TERAWULF INC. (WULF)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 60M 120M 180M FY17: 17.2M FY18: 18.2M FY19: 17.6M FY20: 13.4M FY22: 15M FY23: 69.2M FY24: 140.1M FY25: 168.5M FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25

Gross Profit Annual

0 25M 50M 75M FY10: 6.8M FY11: 6.7M FY12: 6.9M FY13: 6.9M FY14: 6.7M FY15: 6.1M FY16: 6.2M FY17: 5.7M FY18: 6.3M FY19: 5.4M FY20: 3.9M FY22: 4M FY23: 37M FY24: 69.8M FY25: 66M FY10 FY12 FY14 FY16 FY18 FY20 FY23 FY25

Operating Income Annual

-210M -140M -70M 0 70M 140M 210M FY10: 1.5M FY11: 1M FY12: 1M FY13: 920.1K FY14: 913.5K FY15: 220.8K FY16: -22K FY17: -464.6K FY18: 225.8K FY19: -956.7K FY20: -1.8M FY22: -43.7M FY23: -29.4M FY24: -76.2M FY25: -186.2M FY10 FY12 FY14 FY16 FY18 FY20 FY23 FY25

Net Income Annual

-750M -500M -250M 0 250M 500M 750M FY10: 1.1M FY11: 698.3K FY12: 693.9K FY13: 682.2K FY14: 648.8K FY15: 135K FY16: -65.1K FY17: -226.1K FY18: 139.5K FY19: -813.6K FY20: -439.3K FY21: -95.7M FY22: -90.8M FY23: -73.4M FY24: -72.4M FY25: -661.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 30M 60M 90M FY17: 11.5M FY18: 12M FY19: 12.2M FY20: 9.5M FY22: 11.1M FY23: 27.3M FY24: 62.6M FY25: 82.7M FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-150M -100M -50M 0 50M 100M 150M FY10: 1.6M FY11: 793.5K FY12: 1.2M FY13: 1.5M FY14: 916.7K FY15: 1.5M FY16: 916.9K FY17: 204.7K FY18: 1.2M FY19: -477K FY20: -398.8K FY22: -34.1M FY23: 4.3M FY24: -24.4M FY25: -123.2M FY10 FY12 FY14 FY16 FY18 FY20 FY23 FY25

Free Cash Flow Annual

-1.5B -1B -500M 0 500M 1B 1.5B FY10: 1.4M FY11: 171.9K FY12: 615.4K FY13: 704K FY14: 482.3K FY15: -1.4M FY16: -1.1M FY17: -25.4K FY18: 681.6K FY19: -955.4K FY20: -548.7K FY22: -95.2M FY23: -70.9M FY24: -292.4M FY25: -1.2B FY10 FY12 FY14 FY16 FY18 FY20 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY10: 2M FY11: 2M FY12: 2M FY13: 2M FY14: 2M FY15: 2M FY16: 2M FY17: 2M FY18: 2M FY19: 2M FY20: 2M FY22: 110.6M FY23: 210M FY24: 351.3M FY25: 397.6M FY10 FY12 FY14 FY16 FY18 FY20 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '10: 0.56 Q1 '11: 0.51 Q2 '11: 0.50 Q3 '11: 0.46 Q4 '11: 0.36 Q1 '12: 0.31 Q2 '12: 0.27 Q3 '12: 0.27 Q4 '12: 0.34 Q1 '13: 0.33 Q2 '13: 0.36 Q3 '13: 0.31 Q4 '13: 0.35 Q1 '14: 0.49 Q2 '14: 0.44 Q3 '14: 0.45 Q4 '14: 0.32 Q1 '15: 0.11 Q2 '15: 0.02 Q3 '15: 0.01 Q4 '15: 0.07 Q1 '16: 0.08 Q2 '16: 0.09 Q3 '16: 0.07 Q4 '16: -0.03 Q1 '17: -0.12 Q2 '17: -0.19 Q3 '17: -0.29 Q4 '17: -0.11 Q1 '18: 0.01 Q2 '18: 0.13 Q3 '18: 0.18 Q4 '18: 0.07 Q1 '19: -0.09 Q2 '19: -0.22 Q3 '19: -0.29 Q4 '19: -0.41 Q1 '20: -0.48 Q2 '20: -0.95 Q3 '20: -1.01 Q4 '20: -0.22 Q1 '21: -0.08 Q2 '21: 0.40 Q3 '21: 0.47 Q4 '21: -1.26 Q1 '22: -1.28 Q2 '22: -1.37 Q3 '22: -1.62 Q4 '22: -0.83 Q1 '23: -0.81 Q2 '23: -0.75 Q3 '23: -0.52 Q4 '23: -0.36 Q1 '24: -0.23 Q2 '24: -0.18 Q3 '24: -0.15 Q4 '24: -0.20 Q1 '25: -0.33 Q2 '25: -0.35 Q3 '25: -1.42 Q4 '25: -1.63 Q1 '26: -2.48 Q2 '26: -4.37 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.