Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-28.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY16: 1.2B
FY16: 1.2B
FY17: 1.3B
FY18: 1.5B
FY19: 1.4B
FY21: 1.4B
FY22: 1.2B
FY22: 1B
FY23: 889.6M
FY24: 785.9M
FY16
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
Gross Profit Annual
0
300M
600M
900M
FY16: 574.1M
FY16: 585.5M
FY17: 692.6M
FY18: 866.4M
FY19: 786.7M
FY21: 777.8M
FY22: 726.7M
FY22: 621.4M
FY23: 529.3M
FY24: 533.1M
FY16
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
Operating Income Annual
-300M
-150M
0
150M
300M
450M
FY16: 168.1M
FY16: 200.8M
FY17: 267.3M
FY18: 389M
FY19: 288M
FY21: 216.2M
FY22: 196.6M
FY22: -284M
FY23: 22.3M
FY24: -236.2M
FY16
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
Net Income Annual
-400M
0
400M
800M
1.2B
FY16: 67.7M
FY17: 163.5M
FY18: 223.7M
FY19: 119.6M
FY21: 75.1M
FY22: 67.1M
FY22: -256.9M
FY23: -112.3M
FY24: -345.7M
FY25: 1.1B
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY16: 112.4M
FY16: 579.4M
FY17: 614.3M
FY18: 647.7M
FY19: 626.7M
FY21: 600.3M
FY22: 484.5M
FY22: 418.5M
FY23: 360.2M
FY24: 252.8M
FY16
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY16: 54.8M
FY16: 119M
FY17: 222.3M
FY18: 295.6M
FY19: 182.4M
FY21: 135.9M
FY22: 157.3M
FY22: 76.6M
FY23: 6.7M
FY24: -16.8M
FY16
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
Free Cash Flow Annual
-100M
0
100M
200M
300M
FY16: 50.9M
FY16: 113.5M
FY17: 208.5M
FY18: 276.5M
FY19: 165.2M
FY21: 114.5M
FY22: 154.8M
FY22: 74.6M
FY23: 4.2M
FY24: -17.6M
FY16
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY16: 59M
FY16: 65.9M
FY17: 68.2M
FY18: 70.1M
FY19: 69.5M
FY21: 70M
FY22: 70.7M
FY22: 70.3M
FY23: 76.7M
FY24: 79.6M
FY16
FY16
FY17
FY18
FY19
FY21
FY22
FY22
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q1 '14: 3.14
Q2 '14: 2.94
Q3 '14: 2.54
Q3 '15: 1.14
Q4 '15: 0.85
Q1 '16: 0.59
Q2 '16: 0.52
Q3 '16: 0.49
Q4 '16: 0.64
Q4 '16: 1.02
Q2 '17: 1.35
Q4 '18: 3.20
Q1 '19: 2.48
Q2 '19: 2.25
Q3 '19: 1.93
Q4 '19: 1.72
Q1 '20: 1.79
Q2 '20: 1.21
Q3 '20: 1.31
Q1 '21: 1.07
Q2 '21: 0.90
Q3 '21: 0.82
Q4 '21: 0.69
Q1 '22: 0.94
Q2 '22: 1.08
Q3 '22: 0.89
Q4 '22: -2.69
Q4 '22: -3.63
Q2 '23: -5.19
Q3 '23: -4.47
Q3 '23: -1.00
Q4 '23: -1.60
Q1 '24: -4.31
Q2 '24: -4.67
Q3 '24: -5.79
Q4 '24: -4.34
Q1 '25: -0.86
Q2 '25: 13.52
Q3 '25: 8.47
Q2 '26: -10.14
Q4 '15
Q4 '16
Q3 '19
Q1 '21
Q2 '22
Q3 '23
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.