WW INTERNATIONAL, INC. (WW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-28. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 700M 1.4B 2.1B FY09: 1.5B FY10: 1.4B FY11: 1.5B FY11: 1.5B FY11: 1.8B FY12: 1.8B FY13: 1.7B FY15: 1.5B FY16: 1.2B FY16: 1.2B FY17: 1.3B FY18: 1.5B FY19: 1.4B FY21: 1.4B FY22: 1.2B FY22: 1B FY23: 889.6M FY24: 785.9M FY10 FY11 FY12 FY15 FY16 FY18 FY21 FY22 FY24

Gross Profit Annual

0 400M 800M 1.2B FY09: 835M FY10: 728M FY11: 790.6M FY11: 790.6M FY11: 1.1B FY12: 1.1B FY13: 1B FY15: 802.6M FY16: 574.1M FY16: 585.5M FY17: 692.6M FY18: 866.4M FY19: 786.7M FY21: 777.8M FY22: 726.7M FY22: 621.4M FY23: 529.3M FY24: 533.1M FY10 FY11 FY12 FY15 FY16 FY18 FY21 FY22 FY24

Operating Income Annual

-400M -200M 0 200M 400M 600M FY09: 425M FY10: 356.6M FY11: 390.3M FY11: 390.3M FY11: 546.3M FY12: 510.8M FY13: 457.8M FY15: 299.3M FY16: 168.1M FY16: 200.8M FY17: 267.3M FY18: 389M FY19: 288M FY21: 216.2M FY22: 196.6M FY22: -284M FY23: 22.3M FY24: -236.2M FY10 FY11 FY12 FY15 FY16 FY18 FY21 FY22 FY24

Net Income Annual

-400M 0 400M 800M 1.2B FY09: 204.3M FY10: 177.3M FY11: 194.2M FY11: 194.2M FY11: 304.9M FY12: 257.4M FY13: 202.7M FY15: 117.8M FY16: 32.9M FY16: 67.7M FY17: 163.5M FY18: 223.7M FY19: 119.6M FY21: 75.1M FY22: 67.1M FY22: -256.9M FY23: -112.3M FY24: -345.7M FY25: 1.1B FY09 FY11 FY11 FY13 FY16 FY17 FY19 FY22 FY23 FY25

Cost of Revenue Annual

0 250M 500M 750M FY09: 665.4M FY10: 634.9M FY11: 621.7M FY11: 621.7M FY11: 718.3M FY12: 186.3M FY13: 164.6M FY15: 142M FY16: 112.4M FY16: 579.4M FY17: 614.3M FY18: 647.7M FY19: 626.7M FY21: 600.3M FY22: 484.5M FY22: 418.5M FY23: 360.2M FY24: 252.8M FY10 FY11 FY12 FY15 FY16 FY18 FY21 FY22 FY24

Operating Cash Flow Annual

-150M 0 150M 300M 450M FY09: 241.2M FY10: 265.5M FY11: 281.7M FY11: 281.5M FY11: 407M FY12: 336.7M FY13: 323.5M FY15: 231.6M FY16: 54.8M FY16: 119M FY17: 222.3M FY18: 295.6M FY19: 182.4M FY21: 135.9M FY22: 157.3M FY22: 76.6M FY23: 6.7M FY24: -16.8M FY10 FY11 FY12 FY15 FY16 FY18 FY21 FY22 FY24

Free Cash Flow Annual

-150M 0 150M 300M 450M FY09: 224.9M FY10: 253.2M FY11: 272.5M FY11: 272.3M FY11: 385.3M FY12: 287.9M FY13: 282.9M FY15: 222.5M FY16: 50.9M FY16: 113.5M FY17: 208.5M FY18: 276.5M FY19: 165.2M FY21: 114.5M FY22: 154.8M FY22: 74.6M FY23: 4.2M FY24: -17.6M FY10 FY11 FY12 FY15 FY16 FY18 FY21 FY22 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 30M 60M 90M FY09: 78.5M FY10: 77.1M FY11: 75.9M FY11: 75.9M FY11: 74.1M FY12: 60.9M FY13: 56.4M FY15: 56.7M FY16: 59M FY16: 65.9M FY17: 68.2M FY18: 70.1M FY19: 69.5M FY21: 70M FY22: 70.7M FY22: 70.3M FY23: 76.7M FY24: 79.6M FY10 FY11 FY12 FY15 FY16 FY18 FY21 FY22 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-15.00 -10.00 -5.00 0.00 5.00 10.00 15.00 Q1 '10: 2.30 Q2 '10: 2.26 Q3 '10: 2.23 Q4 '10: 2.14 Q1 '11: 2.56 Q2 '11: 2.98 Q4 '11: 4.12 Q1 '12: 3.86 Q2 '12: 4.05 Q3 '12: 4.16 Q2 '13: 4.25 Q1 '14: 3.14 Q2 '14: 2.94 Q3 '14: 2.54 Q3 '15: 1.14 Q4 '15: 0.85 Q1 '16: 0.59 Q2 '16: 0.52 Q3 '16: 0.49 Q4 '16: 0.64 Q4 '16: 1.02 Q2 '17: 1.35 Q4 '18: 3.20 Q1 '19: 2.48 Q2 '19: 2.25 Q3 '19: 1.93 Q4 '19: 1.72 Q1 '20: 1.79 Q2 '20: 1.21 Q3 '20: 1.31 Q1 '21: 1.07 Q2 '21: 0.90 Q3 '21: 0.82 Q4 '21: 0.69 Q1 '22: 0.94 Q2 '22: 1.08 Q3 '22: 0.89 Q4 '22: -2.69 Q4 '22: -3.63 Q2 '23: -5.19 Q3 '23: -4.47 Q3 '23: -1.00 Q4 '23: -1.60 Q1 '24: -4.31 Q2 '24: -4.67 Q3 '24: -5.79 Q4 '24: -4.34 Q1 '25: -0.86 Q2 '25: 13.52 Q3 '25: 8.47 Q2 '26: -10.14 Q2 '10 Q2 '12 Q4 '15 Q4 '18 Q3 '20 Q3 '22 Q1 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.