Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY17: 17.2M
FY18: 18.2M
FY19: 17.6M
FY20: 13.4M
FY22: 15M
FY23: 69.2M
FY24: 140.1M
FY25: 168.5M
FY17
FY18
FY19
FY20
FY22
FY23
FY24
FY25
Gross Profit Annual
0
25M
50M
75M
FY10: 6.8M
FY11: 6.7M
FY12: 6.9M
FY13: 6.9M
FY14: 6.7M
FY15: 6.1M
FY16: 6.2M
FY17: 5.7M
FY18: 6.3M
FY19: 5.4M
FY20: 3.9M
FY22: 4M
FY23: 37M
FY24: 69.8M
FY25: 66M
FY10
FY12
FY14
FY16
FY18
FY20
FY23
FY25
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY10: 1.5M
FY11: 1M
FY12: 1M
FY13: 920.1K
FY14: 913.5K
FY15: 220.8K
FY16: -22K
FY17: -464.6K
FY18: 225.8K
FY19: -956.7K
FY20: -1.8M
FY22: -43.7M
FY23: -29.4M
FY24: -76.2M
FY25: -186.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY23
FY25
Net Income Annual
-750M
-500M
-250M
0
250M
500M
750M
FY10: 1.1M
FY11: 698.3K
FY12: 693.9K
FY13: 682.2K
FY14: 648.8K
FY15: 135K
FY16: -65.1K
FY17: -226.1K
FY18: 139.5K
FY19: -813.6K
FY20: -439.3K
FY21: -95.7M
FY22: -90.8M
FY23: -73.4M
FY24: -72.4M
FY25: -661.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
30M
60M
90M
FY17: 11.5M
FY18: 12M
FY19: 12.2M
FY20: 9.5M
FY22: 11.1M
FY23: 27.3M
FY24: 62.6M
FY25: 82.7M
FY17
FY18
FY19
FY20
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY10: 1.6M
FY11: 793.5K
FY12: 1.2M
FY13: 1.5M
FY14: 916.7K
FY15: 1.5M
FY16: 916.9K
FY17: 204.7K
FY18: 1.2M
FY19: -477K
FY20: -398.8K
FY22: -34.1M
FY23: 4.3M
FY24: -24.4M
FY25: -123.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY23
FY25
Free Cash Flow Annual
-1.5B
-1B
-500M
0
500M
1B
1.5B
FY10: 1.4M
FY11: 171.9K
FY12: 615.4K
FY13: 704K
FY14: 482.3K
FY15: -1.4M
FY16: -1.1M
FY17: -25.4K
FY18: 681.6K
FY19: -955.4K
FY20: -548.7K
FY22: -95.2M
FY23: -70.9M
FY24: -292.4M
FY25: -1.2B
FY10
FY12
FY14
FY16
FY18
FY20
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY10: 2M
FY11: 2M
FY12: 2M
FY13: 2M
FY14: 2M
FY15: 2M
FY16: 2M
FY17: 2M
FY18: 2M
FY19: 2M
FY20: 2M
FY22: 110.6M
FY23: 210M
FY24: 351.3M
FY25: 397.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: 0.56
Q1 '11: 0.51
Q2 '11: 0.50
Q3 '11: 0.46
Q4 '11: 0.36
Q1 '12: 0.31
Q2 '12: 0.27
Q3 '12: 0.27
Q4 '12: 0.34
Q1 '13: 0.33
Q2 '13: 0.36
Q3 '13: 0.31
Q4 '13: 0.35
Q1 '14: 0.49
Q2 '14: 0.44
Q3 '14: 0.45
Q4 '14: 0.32
Q1 '15: 0.11
Q2 '15: 0.02
Q3 '15: 0.01
Q4 '15: 0.07
Q1 '16: 0.08
Q2 '16: 0.09
Q3 '16: 0.07
Q4 '16: -0.03
Q1 '17: -0.12
Q2 '17: -0.19
Q3 '17: -0.29
Q4 '17: -0.11
Q1 '18: 0.01
Q2 '18: 0.13
Q3 '18: 0.18
Q4 '18: 0.07
Q1 '19: -0.09
Q2 '19: -0.22
Q3 '19: -0.29
Q4 '19: -0.41
Q1 '20: -0.48
Q2 '20: -0.95
Q3 '20: -1.01
Q4 '20: -0.22
Q1 '21: -0.08
Q2 '21: 0.40
Q3 '21: 0.47
Q4 '21: -1.26
Q1 '22: -1.28
Q2 '22: -1.37
Q3 '22: -1.62
Q4 '22: -0.83
Q1 '23: -0.81
Q2 '23: -0.75
Q3 '23: -0.52
Q4 '23: -0.36
Q1 '24: -0.23
Q2 '24: -0.18
Q3 '24: -0.15
Q4 '24: -0.20
Q1 '25: -0.33
Q2 '25: -0.35
Q3 '25: -1.42
Q4 '25: -1.63
Q1 '26: -2.48
Q2 '26: -4.37
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.