Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
25M
50M
75M
FY14: 552.7K
FY15: 3.7M
FY16: 7.1M
FY17: 12.8M
FY18: 19.8M
FY19: 32.2M
FY20: 38.4M
FY21: 46.1M
FY22: 54.8M
FY23: 63.8M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Gross Profit Annual
0
6M
12M
18M
FY14: 140.8K
FY15: 1.2M
FY16: 2.7M
FY17: 5.4M
FY18: 8.1M
FY19: 12.9M
FY20: 13.1M
FY21: 16.4M
FY22: 9.4M
FY23: 11.6M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY15: -6.9M
FY16: -7.5M
FY17: -2.5M
FY18: -5.9M
FY19: -8.1M
FY20: -14.4M
FY21: -15.8M
FY22: -39M
FY23: -22M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY14: -4.2M
FY15: -7.1M
FY16: -8.3M
FY17: -3.5M
FY18: -6.7M
FY19: -8.6M
FY20: -14.8M
FY21: -16.4M
FY22: -39.6M
FY23: -27.4M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Cost of Revenue Annual
0
20M
40M
60M
FY18: 11.7M
FY19: 19.3M
FY20: 25.3M
FY21: 29.6M
FY22: 45.4M
FY23: 52.1M
FY18
FY19
FY20
FY21
FY22
FY23
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY14: -1.4M
FY15: -3.2M
FY16: -3.1M
FY17: -2.6M
FY18: -2.6M
FY19: -8.1M
FY20: -13.6M
FY21: -14.3M
FY22: -31.8M
FY23: -10.4M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY14: -1.7M
FY15: -3.5M
FY16: -3.5M
FY17: -2.8M
FY18: -2.9M
FY19: -9.5M
FY20: -14.1M
FY21: -14.9M
FY22: -32.8M
FY23: -11.9M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY14: 80.2M
FY15: 2.2M
FY16: 3.8M
FY17: 15.6M
FY18: 20.6M
FY19: 31.9M
FY20: 43M
FY21: 69.5M
FY22: 6.6M
FY23: 9.2M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q3 '13: 0.00
Q4 '13: 0.00
Q4 '14: -0.02
Q1 '15: -0.05
Q2 '15: -0.06
Q3 '15: -0.38
Q4 '15: -1.00
Q1 '16: -1.56
Q2 '16: -1.88
Q3 '16: -1.92
Q4 '16: -2.19
Q1 '17: -1.67
Q2 '17: -1.41
Q3 '17: -1.08
Q4 '17: -0.22
Q1 '18: -0.25
Q2 '18: -0.23
Q3 '18: -0.32
Q4 '18: -0.32
Q1 '19: -0.26
Q2 '19: -0.23
Q3 '19: -0.22
Q4 '19: -0.26
Q1 '20: -0.34
Q2 '20: -0.38
Q3 '20: -0.34
Q4 '20: -0.34
Q1 '21: -0.27
Q2 '21: -0.26
Q3 '21: -0.25
Q4 '21: -0.23
Q1 '22: -0.26
Q2 '22: -0.31
Q3 '22: -0.35
Q4 '22: -5.98
Q1 '23: -6.86
Q2 '23: -6.81
Q3 '23: -6.74
Q4 '23: -3.89
Q1 '24: -3.21
Q2 '15
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.