WW INTERNATIONAL, INC. (WW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-28. Amounts in USD.

Revenue TTM

0 700M 1.4B 2.1B Q1 '10: 1.4B Q2 '10: 1.4B Q3 '10: 1.4B Q4 '10: 1.4B Q1 '11: 1.5B Q2 '11: 1.6B Q4 '11: 1.8B Q1 '12: 1.8B Q2 '12: 1.8B Q3 '12: 1.8B Q2 '13: 1.8B Q1 '14: 1.6B Q2 '14: 1.6B Q3 '14: 1.5B Q3 '15: 1.3B Q4 '15: 1.2B Q1 '16: 1.2B Q2 '16: 1.1B Q3 '16: 1.1B Q4 '16: 1.2B Q4 '16: 1.2B Q2 '17: 1.2B Q4 '18: 1.5B Q1 '19: 1.5B Q2 '19: 1.4B Q3 '19: 1.4B Q4 '19: 1.4B Q1 '20: 1.5B Q2 '20: 1.4B Q3 '20: 1.4B Q1 '21: 1.4B Q2 '21: 1.3B Q3 '21: 1.3B Q4 '21: 1.3B Q1 '22: 1.2B Q2 '22: 1.2B Q3 '22: 1.1B Q4 '22: 1.1B Q4 '22: 1B Q2 '23: 984M Q3 '23: 941.3M Q3 '23: 906.5M Q4 '23: 889.6M Q1 '24: 854.2M Q2 '24: 829.4M Q3 '24: 807.5M Q4 '24: 785.9M Q1 '25: 765.9M Q2 '25: 740.9M Q3 '25: 732.2M Q2 '26: 665.5M Q2 '10 Q2 '12 Q4 '15 Q4 '18 Q3 '20 Q3 '22 Q1 '24 Q2 '26

Gross Profit TTM

0 400M 800M 1.2B Q1 '10: 728M Q2 '10: 727.5M Q3 '10: 731.7M Q4 '10: 732.2M Q1 '11: 790.6M Q2 '11: 862.1M Q4 '11: 1B Q1 '12: 1.1B Q2 '12: 1.1B Q3 '12: 1.1B Q2 '13: 1.1B Q1 '14: 940.4M Q2 '14: 882.5M Q3 '14: 838.1M Q3 '15: 670.5M Q4 '15: 619.6M Q1 '16: 574.1M Q2 '16: 566.5M Q3 '16: 568.1M Q4 '16: 575.8M Q4 '16: 585.5M Q2 '17: 599.9M Q4 '18: 866.4M Q1 '19: 846.4M Q2 '19: 817.4M Q3 '19: 796.8M Q4 '19: 786.7M Q1 '20: 796.7M Q2 '20: 775.6M Q3 '20: 770.9M Q1 '21: 777.8M Q2 '21: 760.3M Q3 '21: 751.6M Q4 '21: 739.6M Q1 '22: 726.7M Q2 '22: 713.3M Q3 '22: 690.3M Q4 '22: 664.6M Q4 '22: 621.4M Q2 '23: 560.8M Q3 '23: 541M Q3 '23: 530.4M Q4 '23: 529.3M Q1 '24: 547.6M Q2 '24: 541.7M Q3 '24: 529.4M Q4 '24: 533.1M Q1 '25: 528.2M Q2 '25: 521.4M Q3 '25: 524.9M Q2 '26: 471M Q2 '10 Q2 '12 Q4 '15 Q4 '18 Q3 '20 Q3 '22 Q1 '24 Q2 '26

Operating Income TTM

-400M -200M 0 200M 400M 600M Q1 '10: 356.6M Q2 '10: 354.2M Q3 '10: 355.1M Q4 '10: 344.3M Q1 '11: 390.3M Q2 '11: 434.6M Q4 '11: 546.3M Q1 '12: 513.4M Q2 '12: 511.5M Q3 '12: 505.2M Q2 '13: 511.6M Q1 '14: 407.7M Q2 '14: 368.3M Q3 '14: 335.1M Q3 '15: 222.3M Q4 '15: 194M Q1 '16: 168.1M Q2 '16: 163.6M Q3 '16: 166.7M Q4 '16: 170.4M Q4 '16: 200.8M Q2 '17: 217.5M Q4 '18: 389M Q1 '19: 348.8M Q2 '19: 326.6M Q3 '19: 302.4M Q4 '19: 288M Q1 '20: 291M Q2 '20: 236.5M Q3 '20: 234.4M Q1 '21: 216.2M Q2 '21: 194.1M Q3 '21: 202.8M Q4 '21: 189.9M Q1 '22: 196.6M Q2 '22: 202.7M Q3 '22: 156.4M Q4 '22: -177.8M Q4 '22: -284M Q2 '23: -321.5M Q3 '23: -308.6M Q3 '23: -23.4M Q4 '23: 22.3M Q1 '24: -218.4M Q2 '24: -208.8M Q3 '24: -278.5M Q4 '24: -236.2M Q1 '25: 12.9M Q2 '25: 18.4M Q3 '25: 68M Q2 '26: -25.9M Q2 '10 Q2 '12 Q4 '15 Q4 '18 Q3 '20 Q3 '22 Q1 '24 Q2 '26

Net Income TTM

-800M -400M 0 400M 800M 1.2B Q1 '10: 177.3M Q2 '10: 174.6M Q3 '10: 172.2M Q4 '10: 164M Q1 '11: 194.2M Q2 '11: 223.3M Q4 '11: 304.9M Q1 '12: 285.9M Q2 '12: 276.4M Q3 '12: 263.1M Q2 '13: 239M Q1 '14: 175.5M Q2 '14: 164.6M Q3 '14: 142.2M Q3 '15: 64.7M Q4 '15: 48.6M Q1 '16: 32.9M Q2 '16: 27.6M Q3 '16: 30.2M Q4 '16: 43.1M Q4 '16: 67.7M Q2 '17: 89.1M Q4 '18: 223.7M Q1 '19: 173.9M Q2 '19: 157.1M Q3 '19: 134M Q4 '19: 119.6M Q1 '20: 124.2M Q2 '20: 84.4M Q3 '20: 91.9M Q1 '21: 75.1M Q2 '21: 62.9M Q3 '21: 57.8M Q4 '21: 49.6M Q1 '22: 67.1M Q2 '22: 77.1M Q3 '22: 63.6M Q4 '22: -188.7M Q4 '22: -254.7M Q2 '23: -365.1M Q3 '23: -309.7M Q3 '23: -59.9M Q4 '23: -112.3M Q1 '24: -341.5M Q2 '24: -369M Q3 '24: -459M Q4 '24: -345.7M Q1 '25: -70.4M Q2 '25: 1.1B Q3 '25: 1.1B Q2 '26: -101.3M Q2 '10 Q2 '12 Q4 '15 Q4 '18 Q3 '20 Q3 '22 Q1 '24 Q2 '26

Cost of Revenue TTM

0 300M 600M 900M Q1 '10: 634.9M Q2 '10: 632.9M Q3 '10: 631.8M Q4 '10: 637M Q1 '11: 621.7M Q2 '11: 662.1M Q4 '11: 718.3M Q1 '12: 710.5M Q2 '12: 700.5M Q3 '12: 696.7M Q2 '13: 544.8M Q1 '14: 153.9M Q2 '14: 145.8M Q3 '14: 147.2M Q3 '15: 128.7M Q4 '15: 115.9M Q1 '16: 112.4M Q2 '16: 110.5M Q3 '16: 109M Q4 '16: 111.3M Q4 '16: 579.4M Q2 '17: 586.9M Q3 '17: 710.6M Q3 '17: 832.2M Q4 '17: 489.4M Q1 '18: 636.5M Q2 '18: 648.8M Q3 '18: 652.6M Q4 '18: 647.7M Q1 '19: 622.7M Q2 '19: 611M Q3 '19: 614.4M Q4 '19: 626.7M Q1 '20: 653.8M Q2 '20: 639.6M Q3 '20: 616.4M Q1 '21: 600.3M Q2 '21: 549.3M Q3 '21: 535.7M Q4 '21: 520.5M Q1 '22: 484.5M Q2 '22: 463.8M Q3 '22: 444.9M Q4 '22: 426.8M Q4 '22: 418.5M Q2 '23: 423.2M Q3 '23: 400.3M Q3 '23: 376.1M Q4 '23: 360.2M Q1 '24: 306.6M Q2 '24: 287.7M Q3 '24: 278M Q4 '24: 252.8M Q1 '25: 237.8M Q2 '25: 219.5M Q3 '25: 207.3M Q2 '26: 194.5M Q1 '10 Q2 '12 Q1 '16 Q4 '17 Q4 '19 Q1 '22 Q4 '23 Q2 '26

Operating Cash Flow TTM

-150M 0 150M 300M 450M Q3 '10: 247.7M Q4 '10: 258.2M Q1 '11: 281.5M Q2 '11: 401.3M Q4 '11: 407M Q1 '12: 327.7M Q2 '12: 331.8M Q3 '12: 323M Q4 '12: 336.7M Q1 '13: 347.1M Q2 '13: 335M Q3 '13: 347.2M Q4 '13: 323.5M Q1 '14: 289.2M Q2 '14: 291M Q3 '14: 243.4M Q1 '15: 231.6M Q2 '15: 143.3M Q3 '15: 112.4M Q4 '15: 63.2M Q1 '16: 54.8M Q2 '16: 105.6M Q3 '16: 74.9M Q4 '16: 95.9M Q4 '16: 119M Q2 '17: 118M Q3 '17: 170.8M Q3 '17: 209.9M Q4 '17: 222.3M Q1 '18: 253.4M Q2 '18: 292.7M Q3 '18: 292.1M Q4 '18: 295.6M Q1 '19: 229.4M Q2 '19: 206.8M Q3 '19: 192.6M Q4 '19: 182.4M Q1 '20: 183.6M Q2 '20: 150.1M Q3 '20: 158.1M Q1 '21: 135.9M Q2 '21: 115.6M Q3 '21: 126.7M Q4 '21: 133.9M Q1 '22: 157.3M Q2 '22: 158.7M Q3 '22: 145.4M Q4 '22: 112.5M Q4 '22: 76.6M Q2 '23: 60.4M Q3 '23: 23.2M Q3 '23: -5.1M Q4 '23: 6.7M Q1 '24: -2.6M Q2 '24: -4.2M Q3 '24: -13.6M Q4 '24: -16.8M Q1 '25: 34.2M Q2 '25: -13.3M Q3 '25: -21.4M Q2 '26: -15.3M Q4 '11 Q4 '13 Q1 '16 Q4 '17 Q4 '19 Q1 '22 Q4 '23 Q2 '26

Free Cash Flow TTM

-150M 0 150M 300M 450M Q3 '10: 238.6M Q4 '10: 248.9M Q1 '11: 272.3M Q2 '11: 391M Q4 '11: 385.3M Q1 '12: 291.9M Q2 '12: 293M Q3 '12: 278.6M Q4 '12: 287.9M Q1 '13: 296.7M Q2 '13: 281M Q3 '13: 296.3M Q4 '13: 282.9M Q1 '14: 264.4M Q2 '14: 276.8M Q3 '14: 234.4M Q1 '15: 222.5M Q2 '15: 134.8M Q3 '15: 104M Q4 '15: 56.5M Q1 '16: 50.9M Q2 '16: 102M Q3 '16: 73.1M Q4 '16: 90.9M Q4 '16: 113.5M Q2 '17: 110.1M Q3 '17: 161.3M Q3 '17: 198.2M Q4 '17: 208.5M Q1 '18: 241.3M Q2 '18: 276.9M Q3 '18: 277.2M Q4 '18: 276.5M Q1 '19: 208M Q2 '19: 187.9M Q3 '19: 175M Q4 '19: 165.2M Q1 '20: 156.9M Q2 '20: 121.2M Q3 '20: 131M Q1 '21: 114.5M Q2 '21: 107M Q3 '21: 123.5M Q4 '21: 130.9M Q1 '22: 154.8M Q2 '22: 156.6M Q3 '22: 142.9M Q4 '22: 110.2M Q4 '22: 74.6M Q2 '23: 57.6M Q3 '23: 20.4M Q3 '23: -7.5M Q4 '23: 4.2M Q1 '24: -4.6M Q2 '24: -5.7M Q3 '24: -14.5M Q4 '24: -17.6M Q1 '25: 33.9M Q2 '25: -13.4M Q3 '25: -21.6M Q2 '11 Q3 '13 Q4 '15 Q3 '17 Q3 '19 Q4 '21 Q3 '23 Q3 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 30M 60M 90M Q3 '09: 77.1M Q4 '09: 77.2M Q2 '10: 77.2M Q3 '10: 76.9M Q4 '10: 75.3M Q2 '11: 73.7M Q2 '11: 73.7M Q3 '11: 74.4M Q4 '11: 74.3M Q1 '12: 74.2M Q2 '12: 57.1M Q3 '12: 56.1M Q3 '12: 56.1M Q1 '13: 56.2M Q2 '13: 56.3M Q2 '13: 56.3M Q3 '13: 56.5M Q1 '14: 56.5M Q2 '14: 56.7M Q3 '14: 56.8M Q3 '14: 56.8M Q2 '15: 56.8M Q3 '15: 57.2M Q4 '15: 57.3M Q2 '16: 63.5M Q3 '16: 65.9M Q4 '16: 65.8M Q2 '17: 66.5M Q3 '17: 67.7M Q3 '17: 68.7M Q1 '18: 69.5M Q2 '18: 70.2M Q3 '18: 70.3M Q1 '19: 67M Q2 '19: 69.1M Q3 '19: 69.6M Q1 '20: 67.4M Q2 '20: 69.8M Q3 '20: 70M Q2 '21: 69.1M Q3 '21: 71.2M Q4 '21: 70.9M Q2 '22: 70.1M Q3 '22: 70.3M Q4 '22: 70.4M Q2 '23: 70.6M Q3 '23: 78.6M Q3 '23: 80.6M Q1 '24: 79.2M Q2 '24: 79.8M Q3 '24: 79.7M Q1 '25: 80.1M Q2 '25: 81.2M Q3 '25: 10M Q3 '25: 10M Q1 '26: 10M Q2 '26: 10M Q3 '09 Q4 '11 Q3 '13 Q2 '16 Q3 '18 Q3 '21 Q1 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-15.00 -10.00 -5.00 0.00 5.00 10.00 15.00 Q1 '10: 2.30 Q2 '10: 2.26 Q3 '10: 2.23 Q4 '10: 2.14 Q1 '11: 2.56 Q2 '11: 2.98 Q4 '11: 4.12 Q1 '12: 3.86 Q2 '12: 4.05 Q3 '12: 4.16 Q2 '13: 4.25 Q1 '14: 3.14 Q2 '14: 2.94 Q3 '14: 2.54 Q3 '15: 1.14 Q4 '15: 0.85 Q1 '16: 0.59 Q2 '16: 0.52 Q3 '16: 0.49 Q4 '16: 0.64 Q4 '16: 1.02 Q2 '17: 1.35 Q4 '18: 3.20 Q1 '19: 2.48 Q2 '19: 2.25 Q3 '19: 1.93 Q4 '19: 1.72 Q1 '20: 1.79 Q2 '20: 1.21 Q3 '20: 1.31 Q1 '21: 1.07 Q2 '21: 0.90 Q3 '21: 0.82 Q4 '21: 0.69 Q1 '22: 0.94 Q2 '22: 1.08 Q3 '22: 0.89 Q4 '22: -2.69 Q4 '22: -3.63 Q2 '23: -5.19 Q3 '23: -4.47 Q3 '23: -1.00 Q4 '23: -1.60 Q1 '24: -4.31 Q2 '24: -4.67 Q3 '24: -5.79 Q4 '24: -4.34 Q1 '25: -0.86 Q2 '25: 13.52 Q3 '25: 8.47 Q2 '26: -10.14 Q2 '10 Q2 '12 Q4 '15 Q4 '18 Q3 '20 Q3 '22 Q1 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.