 |
| deferred revenue growth | 6.25 |
| dilution pct | -0.74 |
| ebit cagr | -30.94 |
| ebit yoy | 46.53 |
| ev ebit | 26.07 |
| ev owner earnings | 42.39 |
| ev sales | 3.21 |
| fcf margin | 8.2 |
| growth cv | 257.33 |
| interest cover | 3.09 |
| net debt ebitda | 3.63 |
| operating margin | 12.32 |
| owner earnings margin | 7.57 |
| revenue growth | -2.62 |
| revenue growth per share | -1.89 |
| roic | 4.64 |
| rule of 40 | 9.7 |
| sbc pct revenue | 0.63 |
What this model itself distrusts about WY's figures. Written by the derivation as it ran, not added afterwards.