WW INTERNATIONAL, INC. (WW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-28. Amounts in USD.

Revenue Quarterly

0 150M 300M 450M Q3 '17: 323.7M Q3 '17: 323.7M Q4 '17: 312.5M Q4 '17: 312.5M Q1 '18: 408.2M Q1 '18: 408.2M Q2 '18: 409.7M Q3 '18: 365.8M Q4 '18: 330.4M Q1 '19: 363.2M Q2 '19: 369M Q3 '19: 348.6M Q4 '19: 332.6M Q1 '20: 400.4M Q2 '20: 333.6M Q3 '20: 320.7M Q1 '21: 323.4M Q2 '21: 331.8M Q3 '21: 311.4M Q4 '21: 293.5M Q1 '22: 274.5M Q2 '22: 297.8M Q3 '22: 269.5M Q4 '22: 249.7M Q4 '22: 222.9M Q2 '23: 241.9M Q3 '23: 226.8M Q3 '23: 214.9M Q4 '23: 206M Q1 '24: 206.5M Q2 '24: 202.1M Q3 '24: 192.9M Q4 '24: 184.4M Q1 '25: 186.6M Q2 '25: 177M Q3 '25: 184.3M Q3 '25: 172.1M Q4 '25: 162.8M Q1 '26: 168.3M Q2 '26: 162.3M Q1 '18 Q1 '19 Q2 '20 Q4 '21 Q4 '22 Q1 '24 Q2 '25 Q2 '26

Gross Profit Quarterly

0 90M 180M 270M Q3 '17: 177.1M Q3 '17: 177.1M Q4 '17: 162.5M Q4 '17: 162.5M Q1 '18: 221M Q1 '18: 221M Q2 '18: 244.8M Q3 '18: 215.4M Q4 '18: 185.2M Q1 '19: 200.9M Q2 '19: 215.8M Q3 '19: 194.8M Q4 '19: 175.2M Q1 '20: 211M Q2 '20: 194.7M Q3 '20: 190.1M Q1 '21: 182.1M Q2 '21: 193.4M Q3 '21: 186M Q4 '21: 178M Q1 '22: 169.2M Q2 '22: 180.1M Q3 '22: 163M Q4 '22: 152.4M Q4 '22: 126M Q2 '23: 119.5M Q3 '23: 143.2M Q3 '23: 141.8M Q4 '23: 124.9M Q1 '24: 137.8M Q2 '24: 137.3M Q3 '24: 129.5M Q4 '24: 128.5M Q1 '25: 132.9M Q2 '25: 130.5M Q3 '25: 133M Q3 '25: 124.1M Q4 '25: 114.1M Q1 '26: 118.7M Q2 '26: 114.1M Q1 '18 Q1 '19 Q2 '20 Q4 '21 Q4 '22 Q1 '24 Q2 '25 Q2 '26

Operating Income Quarterly

-300M -200M -100M 0 100M 200M 300M Q3 '17: 91.4M Q3 '17: 91.4M Q4 '17: 49.5M Q4 '17: 49.5M Q1 '18: 62.1M Q1 '18: 62.1M Q2 '18: 127.7M Q3 '18: 118.9M Q4 '18: 80.3M Q1 '19: 21.9M Q2 '19: 105.5M Q3 '19: 94.7M Q4 '19: 65.9M Q1 '20: 24.9M Q2 '20: 51M Q3 '20: 92.6M Q1 '21: 47.7M Q2 '21: 2.8M Q3 '21: 59.7M Q4 '21: 79.7M Q1 '22: 54.4M Q2 '22: 9M Q3 '22: 13.4M Q4 '22: -254.5M Q4 '22: -51.8M Q2 '23: -28.6M Q3 '23: 26.3M Q3 '23: 30.6M Q4 '23: -6M Q1 '24: -269.3M Q2 '24: 35.9M Q3 '24: -39M Q4 '24: 36.2M Q1 '25: -20.2M Q2 '25: 41.4M Q3 '25: 10.6M Q3 '25: 8M Q4 '25: -12.9M Q1 '26: -30.4M Q2 '26: 9.5M Q1 '18 Q1 '19 Q2 '20 Q4 '21 Q4 '22 Q1 '24 Q2 '25 Q2 '26

Net Income Quarterly

-500M 0 500M 1B 1.5B Q3 '17: 44.7M Q3 '17: 44.7M Q4 '17: 63M Q4 '17: 63M Q1 '18: 39.1M Q1 '18: 39.1M Q2 '18: 70.7M Q3 '18: 70.1M Q4 '18: 43.8M Q1 '19: -10.7M Q2 '19: 53.8M Q3 '19: 47.1M Q4 '19: 29.4M Q1 '20: -6.1M Q2 '20: 14M Q3 '20: 54.5M Q1 '21: 12.6M Q2 '21: -18.2M Q3 '21: 8.9M Q4 '21: 46.3M Q1 '22: 30.2M Q2 '22: -8.2M Q3 '22: -4.6M Q4 '22: -206M Q4 '22: -35.8M Q2 '23: -118.7M Q3 '23: 50.8M Q3 '23: 43.7M Q4 '23: -88.1M Q1 '24: -347.9M Q2 '24: 23.3M Q3 '24: -46.2M Q4 '24: 25.1M Q1 '25: -72.6M Q2 '25: 1.2B Q3 '25: -56.3M Q3 '25: -57.5M Q4 '25: -5.8M Q1 '26: -52M Q2 '26: 14.1M Q1 '18 Q1 '19 Q2 '20 Q4 '21 Q4 '22 Q1 '24 Q2 '25 Q2 '26

Cost of Revenue Quarterly

0 200M 400M 600M Q4 '16: 492.9M Q2 '17: 40.1M Q3 '17: 152.7M Q3 '17: 146.6M Q4 '17: 150M Q1 '18: 187.2M Q2 '18: 165M Q3 '18: 150.4M Q4 '18: 145.2M Q1 '19: 162.2M Q2 '19: 153.2M Q3 '19: 153.8M Q4 '19: 157.4M Q1 '20: 189.4M Q2 '20: 139M Q3 '20: 130.6M Q1 '21: 141.3M Q2 '21: 138.4M Q3 '21: 125.4M Q4 '21: 115.5M Q1 '22: 105.3M Q2 '22: 117.7M Q3 '22: 106.5M Q4 '22: 97.4M Q4 '22: 96.9M Q2 '23: 122.4M Q3 '23: 83.7M Q3 '23: 73.1M Q4 '23: 81.1M Q1 '24: 68.7M Q2 '24: 64.8M Q3 '24: 63.4M Q4 '24: 55.9M Q1 '25: 53.7M Q2 '25: 46.5M Q3 '25: 51.2M Q3 '25: 48M Q4 '25: 48.7M Q1 '26: 49.6M Q2 '26: 48.2M Q4 '17 Q1 '19 Q2 '20 Q4 '21 Q4 '22 Q1 '24 Q2 '25 Q2 '26

Operating Cash Flow Quarterly

-70M -35M 0 35M 70M 105M Q4 '16: 25.1M Q2 '17: 42.3M Q3 '17: 55.8M Q3 '17: 86.7M Q4 '17: 37.5M Q1 '18: 73.5M Q2 '18: 95.1M Q3 '18: 86.1M Q4 '18: 41M Q1 '19: 7.2M Q2 '19: 72.6M Q3 '19: 71.9M Q4 '19: 30.7M Q1 '20: 8.4M Q2 '20: 39.1M Q3 '20: 79.9M Q1 '21: 8.5M Q2 '21: -11.9M Q3 '21: 50.1M Q4 '21: 87.1M Q1 '22: 31.9M Q2 '22: -10.5M Q3 '22: 36.9M Q4 '22: 54.1M Q4 '22: -3.9M Q2 '23: -26.7M Q3 '23: -335K Q3 '23: 25.9M Q4 '23: 7.8M Q1 '24: -36M Q2 '24: -1.9M Q3 '24: 16.5M Q4 '24: 4.6M Q1 '25: 15M Q2 '25: -49.4M Q3 '25: 8.4M Q3 '25: -3.1M Q4 '25: -2.9M Q1 '26: -33.5M Q2 '26: 24.3M Q4 '17 Q1 '19 Q2 '20 Q4 '21 Q4 '22 Q1 '24 Q2 '25 Q2 '26

Free Cash Flow Quarterly

-70M -35M 0 35M 70M 105M Q2 '16: 42.3M Q3 '16: 2.4M Q4 '16: 44.7M Q4 '16: 24.1M Q2 '17: 38.9M Q3 '17: 53.6M Q3 '17: 81.5M Q4 '17: 34.5M Q1 '18: 71.7M Q2 '18: 89.1M Q3 '18: 81.9M Q4 '18: 33.8M Q1 '19: 3.2M Q2 '19: 69M Q3 '19: 69M Q4 '19: 24M Q1 '20: -5.1M Q2 '20: 33.3M Q3 '20: 78.8M Q1 '21: 7.5M Q2 '21: -12.6M Q3 '21: 49.8M Q4 '21: 86.2M Q1 '22: 31.4M Q2 '22: -10.8M Q3 '22: 36.1M Q4 '22: 53.4M Q4 '22: -4.2M Q2 '23: -27.7M Q3 '23: -1.1M Q3 '23: 25.5M Q4 '23: 7.5M Q1 '24: -36.5M Q2 '24: -2.2M Q3 '24: 16.4M Q4 '24: 4.5M Q1 '25: 15M Q2 '25: -49.5M Q3 '25: 8.4M Q3 '25: -3.1M Q2 '17 Q2 '18 Q3 '19 Q1 '21 Q2 '22 Q3 '23 Q3 '24 Q3 '25

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 30M 60M 90M Q1 '14: 56.5M Q2 '14: 56.7M Q3 '14: 56.8M Q3 '14: 56.8M Q2 '15: 56.8M Q3 '15: 57.2M Q4 '15: 57.3M Q2 '16: 63.5M Q3 '16: 65.9M Q4 '16: 65.8M Q2 '17: 66.5M Q3 '17: 67.7M Q3 '17: 68.7M Q1 '18: 69.5M Q2 '18: 70.2M Q3 '18: 70.3M Q1 '19: 67M Q2 '19: 69.1M Q3 '19: 69.6M Q1 '20: 67.4M Q2 '20: 69.8M Q3 '20: 70M Q2 '21: 69.1M Q3 '21: 71.2M Q4 '21: 70.9M Q2 '22: 70.1M Q3 '22: 70.3M Q4 '22: 70.4M Q2 '23: 70.6M Q3 '23: 78.6M Q3 '23: 80.6M Q1 '24: 79.2M Q2 '24: 79.8M Q3 '24: 79.7M Q1 '25: 80.1M Q2 '25: 81.2M Q3 '25: 10M Q3 '25: 10M Q1 '26: 10M Q2 '26: 10M Q2 '15 Q4 '16 Q2 '18 Q1 '20 Q4 '21 Q3 '23 Q1 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-15.00 -10.00 -5.00 0.00 5.00 10.00 15.00 Q1 '14: 3.14 Q2 '14: 2.94 Q3 '14: 2.54 Q3 '15: 1.14 Q4 '15: 0.85 Q1 '16: 0.59 Q2 '16: 0.52 Q3 '16: 0.49 Q4 '16: 0.64 Q4 '16: 1.02 Q2 '17: 1.35 Q4 '18: 3.20 Q1 '19: 2.48 Q2 '19: 2.25 Q3 '19: 1.93 Q4 '19: 1.72 Q1 '20: 1.79 Q2 '20: 1.21 Q3 '20: 1.31 Q1 '21: 1.07 Q2 '21: 0.90 Q3 '21: 0.82 Q4 '21: 0.69 Q1 '22: 0.94 Q2 '22: 1.08 Q3 '22: 0.89 Q4 '22: -2.69 Q4 '22: -3.63 Q2 '23: -5.19 Q3 '23: -4.47 Q3 '23: -1.00 Q4 '23: -1.60 Q1 '24: -4.31 Q2 '24: -4.67 Q3 '24: -5.79 Q4 '24: -4.34 Q1 '25: -0.86 Q2 '25: 13.52 Q3 '25: 8.47 Q2 '26: -10.14 Q4 '15 Q4 '16 Q3 '19 Q1 '21 Q2 '22 Q3 '23 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.