Stock Scorer

Woodward, Inc. (WWD)

Every figure this model derived for WWD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 208,728,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 474,851,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,338,558,000 AssetsCurrent 2026-06-30
current liabilities 1,421,202,000 LiabilitiesCurrent 2026-06-30
equity 2,473,794,000 StockholdersEquity 2026-06-30
interest expense 47,431,000 InterestExpense 2026-06-30
ocf 585,255,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,191,991,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 34,837,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up WWD on one particular measure came for.

RatioValue
cash operating margin19.72
current ratio1.71
current ratio reported1.65
deferred revenue growth7.27
dilution pct-1.0
ev ebit29.68
ev owner earnings58.35
ev sales4.76
fcf margin8.98
growth cv1.34
interest cover14.16
net debt ebitda0.35
operating margin16.03
owner earnings margin8.15
revenue growth22.35
revenue growth per share23.58
roic19.3
rpo growth30.89
rule of 4038.37
sbc pct revenue0.83

Everything else this filing tags

400 more elements from WWD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets5,196,401,0002026-06-30 146USD
LiabilitiesAndStockholdersEquity5,196,401,0002026-06-30 131USD
StockholdersEquityBeforeTreasuryStock4,498,810,0002026-06-30 115USD
RevenueRemainingPerformanceObligation4,117,859,0002026-06-30 58USD
RetainedEarningsAccumulatedDeficit3,959,900,0002026-06-30 131USD
ProceedsFromLinesOfCredit3,002,740,0002026-06-30 108USD
Liabilities2,722,607,0002026-06-30 131USD
RepaymentsOfLinesOfCredit2,532,353,0002026-06-30 108USD
CostOfGoodsAndServicesSold2,238,752,0002026-06-30 104USD
PropertyPlantAndEquipmentGross2,081,073,0002026-06-30 122USD
TreasuryStockValue2,023,138,0002026-06-30 131USD
BusinessAcquisitionsProFormaRevenue2,001,240,0002014-09-30 15USD
SalesRevenueNet1,606,514,0002018-06-30 164USD
SegmentReportingInformationRevenue1,309,369,0002011-06-30 4USD
CostOfGoodsSold1,176,012,0002018-06-30 108USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,127,271,0002015-06-30 70USD
PropertyPlantAndEquipmentNet1,087,764,0002026-06-30 131USD
LineOfCreditFacilityMaximumBorrowingCapacity1,025,633,0002026-06-30 21USD
AccountsAndOtherReceivablesNetCurrent1,012,481,0002026-06-30 101USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment993,309,0002026-06-30 122USD
LongTermNotesAndLoans973,165,0002020-03-31 78USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile927,345,0002012-09-30 6USD
IntangibleAssetsGrossExcludingGoodwill924,809,0002026-06-30 66USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-896,567,0002018-09-30 61USD
Goodwill893,956,0002026-06-30 146USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount798,576,0002025-09-30 15USD
InventoryNet724,803,0002026-06-30 131USD
DebtInstrumentCarryingAmount706,793,0002022-09-30 28USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary640,763,0002025-09-30 15USD
AccountsReceivableNetCurrent617,905,0002026-06-30 92USD
LongTermDebtNoncurrent617,730,0002026-06-30 97USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations605,998,0002018-09-30 61USD
LineOfCreditFacilityFairValueOfAmountOutstanding592,426,0002026-06-30 16USD
ShortTermBorrowings592,426,0002026-06-30 91USD
LongTermDebtFairValue587,443,0002013-06-30 18USD
BorrowedFunds585,144,0002013-06-30 5USD
LongTermDebt579,902,0002025-09-30 67USD
OtherLiabilitiesNoncurrent574,652,0002026-06-30 131USD
AdditionalPaidInCapitalCommonStock559,850,0002026-06-30 131USD
PaymentsForRepurchaseOfCommonStock553,438,0002026-06-30 122USD
TreasuryStockValueAcquiredCostMethod553,031,0002026-06-30 97USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest530,090,0002026-06-30 178USD
BuildingsAndImprovementsGross514,453,0002017-09-30 52USD
FiniteLivedIntangibleAssetsAccumulatedAmortization477,546,0002026-06-30 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents474,851,0002026-06-30 133USD
IntangibleAssetsNetExcludingGoodwill447,263,0002026-06-30 67USD
FiniteLivedIntangibleAssetsGross443,503,0002018-03-31 56USD
LineOfCreditFacilityRemainingBorrowingCapacity425,198,0002026-06-30 21USD
NetIncomeLoss414,407,0002026-06-30 292USD
ContractWithCustomerLiabilityNoncurrent414,168,0002026-06-30 62USD
ContractWithCustomerAssetNetCurrent409,588,0002026-06-30 62USD
ComprehensiveIncomeNetOfTax401,898,0002026-06-30 150USD
OtherAssetsNoncurrent389,356,0002026-06-30 131USD
FiniteLivedIntangibleAssetsNet380,991,0002026-06-30 97USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic366,744,0002025-09-30 45USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive347,595,0002022-09-30 12USD
AccountsPayableCurrent328,957,0002026-06-30 131USD
UndistributedEarningsOfForeignSubsidiaries327,400,0002025-09-30 14USD
DeferredTaxAssetsNet317,519,0002025-09-30 30USD
DeferredIncomeTaxLiabilities306,453,0002025-09-30 26USD
SellingGeneralAndAdministrativeExpense303,735,0002026-06-30 212USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations299,292,0002018-09-30 61USD
AccruedLiabilitiesCurrent299,255,0002026-06-30 131USD
NetCashProvidedByUsedInInvestingActivities-286,795,0002026-06-30 85USD
MachineryAndEquipmentGross286,117,0002013-03-31 16USD
ProceedsFromShortTermDebt256,071,0002014-03-31 36USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense252,370,0002012-03-31 4USD
ProceedsFromIssuanceOfLongTermDebt250,000,0002026-06-30 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive222,769,0002025-09-30 41USD
InventoryRawMaterialsNetOfReserves222,167,0002026-06-30 114USD
CapitalizedContractCostGross203,171,0002025-09-30 12USD
StockRepurchaseProgramAuthorizedAmount200,000,0002013-09-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue198,843,0002018-09-30 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue198,108,0002018-09-30 28USD
InventoryWorkInProcessNetOfReserves187,050,0002026-06-30 114USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets182,717,0002025-09-30 30USD
DisposalGroupIncludingDiscontinuedOperationConsideration180,000,0002026-04-15 1USD
DeferredTaxLiabilitiesNoncurrent173,289,0002019-06-30 74USD
BusinessAcquisitionsProFormaNetIncomeLoss167,047,0002014-09-30 15USD
DefinedBenefitPlanFairValueOfPlanAssets161,503,0002012-09-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue160,703,0002018-09-30 28USD
DebtInstrumentFaceAmount160,000,0002018-12-31 5EUR
SegmentExpenditureAdditionToLongLivedAssets156,337,0002026-06-30 12USD
EmployeeRelatedLiabilitiesCurrent155,063,0002026-06-30 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign154,667,0002025-09-30 45USD
RepaymentsOfShortTermDebt151,069,0002014-03-31 36USD
CommonStockSharesAuthorized150,000,0002026-06-30 130shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect147,420,0002026-06-30 67USD
ProfitLoss141,589,0002012-09-30 23USD
AssetsFairValueDisclosureRecurring133,899,0002018-06-30 58USD
IncreaseDecreaseInAccountsReceivable133,748,0002026-06-30 140USD
ResearchAndDevelopmentExpense133,191,0002026-06-30 212USD
LongTermDebtCurrent131,779,0002026-06-30 54USD
PaymentsToAcquireBusinessesNetOfCashAcquired131,778,0002026-06-30 47USD
FutureAmortizationExpenseAfterYearFive129,802,0002012-03-31 4USD
InventoryFinishedGoodsNetOfReserves120,001,0002026-06-30 104USD
IncomeTaxExpenseBenefit115,683,0002026-06-30 212USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour114,198,0002022-09-30 10USD
ConstructionInProgressGross111,910,0002017-09-30 52USD
DeferredIncomeTaxLiabilitiesNet109,023,0002026-06-30 57USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest107,480,0002010-09-30 7USD
CapitalizedContractCostNet105,206,0002019-09-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths100,000,0002020-09-30 9USD
InventoryWorkInProcess96,686,0002012-03-31 8USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment94,238,0002025-09-30 26USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent92,672,0002026-06-30 116USD
StockIssuedDuringPeriodValueShareBasedCompensationGross91,421,0002024-09-30 61USD
DepreciationDepletionAndAmortization91,013,0002026-06-30 144USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary89,718,0002025-09-30 15USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax89,048,0002022-09-30 3USD
NetCashProvidedByUsedInFinancingActivities88,769,0002026-06-30 85USD
LandAndLandImprovements88,326,0002017-09-30 34USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity86,961,0002011-06-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive85,000,0002022-09-30 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree85,000,0002022-09-30 10USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch83,582,0002025-09-30 5USD
DeferredTaxAssetsInventory81,241,0002025-09-30 30USD
CurrentFederalTaxExpenseBenefit77,033,0002025-09-30 45USD
RepaymentsOfLongTermDebtAndCapitalSecurities75,765,0002026-06-30 93USD
DeferredIncomeTaxExpenseBenefit75,582,0002026-06-30 136USD
PostemploymentBenefitsLiabilityNoncurrent75,347,0002013-06-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo75,000,0002022-09-30 9USD
IncomeTaxesPaid73,014,0002026-06-30 137USD
CommonStockSharesIssued72,960,0002026-06-30 130shares
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease70,144,0002012-03-31 22USD
IncreaseDecreaseInContractWithCustomerAsset70,120,0002026-06-30 60USD
IncreaseDecreaseInInventories69,515,0002026-06-30 140USD
GoodwillAcquiredDuringPeriod69,314,0002026-06-30 15USD
Depreciation66,679,0002026-06-30 199USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation65,938,0002018-09-30 4USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation65,915,0002018-09-30 4USD
AccruedIncomeTaxesCurrent65,196,0002026-06-30 131USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary64,620,0002025-09-30 11USD
OtherAssetsCurrent62,590,0002026-06-30 131USD
WeightedAverageNumberOfDilutedSharesOutstanding61,317,0002026-06-30 212shares
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired61,114,0002011-06-30 1USD
CashAndCashEquivalentsFairValueDisclosure60,972,0002013-06-30 18USD
OtherNonoperatingIncomeExpense60,299,0002026-06-30 205USD
AssetsFairValueDisclosure59,746,0002026-06-30 64USD
WeightedAverageNumberOfSharesOutstandingBasic59,632,0002026-06-30 212shares
ProceedsFromSaleOfTreasuryStock55,070,0002026-06-30 146USD
StockIssuedDuringPeriodValueTreasuryStockReissued54,973,0002026-06-30 58USD
DividendsCommonStockCash54,902,0002026-06-30 124USD
PaymentsOfOrdinaryDividends54,902,0002026-06-30 146USD
ContractWithCustomerLiabilityRevenueRecognized52,725,0002026-06-30 88USD
NotionalAmountOfForeignCurrencyDerivativePurchaseContracts52,549,0002010-09-30 5USD
ContractWithCustomerLiabilityCurrent51,800,0002026-06-30 62USD
RepaymentsOfLongTermDebt50,000,0002015-12-31 52USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities49,495,0002026-06-30 140USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation48,764,0002025-09-30 30USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid48,412,0002011-06-30 1USD
DefinedContributionPlanCostRecognized47,444,0002026-06-30 128USD
CurrentForeignTaxExpenseBenefit46,338,0002025-09-30 45USD
IncomeLossFromEquityMethodInvestments45,697,0002026-06-30 138USD
DeferredTaxAssetsDeferredIncome45,144,0002025-09-30 20USD
IncomeTaxesReceivable43,880,0002026-06-30 131USD
OtherAccruedLiabilitiesCurrent43,312,0002026-06-30 122USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsBeforeTax43,299,0002022-06-30 10USD
DeferredIncomeTaxAssetsNet39,504,0002026-06-30 57USD
NotionalAmountOfForeignCurrencyDerivativePurchaseContracts39,000,0002010-09-30 5EUR
AssetImpairmentCharges37,902,0002020-09-30 32USD
OperatingLeaseImpairmentLoss37,902,0002019-12-31 1USD
DeferredTaxLiabilities37,467,0002024-09-30 22USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized36,789,0002026-06-30 55USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-35,468,0002026-06-30 131USD
InterestRevenueExpenseNet-35,179,0002026-06-30 279USD
ShorttermDebtFairValue35,144,0002013-06-30 18USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation33,663,0002025-03-31 9USD
Land33,266,0002013-06-30 18USD
FutureAmortizationExpenseYearOne32,872,0002011-09-30 1USD
NotesAndLoansPayableCurrent32,600,0002017-09-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths32,458,0002026-06-30 35USD
DeferredTaxAssetsTaxCreditCarryforwards32,171,0002025-09-30 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo32,109,0002026-06-30 57USD
AllocatedShareBasedCompensationExpense31,674,0002025-09-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree31,204,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour31,176,0002026-06-30 57USD
InterestPaidNet30,901,0002026-06-30 69USD
FutureAmortizationExpenseYearTwo30,525,0002012-03-31 4USD
GainLossOnComponentsExcludedFromAssessmentOfInterestRateCashFlowHedgeEffectiveness30,481,0002020-09-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDue30,206,0002025-09-30 9USD
ProductWarrantyAccrualWarrantiesIssued29,827,0002022-09-30 11USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan29,813,0002026-06-30 126USD
DeferredTaxAssetsNetCurrent29,734,0002015-12-31 46USD
InterestPaid29,677,0002018-09-30 68USD
InventoryRawMaterials29,239,0002012-03-31 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue28,653,0002026-06-30 133USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments27,956,0002015-12-31 114USD
FutureAmortizationExpenseYearThree27,374,0002012-03-31 4USD
DeferredFederalIncomeTaxExpenseBenefit-27,268,0002025-09-30 45USD
UnrecognizedTaxBenefits27,146,0002026-06-30 152USD
OperatingLeasesFutureMinimumPaymentsDue26,919,0002020-09-30 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive26,734,0002025-09-30 41USD
OtherComprehensiveIncomeLossNetOfTax-25,769,0002015-06-30 16USD
OperatingLeaseLiability25,664,0002025-09-30 9USD
PaymentsForLegalSettlements25,000,0002009-12-31 1USD
FutureAmortizationExpenseYearFour24,864,0002012-03-31 4USD
AmortizationOfIntangibleAssets24,334,0002026-06-30 220USD
FurnitureAndFixturesGross24,308,0002017-09-30 42USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount24,188,0002011-06-30 1USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-23,658,0002018-06-30 39USD
LiabilitiesFairValueDisclosureRecurring23,527,0002018-06-30 1USD
FutureAmortizationExpenseYearFive23,496,0002012-03-31 4USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets23,385,0002018-09-30 4USD
DerivativeGainLossOnDerivativeNet-23,093,0002024-09-30 104USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-23,093,0002024-09-30 130USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-22,924,0002026-06-30 131USD
OperatingLeaseRightOfUseAsset22,794,0002026-06-30 50USD
RestructuringCosts22,216,0002020-09-30 8USD
AccruedEmployeeBenefitsCurrent22,010,0002025-09-30 14USD
LiabilityForUncertainTaxPositionsNoncurrent20,929,0002026-06-30 104USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax20,867,0002019-06-30 18USD
GainOnDerivativeInstrumentsPretax20,524,0002025-09-30 6USD
ProductWarrantyAccrualClassifiedCurrent20,156,0002018-12-31 115USD
DisposalGroupIncludingDiscontinuedOperationInventory120,110,0002025-03-31 9USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent19,953,0002026-06-30 3USD
ProductWarrantyAccrual19,733,0002026-06-30 149USD
PropertyPlantAndEquipmentOther19,393,0002017-09-30 52USD
DeferredForeignIncomeTaxExpenseBenefit-18,729,0002025-09-30 45USD
GoodwillPeriodIncreaseDecrease18,389,0002025-09-30 6USD
FinancialLiabilitiesFairValueDisclosure18,376,0002026-06-30 32USD
OperatingLeaseLiabilityNoncurrent18,115,0002026-06-30 50USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet17,637,0002020-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue16,690,0002018-09-30 21USD
ProductWarrantyAccrualPayments16,522,0002026-06-30 147USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate16,420,0002026-06-30 101USD
FutureAmortizationExpenseRemainderOfFiscalYear16,309,0002012-03-31 3USD
LeaseholdImprovementsGross16,142,0002017-09-30 52USD
RestructuringCharges16,079,0002026-06-30 49USD
RestructuringAndRelatedCostIncurredCost16,079,0002026-06-30 3USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-16,038,0002018-09-30 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent-15,998,0002026-06-30 208USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions15,892,0002016-09-30 15USD
ContractWithCustomerAssetNetNoncurrent15,820,0002026-06-30 62USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax15,557,0002015-09-30 40USD
DeferredTaxAssetsLiabilitiesNetNoncurrent15,336,0002019-06-30 28USD
AllowanceForDoubtfulAccountsReceivableCurrent15,012,0002026-06-30 133USD
FinancingReceivableAllowanceForCreditLosses15,012,0002026-06-30 108USD
BusinessExitCosts115,000,0002026-06-30 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets14,627,0002011-06-30 1USD
DerivativeLiabilities14,473,0002026-06-30 16USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed13,953,0002011-06-30 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue113,944,0002018-09-30 18USD
TreasuryStockCommonShares13,731,0002026-06-30 24shares
AccrualForTaxesOtherThanIncomeTaxesCurrent13,640,0002026-06-30 122USD
NotesAndLoansReceivableNetNoncurrent13,382,0002019-06-30 51USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-13,033,0002026-06-30 195USD
TreasuryStockShares12,754,0002023-06-30 106shares
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-12,509,0002026-06-30 156USD
NotesAndLoansReceivableGrossNoncurrent12,130,0002020-03-31 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease-11,960,0002018-12-31 79USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets11,882,0002011-06-30 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther11,841,0002025-09-30 26USD
DerivativeNotionalAmount11,250,0002022-09-30 6USD
IncreaseDecreaseInContractWithCustomerLiability-11,193,0002026-06-30 63USD
DeferredTaxAssetsLiabilitiesNet11,066,0002025-09-30 12USD
DerivativeLiabilitiesNoncurrent10,562,0002024-09-30 22USD
TradingSecurities10,399,0002015-06-30 16USD
PreferredStockSharesAuthorized10,000,0002026-06-30 130shares
DefinedBenefitPlanOtherCosts-9,932,0002026-06-30 101USD
ProceedsFromSaleOfRestrictedInvestments9,738,0002024-09-30 63USD
ProceedsFromStockOptionsExercised9,132,0002018-09-30 6USD
DeferredTaxAssetsNetNoncurrent9,064,0002015-12-31 46USD
OtherComprehensiveIncomeLossTax-9,047,0002012-09-30 23USD
GoodwillImpairmentLoss8,640,0002020-09-30 41USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAndTax8,521,0002026-06-30 62USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsMarketableSecurities8,463,0002011-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear8,448,0002026-06-30 38USD
LeaseCost8,426,0002026-06-30 80USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent8,306,0002018-09-30 8USD
CurrentStateAndLocalTaxExpenseBenefit8,287,0002025-09-30 45USD
MinorityInterestDecreaseFromRedemptions8,120,0002010-09-30 3USD
RestructuringReserveAccrualAdjustment1-8,096,0002026-06-30 3USD
DeferredTaxLiabilitiesOther7,804,0002025-09-30 30USD
CumulativeEffectOfInitialAdoptionOfFIN48-7,702,0002008-09-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive7,612,0002025-09-30 9USD
OperatingLeasesRentExpenseNet7,578,0002019-09-30 45USD
BusinessCombinationAcquisitionRelatedCosts7,497,0002019-03-31 5USD
GainLossOnDispositionOfAssets1-7,321,0002026-06-30 171USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-7,291,0002012-09-30 5USD
CapitalExpendituresIncurredButNotYetPaid7,183,0002026-06-30 137USD
IncreaseDecreaseInAccruedIncomeTaxesPayable7,176,0002010-12-31 7USD
PaymentsToAcquireRestrictedInvestments6,767,0002024-09-30 67USD
GoodwillForeignCurrencyTranslationGainLoss-6,715,0002026-06-30 50USD
DeferredTaxAssetsOther6,668,0002025-09-30 30USD
OperatingLeasesFutureMinimumPaymentsDueCurrent6,667,0002020-09-30 13USD
GainLossOnInvestments6,571,0002024-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths6,561,0002025-09-30 6USD
IncomeTaxReconciliationTaxCreditsResearch6,500,0002016-06-30 17USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-6,491,0002026-06-30 38USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions6,472,0002016-09-30 15USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-6,361,0002025-09-30 45USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition6,045,0002018-09-30 4USD
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition6,045,0002018-09-30 18USD
DeferredTaxLiabilitiesUndistributedForeignEarnings6,040,0002025-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter6,033,0002020-09-30 13USD
OperatingLeaseCost5,990,0002026-06-30 80USD
ProductWarrantyAccrualPreexistingIncreaseDecrease-5,908,0002022-06-30 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue5,907,0002012-09-30 3USD
DisposalGroupIncludingDiscontinuedOperationGoodwill15,772,0002025-03-31 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions5,624,0002020-09-30 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,611,0002018-09-30 73shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber5,551,0002018-09-30 28shares
DerivativeCostOfHedge5,543,0002018-09-30 9USD
PaymentsForDerivativeInstrumentFinancingActivities5,543,0002018-09-30 5USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities5,505,0002011-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,435,0002025-09-30 9USD
OperatingLeaseLiabilityCurrent5,428,0002026-06-30 50USD
DeferredTaxAssetsOperatingLossCarryforwards5,255,0002016-09-30 4USD
ProvisionForLoanLossesExpensed5,183,0002026-06-30 70USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-5,140,0002021-09-30 78USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears5,119,0002020-09-30 13USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions4,982,0002025-09-30 45USD
NetRealizedOrUnrealizedGainLossOnTradingSecurities4,929,0002021-09-30 117USD
OperatingLeasePayments4,812,0002026-06-30 54USD
DeferredCompensationEquity-4,721,0002011-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,554,0002025-09-30 9USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount4,542,0002025-09-30 9USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation4,511,0002015-06-30 32USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation4,499,0002025-03-31 9USD
RestructuringReserve4,479,0002026-06-30 44USD
InterestPayableCurrent4,411,0002026-06-30 122USD
LiabilitiesFairValueDisclosure4,319,0002019-06-30 61USD
IncreaseDecreaseInOtherOperatingCapitalNet-4,138,0002026-06-30 140USD
DeferredTaxAssetsValuationAllowance4,080,0002025-09-30 30USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,823,0002020-09-30 13USD
ProductWarrantyExpense3,782,0002020-03-31 72USD
CapitalizedContractCostAmortization3,717,0002025-09-30 22USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax3,702,0002021-09-30 111USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber3,623,0002018-09-30 28shares
RestrictedCashAndCashEquivalents3,600,0002026-03-31 36USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent3,589,0002026-06-30 5USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions3,524,0002018-09-30 6USD
PaymentsForRestructuring3,504,0002026-06-30 14USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits3,453,0002025-09-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,406,0002025-09-30 9USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation3,372,0002015-09-30 2USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary3,302,0002025-09-30 14USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax3,227,0002025-09-30 50USD
RevenueRecognitionMilestoneMethodRevenueRecognized3,181,0002011-09-30 3USD
ProceedsFromIncomeTaxRefunds3,158,0002026-06-30 135USD
FinanceLeaseLiabilityPaymentsDue3,137,0002025-09-30 9USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax3,088,0002011-09-30 3USD
OperatingLeaseLeaseIncome3,060,0002026-06-30 78USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation12,949,0002015-09-30 1USD
FinanceLeaseLiability2,934,0002025-09-30 9USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent2,914,0002026-06-30 122USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment2,904,0002025-03-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,899,0002020-09-30 13USD
IncreaseDecreaseInPensionAndPostretirementObligations-2,764,0002026-06-30 135USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-2,722,0002011-09-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,638,0002025-09-30 9USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-2,618,0002013-06-30 11USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets2,608,0002025-03-31 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,608,0002026-06-30 54USD
PaymentsOfFinancingCosts2,583,0002026-06-30 5USD
DeferredRevenueCurrent2,572,0002018-09-30 60USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign2,564,0002025-09-30 30USD
NotesReceivableFairValueDisclosure2,517,0002013-06-30 3USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities2,474,0002025-03-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,378,0002020-09-30 13USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets2,269,0002025-03-31 5USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,239,0002020-06-30 3USD
FinanceLeaseRightOfUseAsset2,114,0002026-06-30 50USD
EmployeeStockOwnershipPlanESOPSharesInESOP2,085,0002025-09-30 18shares
InvestmentIncomeInterest2,027,0002026-06-30 212USD
OtherIncome2,004,0002010-09-30 7USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations2,004,0002025-09-30 34USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,000,0002017-09-30 13shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares1,988,0002018-09-30 47shares
TaxAdjustmentsSettlementsAndUnusualProvisions-1,986,0002014-06-30 9USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,954,0002011-06-30 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-1,810,0002011-09-30 3USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent-1,761,0002026-06-30 195USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent-1,711,0002011-06-30 13USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,685,0002026-06-30 199shares
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-1,672,0002021-09-30 28USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,646,0002026-06-30 24USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities1,566,0002025-03-31 9USD
RestructuringReserveCurrent1,566,0002023-06-30 61USD
AmortizationOfDeferredHedgeGains-1,467,0002018-09-30 50USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract1,462,0002025-09-30 23USD
GoodwillTranslationAdjustments-1,447,0002016-06-30 26USD
ProceedsFromSaleAndCollectionOfReceivables1,391,0002025-12-31 8USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPeriodIncreaseDecrease-1,308,0002009-09-30 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax1,280,0002012-09-30 6USD
VariableLeaseCost1,275,0002026-06-30 80USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents1,251,0002011-06-30 1USD
ProceedsFromDivestitureOfBusinesses1,239,0002026-06-30 21USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,146,0002025-09-30 6USD
FinanceLeaseLiabilityPaymentsDueYearTwo1,143,0002025-09-30 9USD
FinanceLeaseLiabilityNoncurrent1,122,0002026-06-30 50USD
OtherComprehensiveIncomeDefinedBenefitPlansTax1,120,0002011-09-30 3USD
FinanceLeaseLiabilityCurrent1,075,0002026-06-30 50USD
AmortizationOfFinancingCosts918,0002025-09-30 45USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax912,0002016-06-30 13USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostCreditRecognizedInNetPeriodicBenefitCostBeforeTax-805,0002011-09-30 3USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets796,0002020-06-30 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares793,0002018-09-30 27shares
FinanceLeasePrincipalPayments772,0002026-06-30 54USD

What to be careful about

What this model itself distrusts about WWD's figures. Written by the derivation as it ran, not added afterwards.