Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue Annual
0
1B
2B
3B
FY17: 2.5B
FY18: 2.4B
FY19: 2.2B
FY20: 2.3B
FY21: 1.8B
FY22: 2.4B
FY23: 2.7B
FY24: 2.2B
FY25: 1.8B
FY26: 1.9B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
400M
800M
1.2B
FY17: 959.9M
FY18: 914.4M
FY19: 921.3M
FY20: 923.8M
FY21: 735.6M
FY22: 1B
FY23: 1.1B
FY24: 873.9M
FY25: 778M
FY26: 886.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-270M
-180M
-90M
0
90M
180M
270M
FY17: 163.8M
FY18: 31.6M
FY19: 251.9M
FY20: 171M
FY21: -137.1M
FY22: 155.7M
FY23: -208.4M
FY24: -66.8M
FY25: 97.5M
FY26: 150.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY17: 87.7M
FY18: 300K
FY19: 200.1M
FY20: 128.5M
FY21: -136.9M
FY22: 68.6M
FY23: -188.3M
FY24: -38.5M
FY25: 45.2M
FY26: 95.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
600M
1.2B
1.8B
FY17: 1.5B
FY18: 1.4B
FY19: 1.3B
FY20: 1.3B
FY21: 1.1B
FY22: 1.4B
FY23: 1.6B
FY24: 1.4B
FY25: 977M
FY26: 987.6M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-300M
-150M
0
150M
300M
450M
FY17: 296.3M
FY18: 202.7M
FY19: 97.5M
FY20: 222.6M
FY21: 309.1M
FY22: 86.8M
FY23: -178.9M
FY24: 121.8M
FY25: 180.1M
FY26: 140M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
-300M
-150M
0
150M
300M
450M
FY17: 241M
FY18: 170.3M
FY19: 75.8M
FY20: 188.2M
FY21: 298.8M
FY22: 69.2M
FY23: -215.4M
FY24: 107.2M
FY25: 159.9M
FY26: 125.5M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY17: 96.2M
FY18: 95.4M
FY19: 95M
FY20: 87.2M
FY21: 81M
FY22: 83.3M
FY23: 79.7M
FY24: 79.4M
FY25: 80M
FY26: 81.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '18: -0.03
Q1 '19: 0.28
Q2 '19: 0.64
Q3 '19: 1.00
Q4 '19: 2.04
Q1 '20: 1.99
Q2 '20: 1.87
Q3 '20: 1.84
Q4 '20: 1.44
Q1 '21: 1.17
Q2 '21: 0.70
Q3 '21: 0.40
Q4 '21: -1.69
Q1 '22: -1.40
Q2 '22: -0.85
Q3 '22: -1.12
Q4 '22: 0.81
Q1 '23: 0.48
Q2 '23: 1.48
Q3 '23: 1.96
Q4 '23: -2.36
Q1 '24: -2.25
Q2 '24: -3.48
Q3 '24: -3.85
Q4 '25: 0.54
Q1 '26: 0.88
Q2 '26: 1.03
Q3 '26: 1.05
Q4 '26: 1.15
Q1 '27: 1.24
Q2 '27: 1.29
Q2 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.