Stock Scorer

Wolverine World Wide, Inc. (WWW)

Every figure this model derived for WWW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 7,600,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-04
cash 158,500,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-07-04
current assets 736,200,000 AssetsCurrent 2026-07-04
current liabilities 475,200,000 LiabilitiesCurrent 2026-07-04
equity 449,200,000 StockholdersEquity 2026-07-04
interest expense 33,500,000 InterestPaidNet 2026-01-03
ocf 182,600,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 1,951,800,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 24,200,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up WWW on one particular measure came for.

RatioValue
cash operating margin11.16
current ratio1.55
current ratio reported1.55
dilution pct2.09
ebit yoy26.45
ev ebit11.73
ev owner earnings13.2
ev sales1.02
fcf margin8.97
growth cv7.0
interest cover5.07
net debt ebitda2.29
operating margin8.69
owner earnings margin7.73
revenue growth7.16
revenue growth per share4.96
roic15.03
rule of 4015.85
sbc pct revenue1.24

Everything else this filing tags

400 more elements from WWW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Revenues1,874,300,0002026-01-03 42USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired1,730,800,0002013-03-23 4USD
Assets1,706,700,0002026-07-04 188USD
LiabilitiesAndStockholdersEquity1,706,700,0002026-07-04 183USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet1,249,500,0002013-03-23 4USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid1,237,000,0002012-09-08 2USD
LineOfCreditFacilityMaximumBorrowingCapacity1,100,000,0002012-09-08 2USD
SecuredDebt1,100,000,0002012-12-29 2USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile1,079,900,0002012-12-29 9USD
RetainedEarningsAccumulatedDeficit951,600,0002026-07-04 183USD
TreasuryStockValue905,000,0002026-07-04 183USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill820,600,0002013-03-23 4USD
DebtLongtermAndShorttermCombinedAmount820,000,0002016-01-02 22USD
DebtAndCapitalLeaseObligations601,100,0002026-07-04 118USD
LongTermDebt601,100,0002026-07-04 149USD
LongTermDebtFairValue571,600,0002026-07-04 144USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries560,900,0002012-12-29 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour550,000,0002026-01-03 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets548,800,0002022-12-31 25USD
LongTermDebtNoncurrent547,100,0002026-07-04 170USD
ProceedsFromRepaymentsOfLinesOfCredit538,000,0002020-06-27 45USD
SalesRevenueGoodsNet534,100,0002018-03-31 188USD
CostOfGoodsAndServicesSold510,900,0002026-07-04 114USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed481,300,0002013-03-23 4USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest468,400,0002026-07-04 244USD
NotionalAmountOfInterestRateDerivatives462,200,0002013-03-23 3USD
GrossProfit453,100,0002026-07-04 314USD
Goodwill429,900,0002026-07-04 233USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount418,900,0002013-03-23 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet417,400,0002022-12-31 24USD
AdditionalPaidInCapitalCommonStock410,000,0002026-07-04 183USD
StockRepurchaseProgramAuthorizedAmount1400,000,0002023-12-30 12USD
OperatingExpenses371,900,0002026-07-04 22USD
SellingGeneralAndAdministrativeExpense370,100,0002026-07-04 218USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill355,000,0002022-12-31 17USD
CommonStockSharesAuthorized320,000,0002026-07-04 185shares
PropertyPlantAndEquipmentGross316,500,0002026-01-03 132USD
CostOfGoodsSold306,200,0002018-03-31 110USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent294,700,0002013-03-23 4USD
InventoryFinishedGoods278,800,0002026-04-04 180USD
InventoryNet269,300,0002026-07-04 183USD
RepaymentsOfLinesOfCredit256,000,0002026-07-04 56USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment243,100,0002026-07-04 183USD
CashAndCashEquivalentsPeriodIncreaseDecrease242,000,0002020-06-27 98USD
DefinedBenefitPlanBenefitObligation239,500,0002026-01-03 51USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation236,700,0002026-01-03 34USD
ProceedsFromLinesOfCredit235,000,0002026-07-04 54USD
AccountsReceivableNetCurrent221,100,0002026-07-04 183USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual211,500,0002022-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory203,500,0002013-03-23 4USD
StockRepurchaseProgramAuthorizedAmount200,000,0002014-03-22 1USD
AccountsPayableCurrent189,700,0002026-07-04 183USD
NoncurrentAssets180,500,0002026-01-03 48USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill179,000,0002026-07-04 202USD
DefinedBenefitPlanFairValueOfPlanAssets178,700,0002026-01-03 51USD
RepaymentsOfDebt171,000,0002021-01-02 5USD
OtherAccruedLiabilitiesCurrent169,100,0002026-07-04 183USD
LesseeOperatingLeaseLiabilityPaymentsDue168,900,0002026-01-03 13USD
CashAndCashEquivalentsAtCarryingValue161,700,0002022-01-01 196USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations158,500,0002026-07-04 60USD
AdvertisingExpense158,100,0002026-01-03 70USD
DeferredTaxAssetsGross154,600,0002026-01-03 34USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables151,200,0002013-03-23 4USD
OperatingLeaseLiability140,300,0002026-01-03 13USD
ValuationAllowancesAndReservesDeductions138,600,0002026-01-03 51USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile136,800,0002012-12-29 6USD
ValuationAllowancesAndReservesChargedToCostAndExpense133,600,0002026-01-03 51USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities131,400,0002022-12-31 25USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-123,700,0002026-07-04 286USD
CommonStockSharesIssued116,342,1362026-07-04 183shares
CommonStockValue116,300,0002026-07-04 183USD
MachineryAndEquipmentGross115,600,0002026-01-03 36USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-114,266,0002011-12-31 2USD
EnvironmentalRemediationExpense112,900,0002019-12-28 10USD
BuildingsAndImprovementsGross109,200,0002026-01-03 36USD
OperatingLeasesFutureMinimumPaymentsDueThereafter107,900,0002018-12-29 10USD
OperatingLeaseRightOfUseAsset107,000,0002026-07-04 83USD
OperatingLeaseLiabilityNoncurrent106,800,0002026-07-04 83USD
NotionalAmountOfForeignCurrencyDerivatives104,400,0002013-03-23 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments99,700,0002021-07-03 153USD
DeferredTaxLiabilitiesNoncurrent99,000,0002019-12-28 79USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable97,400,0002013-03-23 4USD
DeferredTaxAssetsNet93,000,0002026-01-03 34USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity91,435,0002012-12-29 24USD
CapitalizedComputerSoftwareGross91,100,0002026-01-03 34USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities91,000,0002022-12-31 11USD
ProceedsFromSaleOfIntangibleAssets90,000,0002022-12-31 7USD
PrepaidExpenseAndOtherAssetsCurrent87,300,0002026-07-04 3USD
PrepaidExpenseAndOtherAssets86,700,0002026-04-04 180USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter86,392,0002011-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-86,100,0002013-03-23 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter84,600,0002026-01-03 16USD
DisposalGroupIncludingDiscontinuedOperationInventory183,300,0002023-12-30 13USD
WeightedAverageNumberOfSharesOutstandingBasic81,900,0002026-07-04 199shares
FiniteLivedIntangibleAssetsGross81,800,0002026-01-03 32USD
DeferredIncomeTaxAssetsNet81,700,0002026-07-04 69USD
WeightedAverageNumberOfDilutedSharesOutstanding81,700,0002026-04-04 194shares
OperatingIncomeLoss81,200,0002026-07-04 224USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted80,600,0002022-07-02 113shares
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment77,100,0002013-03-23 4USD
PropertyPlantAndEquipmentNet76,700,0002026-07-04 183USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths75,000,0002026-01-03 16USD
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease72,000,0002012-12-29 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic71,700,0002026-01-03 51USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill68,600,0002017-12-30 2USD
OtherAssetsNoncurrent68,500,0002026-07-04 183USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest68,400,0002026-07-04 71USD
NetIncomeLossAvailableToCommonStockholdersBasic67,500,0002022-01-01 99USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets67,000,0002023-12-30 10USD
GainOrLossOnSaleOfStockInSubsidiary66,200,0002015-01-03 1USD
ProceedsFromSaleAndCollectionOfReceivables65,500,0002015-01-03 1USD
DeferredTaxAssetsValuationAllowance61,600,0002026-01-03 34USD
DefinedBenefitPlanFundedStatusOfPlan-60,800,0002026-01-03 34USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent60,800,0002026-01-03 34USD
DefinedBenefitPlanSettlementsBenefitObligation60,000,0002026-01-03 19USD
DefinedBenefitPlanSettlementsPlanAssets60,000,0002026-01-03 18USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest58,200,0002026-07-04 198USD
IncreaseDecreaseInAccountsReceivable57,200,0002026-07-04 152USD
DeferredTaxAssetsLiabilitiesNet55,500,0002026-01-03 22USD
LIFOInventoryAmount55,400,0002024-12-28 32USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest55,300,0002026-07-04 151USD
ProfitLoss55,300,0002026-07-04 171USD
EnvironmentalCostsRecognizedRecoveryCreditedToExpense55,000,0002019-12-28 1USD
SiteContingencyRecoveryFromThirdPartyOfEnvironmentalRemediationCost55,000,0002024-09-28 23USD
ComprehensiveIncomeNetOfTax54,100,0002026-07-04 208USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent54,100,0002026-07-04 183USD
LinesOfCreditCurrent54,000,0002026-07-04 151USD
FiniteLivedIntangibleAssetsAccumulatedAmortization52,500,0002026-01-03 32USD
NetIncomeLoss51,400,0002026-07-04 320USD
NetIncomeLossAvailableToCommonStockholdersDiluted50,100,0002026-07-04 193USD
LossContingencyAccrualPayments50,100,0002022-10-01 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign49,800,0002026-01-03 51USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory48,400,0002022-12-31 25USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-47,800,0002026-07-04 54USD
NetCashProvidedByUsedInFinancingActivities-46,300,0002026-07-04 152USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-45,300,0002016-12-31 10USD
TaxCreditCarryforwardAmount43,600,0002022-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationGoodwill143,000,0002023-12-30 9USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities41,500,0002013-03-23 4USD
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease40,500,0002022-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive40,200,0002026-01-03 13USD
DebtIssuanceCosts40,100,0002012-12-29 2USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax39,684,0002011-12-31 2USD
ProceedsFromDivestitureOfInterestInJointVenture39,000,0002023-12-30 1USD
DeferredIncomeTaxLiabilities37,500,0002026-01-03 20USD
OperatingLeaseLiabilityCurrent37,500,0002026-07-04 83USD
InterestExpense37,300,0002013-09-07 29USD
PropertyPlantAndEquipmentAdditions36,500,0002022-12-31 39USD
CashSurrenderValueOfLifeInsurance35,300,0002026-01-03 60USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths35,000,0002026-01-03 7USD
TreasuryStockCommonShares34,283,2562026-07-04 36shares
TreasuryStockShares33,411,3792023-04-01 147shares
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance32,200,0002023-12-30 63USD
LeaseAndRentalExpense32,000,0002018-12-29 33USD
OperatingLeasesFutureMinimumPaymentsDueCurrent31,800,0002018-12-29 10USD
IncreaseDecreaseInOtherOperatingLiabilities-31,500,0002026-07-04 152USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets31,200,0002026-01-03 30USD
OperatingLeaseExpense30,500,0002023-09-30 45USD
DefinedBenefitPlanActuarialNetGainsLosses30,320,0002011-12-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-29,700,0002012-12-29 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo29,500,0002026-01-03 13USD
DeferredIncomeTaxLiabilitiesNet29,000,0002026-07-04 72USD
InterestPaid29,000,0002018-12-29 33USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-28,800,0002016-01-02 20USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount28,600,0002026-01-03 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue28,600,0002016-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears28,400,0002018-12-29 10USD
RedemptionPremium28,400,0002021-10-02 1USD
FiniteLivedIntangibleAssetsNet27,700,0002026-07-04 155USD
DefinedBenefitPlanBenefitsPaid27,200,0002017-12-30 18USD
DefinedBenefitPlanActualReturnOnPlanAssets27,000,0002026-01-03 34USD
ValuationAllowancesAndReservesBalance26,700,0002026-01-03 68USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears26,200,0002018-12-29 10USD
OtherLiabilitiesNoncurrent26,100,0002026-07-04 183USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate25,500,0002026-01-03 51USD
IncomeTaxesPaidNet25,400,0002026-01-03 54USD
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognized25,200,0002019-12-28 1USD
BusinessCombinationConsiderationTransferred125,200,0002019-12-28 8USD
AccruedSalariesCurrent24,900,0002026-07-04 183USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree24,600,0002026-01-03 13USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears23,700,0002018-12-29 10USD
DeferredTaxAssetsCapitalLossCarryforwards23,700,0002026-01-03 6USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents23,600,0002013-03-23 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents23,600,0002013-12-28 11USD
AccrualForEnvironmentalLossContingencies23,300,0002026-07-04 118USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax23,200,0002026-01-03 44USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability23,100,0002026-07-04 72USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals21,900,0002018-12-29 3USD
Depreciation21,100,0002026-01-03 70USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour21,100,0002026-01-03 13USD
OperatingLeasePayments20,900,0002026-07-04 72USD
DefinedBenefitPlanBenefitObligationBenefitsPaid20,700,0002026-01-03 16USD
DefinedBenefitPlanPlanAssetsBenefitsPaid20,700,0002026-01-03 16USD
PensionAndOtherPostretirementBenefitExpense20,200,0002012-12-29 9USD
InterestRevenueExpenseNet19,229,0002012-12-29 6USD
MinorityInterest19,200,0002026-07-04 154USD
LeaseCost18,900,0002026-07-04 84USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive18,500,0002026-01-03 13USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-17,600,0002021-01-02 16USD
IndefiniteLivedIntangibleAssets17,558,0002012-06-16 15USD
DividendsCommonStockCash17,000,0002026-07-04 118USD
OperatingLeaseCost17,000,0002026-07-04 39USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears17,000,0002018-12-29 10USD
PaymentsOfDividendsCommonStock17,000,0002026-07-04 152USD
PaymentsForRepurchaseOfEquity16,900,0002019-12-28 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive15,900,0002026-01-03 16USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive15,736,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour15,600,0002026-01-03 16USD
AccountsReceivableRelatedParties15,500,0002023-04-01 9USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet15,400,0002023-12-30 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree15,200,0002026-01-03 16USD
PaymentsToAcquireBusinessesGross15,100,0002019-12-28 11USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour15,049,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo14,800,0002026-01-03 16USD
MinorityInterestDecreaseFromRedemptions-14,700,0002024-03-30 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions14,600,0002026-01-03 34USD
AccrualForTaxesOtherThanIncomeTaxesCurrent14,500,0002012-12-29 26USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths14,500,0002026-01-03 16USD
PaymentsForRepurchaseOfCommonStock14,500,0002026-01-03 124USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree14,469,0002011-12-31 1USD
IncreaseDecreaseInAccountsPayable14,400,0002026-07-04 152USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther14,300,0002022-12-31 25USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries14,200,0002012-12-29 6USD
AccruedEnvironmentalLossContingenciesNoncurrent13,800,0002026-07-04 35USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxAssetsNoncurrent13,600,0002013-03-23 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent13,600,0002013-12-28 11USD
ContractWithCustomerRefundLiability13,600,0002018-12-29 6USD
InterestIncomeExpenseNet-13,600,0002026-07-04 168USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets13,200,0002013-03-23 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther13,200,0002013-12-28 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable13,100,0002022-12-31 17USD
IncomeTaxExpenseBenefit13,100,0002026-07-04 224USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-13,100,0002012-12-29 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles12,900,0002020-03-28 7USD
FinitelivedIntangibleAssetsAcquired112,900,0002019-06-29 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo12,843,0002011-12-31 1USD
NonoperatingIncomeExpense-12,800,0002026-07-04 218USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue-12,400,0002026-07-04 118USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne12,288,0002011-12-31 1USD
GainLossOnContractTermination12,200,0002017-07-01 1USD
DeferredTaxAssetsOther11,900,0002026-01-03 34USD
IncomeTaxPaidFederalAfterRefundReceived11,700,0002026-01-03 1USD
LineOfCreditFacilityAmountOutstanding11,000,0002011-12-31 2USD
DeferredTaxLiabilities10,800,0002022-12-31 29USD
GoodwillPurchaseAccountingAdjustments-10,800,0002013-12-28 8USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,600,0002020-09-26 6USD
RevenueFromRelatedParties10,600,0002023-04-01 4USD
DepreciationDepletionAndAmortization10,500,0002026-07-04 124USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities10,000,0002013-03-23 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment10,000,0002022-12-31 17USD
IndefiniteLivedIntangibleAssetsPurchaseAccountingAdjustments10,000,0002013-12-28 6USD
GoodwillTranslationAdjustments-9,700,0002016-01-02 18USD
TaxesOther9,700,0002012-12-29 1USD
AccruedEnvironmentalLossContingenciesCurrent9,500,0002026-07-04 35USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets9,100,0002013-03-23 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax9,100,0002015-01-03 36USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities9,000,0002023-12-30 13USD
LossContingencyAccrualAtCarryingValue8,700,0002026-07-04 19USD
StockIssuedDuringPeriodValueShareBasedCompensation-8,600,0002026-07-04 115USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-8,600,0002026-01-03 15USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue8,500,0002024-12-28 32USD
GainLossOnSaleOfBusiness8,500,0002024-09-28 31USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,500,0002026-07-04 112USD
InsuranceRecoveries8,300,0002021-01-02 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent8,200,0002026-01-03 20USD
NetInvestmentHedgeDerivativeLiabilitiesAtFairValue8,200,0002018-12-29 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue8,200,0002026-01-03 51USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures8,100,0002023-12-30 18USD
RestructuringAndRelatedCostExpectedCost8,000,0002013-12-28 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation7,800,0002026-01-03 34USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets7,800,0002023-12-30 10USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition7,500,0002013-12-28 7USD
BusinessCombinationAcquisitionRelatedCosts7,500,0002022-12-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber7,463,3342016-12-31 8shares
DeferredFederalIncomeTaxExpenseBenefit7,300,0002026-01-03 51USD
GoodwillAndIntangibleAssetImpairment7,100,0002016-12-31 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation7,000,0002022-12-31 6USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax7,000,0002013-03-23 1USD
DefinedBenefitPlanExpectedReturnOnPlanAssets6,800,0002026-07-04 205USD
AllowanceForDoubtfulAccountsReceivableCurrent6,600,0002026-07-04 183USD
CurrentFederalTaxExpenseBenefit6,600,0002026-01-03 51USD
DefinedBenefitPlanInterestCost6,600,0002026-07-04 205USD
IncomeTaxReconciliationTaxCredits6,600,0002026-01-03 1USD
AdjustmentForAmortization6,500,0002012-12-29 28USD
TreasuryStockValueAcquiredCostMethod6,400,0002022-01-01 62USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent6,183,0002012-09-08 13USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther6,000,0002022-12-31 17USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh5,700,0002019-09-28 2USD
VariableLeaseCost5,700,0002026-07-04 84USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-5,600,0002022-10-01 8USD
WriteOffOfDeferredDebtIssuanceCost5,600,0002021-10-02 1USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents5,600,0002023-12-30 19USD
DefinedBenefitPlanAccumulatedBenefitObligationIncreaseDecreaseForSettlementAndCurtailment-5,600,0002026-01-03 6USD
BusinessCombinationConsiderationTransferredOther15,500,0002019-12-28 7USD
BusinessCombinationContingentConsiderationLiability5,400,0002019-06-29 1USD
CustomerAdvancesCurrent5,400,0002018-03-31 2USD
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit5,400,0002017-12-30 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets5,300,0002022-12-31 6USD
ContractWithCustomerLiability5,200,0002026-07-04 89USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-5,200,0002021-01-02 18USD
OtherNoncashIncomeExpense5,000,0002026-07-04 143USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts4,900,0002012-06-16 1USD
AmortizationOfIntangibleAssets4,800,0002026-01-03 41USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable4,800,0002023-12-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,700,0002026-01-03 16USD
PrepaidAdvertising4,700,0002026-01-03 20USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred4,600,0002019-12-28 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,600,0002026-01-03 34USD
DeferredTaxLiabilitiesOther4,600,0002026-01-03 34USD
NetCashProvidedByUsedInInvestingActivities-4,600,0002026-07-04 152USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax4,600,0002013-03-23 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-4,500,0002022-01-01 112USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax4,500,0002026-01-03 48USD
SubleaseIncome4,500,0002026-07-04 84USD
DefinedContributionPlanCostRecognized4,400,0002026-01-03 51USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,400,0002026-01-03 16USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities4,400,0002026-01-03 60USD
IncreaseDecreaseInOtherOperatingAssets-4,300,0002026-07-04 152USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,200,0002026-01-03 16USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,200,0002024-12-28 16USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest4,100,0002026-07-04 182USD
DefinedBenefitPlanActuarialGainLoss4,100,0002026-01-03 32USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax-4,100,0002015-01-03 6USD
SegmentExpenditureAdditionToLongLivedAssets4,100,0002026-07-04 19USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease3,927,0002011-09-10 8USD
EffectOfLIFOInventoryLiquidationOnIncome3,900,0002024-12-28 14USD
IncreaseDecreaseInInventories-3,900,0002026-07-04 152USD
IndefiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments3,900,0002013-09-07 19USD
NetIncomeLossAttributableToNoncontrollingInterest3,900,0002026-07-04 182USD
PaymentsOfDebtIssuanceCosts3,900,0002026-01-03 84USD
AccrualForEnvironmentalLossContingenciesPayments13,800,0002026-07-04 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,800,0002026-01-03 16USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment3,800,0002023-12-30 9USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-3,700,0002013-03-23 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables3,600,0002022-12-31 25USD
DeferredCompensationLiabilityClassifiedNoncurrent3,560,0002012-09-08 28USD
CurrentForeignTaxExpenseBenefit3,400,0002026-01-03 51USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,400,0002026-01-03 16USD
DefinedBenefitPlanFutureAmortizationOfGainLoss3,300,0002017-12-30 6USD
IncomeTaxReconciliationNondeductibleExpense3,300,0002026-01-03 48USD
IncomeTaxReconciliationTaxSettlements3,300,0002012-06-16 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-3,300,0002018-12-29 20USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent3,200,0002019-12-28 14USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments3,200,0002026-01-03 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-3,100,0002021-01-02 12USD
GoodwillTranslationAndPurchaseAccountingAdjustments-3,000,0002013-09-07 22USD
DeferredFinanceCostsNoncurrentNet2,900,0002026-07-04 153USD
DeferredTaxAssetsNetNoncurrent2,900,0002019-12-28 110USD
OtherComprehensiveIncomeLossNetOfTax2,900,0002026-07-04 135USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-2,900,0002012-12-29 6USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets2,900,0002023-12-30 9USD
OperatingLeasesRentExpenseSubleaseRentals12,800,0002018-12-29 9USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,700,0002026-07-04 176USD
SeveranceCosts12,700,0002012-12-29 1USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1-2,700,0002026-01-03 6USD
AccruedIncomeTaxesCurrent2,600,0002012-12-29 32USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,600,0002026-07-04 205USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,600,0002023-12-30 31USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-2,500,0002026-01-03 1USD
StockIssuedDuringPeriodSharesShareBasedCompensationGross2,411,5332016-09-10 49shares
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear2,400,0002012-12-29 3USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax2,400,0002013-03-23 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-2,300,0002026-01-03 15USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax2,300,0002026-01-03 15USD
RestructuringReservePeriodExpense2,239,0002011-01-01 1USD
ProceedsFromLifeInsurancePolicies2,200,0002026-01-03 31USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-2,100,0002012-12-29 6USD
DeferredTaxLiabilitiesTaxDeferredIncome2,000,0002026-01-03 14USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest2,000,0002013-12-28 2USD
PreferredStockSharesAuthorized2,000,0002026-01-03 20shares
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax2,000,0002026-01-03 9USD
CashFlowHedgeGainLossReclassifiedToCostOfSalesNet1,925,0002012-09-08 21USD
DeferredForeignIncomeTaxExpenseBenefit1,700,0002026-01-03 51USD
DeferredTaxLiabilitiesDeferredExpense1,700,0002026-01-03 16USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-1,700,0002026-01-03 28USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear-1,700,0002024-12-28 7USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-1,700,0002026-07-04 153USD
RoyaltyExpense1,700,0002013-12-28 40USD
InterestRateDerivativeAssetsAtFairValue1,600,0002018-12-29 22USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax1,600,0002026-07-04 157USD
DueToRelatedPartiesCurrentAndNoncurrent1,600,0002023-04-01 5USD
IncomeTaxReconciliationDispositionOfBusiness1,600,0002024-12-28 8USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-1,567,0002011-03-26 9USD
ForeignCurrencyContractsLiabilityFairValueDisclosure1,545,0002012-09-08 9USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease-1,518,0002011-12-31 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,500,0002026-01-03 51USD
InventoryWorkInProcessAndRawMaterials1,500,0002026-04-04 180USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount1,500,0002026-01-03 1USD
GoodwillForeignCurrencyTranslationGainLoss-1,400,0002026-07-04 86USD
UnrecognizedTaxBenefits1,400,0002026-01-03 51USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities1,400,0002023-12-30 9USD
ForeignCurrencyContractAssetFairValueDisclosure1,334,0002012-09-08 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,329,4022024-12-28 17shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax1,300,0002026-01-03 42USD
DeferredTaxAssetsGoodwillAndIntangibleAssets1,300,0002023-12-30 2USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles1,200,0002013-12-28 3USD
ContributionsFromNoncontrollingInterests1,200,0002012-12-29 2USD
DerivativeAssets1,200,0002019-12-28 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax1,200,0002026-01-03 42USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-1,100,0002026-07-04 157USD

What to be careful about

What this model itself distrusts about WWW's figures. Written by the derivation as it ran, not added afterwards.