Stock Scorer

WPP plc (WPP)

Every figure this model derived for WPP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 91,000,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2025-12-31
cash 2,694,000,000 CashAndCashEquivalents 2025-12-31
current assets 13,170,000,000 CurrentAssets 2025-12-31
current liabilities 14,835,000,000 CurrentLiabilities 2025-12-31
equity 2,540,000,000 EquityAttributableToOwnersOfParent 2025-12-31
interest expense 352,000,000 FinanceCosts 2025-12-31
ocf 724,000,000 CashFlowsFromUsedInOperatingActivities 2025-12-31
revenue 13,550,000,000 Revenue 2025-12-31
sbc 73,000,000 ExpenseFromSharebasedPaymentTransactionsWithEmployees 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up WPP on one particular measure came for.

RatioValue
cash operating margin4.41
current ratio0.97
current ratio reported0.89
dilution pct-1.92
ebit cagr-25.33
ebit yoy-71.17
ev ebit67.51
ev owner earnings46.05
ev sales1.9
fcf margin4.67
growth cv2.59
interest cover1.09
net debt ebitda9.47
operating margin2.82
owner earnings margin4.13
revenue growth-8.08
revenue growth per share-6.28
roic4.02
rule of 40-5.26
sbc pct revenue0.54

Everything else this filing tags

344 more elements from WPP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
NonderivativeFinancialLiabilitiesUndiscountedCashFlows20,046,000,0002025-12-31 39GBP
FinancialLiabilities18,351,000,0002025-12-31 4GBP
CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale16,485,400,0002021-12-31 17GBP
CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners15,335,600,0002021-12-31 17GBP
TradeAndOtherCurrentPayables13,409,000,0002025-12-31 45GBP
TradeAndOtherPayablesUndiscountedCashFlows11,612,000,0002025-12-31 4GBP
TradeAndOtherPayables11,594,000,0002025-12-31 4GBP
CostOfSales11,404,000,0002025-12-31 52GBP
NoncurrentAssets10,905,000,0002025-12-31 45GBP
AssetsLessCurrentLiabilities10,825,000,0002024-06-30 37GBP
FinancialAssets10,719,700,0002023-12-31 16GBP
TradeAndOtherCurrentPayablesToTradeSuppliers10,067,000,0002025-12-31 38GBP
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised8,313,000,0002025-12-31 19GBP
CurrentTradeReceivables7,889,700,0002017-12-31 2GBP
IncreaseDecreaseInCashAndCashEquivalents7,795,400,0002020-06-30 3GBP
TradeAndOtherCurrentReceivables7,279,000,0002025-12-31 45GBP
EmployeeBenefitsExpense7,083,000,0002025-12-31 52GBP
Goodwill6,946,000,0002025-12-31 52GBP
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements6,832,800,0002019-12-31 2GBP
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised6,685,000,0002025-12-31 19GBP
NotionalAmount6,600,000,0002022-12-31 11GBP
LiabilitiesArisingFromFinancingActivities6,589,000,0002025-12-31 12GBP
NoncurrentLiabilities6,468,000,0002025-12-31 45GBP
CurrentReceivablesFromContractsWithCustomers6,089,000,0002025-12-31 36GBP
BondsIssuedUndiscountedCashFlows5,815,000,0002025-12-31 6GBP
RecoverableAmountOfAssetOrCashgeneratingUnit5,574,200,0002020-12-31 4GBP
WagesAndSalaries5,165,000,0002025-12-31 48GBP
Borrowings4,936,000,0002025-12-31 24GBP
BondsIssued4,768,000,0002025-12-31 4GBP
LongtermBorrowings4,114,000,0002025-12-31 45GBP
NoncurrentPortionOfNoncurrentBondsIssued4,114,000,0002025-12-31 4GBP
ContractAssets3,694,200,0002018-06-30 3GBP
MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease3,659,700,0002018-12-31 2GBP
CurrentAccruedIncomeOtherThanCurrentContractAssets3,193,400,0002023-06-30 4GBP
CurrentAccruedIncomeIncludingCurrentContractAssets3,073,000,0002025-12-31 12GBP
CurrentAccruedIncome3,023,400,0002021-06-30 24GBP
Equity2,772,000,0002025-12-31 76GBP
NetAssetsLiabilities2,772,000,0002025-12-31 45GBP
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition2,526,000,0002025-12-31 65GBP
GrossLeaseLiabilities2,451,000,0002025-12-31 15GBP
OtherCurrentPayables2,268,000,0002025-12-31 38GBP
Cash2,226,000,0002025-12-31 48GBP
GrossProfit2,146,000,0002025-12-31 52GBP
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense2,143,000,0002025-12-31 20GBP
RetainedEarnings2,052,000,0002025-12-31 45GBP
UndrawnBorrowingFacilities1,963,700,0002023-12-31 21GBP
LeaseLiabilities1,896,000,0002025-12-31 21GBP
UndrawnBorrowingFacilities1,847,500,0002021-12-31 2USD
GeneralAndAdministrativeExpense1,764,000,0002025-12-31 52GBP
NoncurrentLeaseLiabilities1,673,000,0002025-12-31 32GBP
CurrentAssetsLiabilities-1,665,000,0002025-12-31 45GBP
CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital1,656,000,0002025-12-31 10GBP
CurrentDeferredIncomeOtherThanCurrentContractLiabilities1,599,000,0002022-12-31 4GBP
CashFlowsFromUsedInOperations1,365,000,0002025-12-31 10GBP
CurrentDeferredIncomeIncludingCurrentContractLiabilities1,318,900,0002023-12-31 2GBP
RightofuseAssets1,317,000,0002025-12-31 37GBP
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables-1,303,000,0002025-06-30 4GBP
NumberOfSharesIssuedAndFullyPaid1,296,100,0002020-06-30 8shares
DeferredIncome1,284,500,0002018-06-30 3GBP
CurrentContractLiabilities1,216,000,0002025-06-30 2GBP
DeferredIncomeClassifiedAsCurrent1,164,300,0002021-06-30 24GBP
AdjustedWeightedAverageShares1,076,000,0002025-12-31 52shares
WeightedAverageShares1,076,000,0002025-12-31 52shares
ProceedsFromIssueOfBondsNotesAndDebentures1,052,600,0002023-12-31 11GBP
ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent988,300,0002022-12-31 3GBP
ProceedsFromBorrowingsClassifiedAsFinancingActivities874,000,0002025-12-31 13GBP
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings822,000,0002025-12-31 20GBP
ShorttermBorrowings822,000,0002025-12-31 19GBP
PurchaseOfTreasuryShares807,400,0002022-12-31 33GBP
NotionalAmount750,000,0002020-12-31 1EUR
InvestmentsInSubsidiariesJointVenturesAndAssociates739,600,0002019-06-30 12GBP
IntangibleAssetsOtherThanGoodwill734,000,0002025-12-31 52GBP
OtherEmployeeExpense734,000,0002025-12-31 48GBP
PropertyPlantAndEquipment724,000,0002025-12-31 52GBP
SocialSecurityContributions656,000,0002025-12-31 42GBP
CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued654,000,0002025-12-31 4GBP
FairValueOfInvestmentsInEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncome653,400,0002018-06-30 1GBP
AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill641,000,0002025-12-31 43GBP
ImpairmentLossRecognisedInProfitOrLossGoodwill641,000,0002025-12-31 44GBP
LoansReceived624,600,0002018-06-30 3GBP
SharePremium579,000,0002025-12-31 45GBP
IncreaseDecreaseThroughTransactionsWithOwners-570,000,0002025-12-31 10GBP
IncreaseDecreaseInWorkingCapital521,900,0002023-06-30 18GBP
ShorttermDepositsClassifiedAsCashEquivalents468,000,0002025-12-31 48GBP
DepreciationAndAmortisationExpense446,700,0002023-12-31 24GBP
ComprehensiveIncomeAttributableToOwnersOfParent-431,000,0002025-12-31 52GBP
GainsLossesOnExchangeDifferencesOnTranslationNetOfTax-427,100,0002023-12-31 13GBP
Inventories424,300,0002017-12-31 2GBP
RepaymentsOfBorrowingsClassifiedAsFinancingActivities418,000,0002025-12-31 21GBP
OtherCurrentReceivables413,000,0002025-12-31 38GBP
ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstruments408,000,0002025-12-31 21GBP
WorkInProgress401,100,0002017-12-31 2GBP
ProceedsFromCurrentBorrowings400,000,0002023-12-31 7GBP
IncomeTaxesPaidClassifiedAsOperatingActivities398,000,0002025-12-31 52GBP
IntangibleAssetsWithIndefiniteUsefulLife395,000,0002025-12-31 20GBP
DividendsPaid393,000,0002025-12-31 52GBP
ComprehensiveIncome-392,000,0002025-12-31 54GBP
ProfitLossFromOperatingActivities382,000,0002025-12-31 52GBP
CurrentReceivablesFromTaxesOtherThanIncomeTax380,000,0002025-12-31 38GBP
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables375,000,0002025-06-30 4GBP
Provisions359,000,0002025-12-31 6GBP
CurrentTaxExpenseIncome354,000,0002025-12-31 42GBP
DeferredTaxLiabilityAsset353,400,0002017-12-31 2GBP
AdjustmentsForFinanceCosts352,000,0002025-12-31 52GBP
CashFlowsFromUsedInInvestingActivities-347,000,0002025-12-31 52GBP
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities343,000,0002025-12-31 34GBP
DefinedBenefitObligationAtPresentValue334,000,0002025-12-31 28GBP
InvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod334,000,0002025-12-31 52GBP
IncreaseDecreaseThroughNetExchangeDifferencesGoodwill-320,800,0002023-06-30 3GBP
CashFlowsFromUsedInFinancingActivities-319,000,0002025-12-31 52GBP
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods319,000,0002025-12-31 42GBP
OtherProvisions304,500,0002023-12-31 4GBP
AdjustmentsForIncomeTaxExpense303,000,0002025-12-31 52GBP
IncomeTaxExpenseContinuingOperations303,000,0002025-12-31 52GBP
DeferredTaxAssets292,000,0002025-12-31 45GBP
InterestPaidClassifiedAsOperatingActivities282,000,0002025-12-31 52GBP
NoncurrentReceivables272,000,0002025-12-31 45GBP
AdjustmentsForFairValueGainsLosses-262,200,0002017-12-31 3GBP
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity257,900,0002022-06-30 2USD
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity252,700,0002021-06-30 17GBP
ProfitLossFromContinuingOperations246,000,0002024-06-30 29GBP
InterestExpenseOnBorrowings245,000,0002025-12-31 25GBP
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities242,000,0002025-12-31 36GBP
NoncontrollingInterests232,000,0002025-12-31 45GBP
InvestmentAccountedForUsingEquityMethod231,000,0002025-12-31 40GBP
CurrentLeaseLiabilities223,000,0002025-12-31 32GBP
PlanAssetsAtFairValue222,000,0002025-12-31 28GBP
CurrentTaxLiabilitiesCurrent221,000,0002025-12-31 45GBP
OtherComprehensiveIncome-220,000,0002025-12-31 56GBP
AdditionalRecognitionGoodwill217,100,0002023-06-30 1GBP
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity-215,000,0002025-12-31 33GBP
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects-215,000,0002025-12-31 35GBP
ProfitLossAttributableToOwnersOfParent-215,000,0002025-12-31 46GBP
NoncurrentPayables208,000,0002025-12-31 45GBP
CurrentPrepayments205,000,0002025-12-31 38GBP
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation-205,000,0002025-12-31 56GBP
IncomeFromContinuingOperationsAttributableToOwnersOfParent205,000,0002024-06-30 12GBP
DepreciationRightofuseAssets201,000,0002025-12-31 28GBP
AdditionsToRightofuseAssets199,000,0002025-12-31 15GBP
NoncurrentProvisions199,000,0002025-12-31 28GBP
OtherNoncurrentReceivables195,000,0002025-12-31 36GBP
PostemploymentBenefitExpenseDefinedContributionPlans190,000,0002025-12-31 30GBP
TreasuryShares188,000,0002025-12-31 45GBP
ProfitLoss-172,000,0002025-12-31 56GBP
BankOverdraftsClassifiedAsCashEquivalents168,000,0002025-12-31 52GBP
BankBorrowingsUndiscountedCashFlows168,000,0002025-12-31 4GBP
TaxEffectOfImpairmentOfGoodwill166,000,0002025-12-31 18GBP
DepreciationPropertyPlantAndEquipment165,100,0002023-12-31 33GBP
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax-165,000,0002025-12-31 52GBP
CurrentProvisions160,000,0002025-12-31 4GBP
ChangesInGoodwill-156,600,0002023-06-30 16GBP
LegalProceedingsProvision153,000,0002025-12-31 4GBP
DebtInstrumentsAmountContributedToFairValueOfPlanAssets149,000,0002025-12-31 28GBP
DeferredTaxLiabilities146,000,0002025-12-31 45GBP
NetDeferredTaxAssets146,000,0002025-12-31 6GBP
AdjustmentsForDepreciationExpense142,000,0002025-12-31 52GBP
IncreaseDecreaseThroughAcquisitionOfSubsidiary-141,000,0002025-12-31 43GBP
TerminationBenefitsExpense141,000,0002025-12-31 48GBP
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities133,000,0002025-12-31 48GBP
ProfitLossBeforeTax131,000,0002025-12-31 52GBP
NoncurrentProvisionsForEmployeeBenefits129,000,0002025-06-30 4GBP
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan128,000,0002025-12-31 15GBP
ImpairmentLoss126,100,0002018-12-31 1GBP
AmountsPayableRelatedPartyTransactions126,000,0002025-12-31 24GBP
CurrentTaxAssetsCurrent124,000,0002025-12-31 45GBP
InterestIncomeOnDebtInstrumentsHeld114,400,0002023-12-31 19GBP
LiabilityAssetOfDefinedBenefitPlans112,000,0002025-12-31 28GBP
SurplusDeficitInPlan-112,000,0002025-12-31 29GBP
IssuedCapital109,000,0002025-12-31 45GBP
ComprehensiveIncomeFromContinuingOperationsAttributableToNoncontrollingInterests107,900,0002022-12-31 3GBP
AmountsReceivableRelatedPartyTransactions105,000,0002025-12-31 24GBP
InterestExpenseOnLeaseLiabilities98,000,0002025-12-31 29GBP
InterestReceivedClassifiedAsOperatingActivities97,000,0002025-12-31 52GBP
PaymentsToAcquireOrRedeemEntitysShares97,000,0002025-12-31 49GBP
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities95,000,0002025-12-31 52GBP
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment86,000,0002025-12-31 17GBP
AdjustmentsForFinanceIncome78,000,0002025-12-31 52GBP
FinanceIncome78,000,0002025-12-31 26GBP
NoncurrentDerivativeFinancialAssets77,000,0002025-12-31 29GBP
DerivativeFinancialLiabilities-75,000,0002025-12-31 6GBP
DerivativeFinancialLiabilitiesHeldForHedging-75,000,0002025-12-31 12GBP
LeaseCommitmentsForShorttermLeasesForWhichRecognitionExemptionHasBeenUsed73,800,0002019-01-01 3GBP
AdjustmentsForSharebasedPayments73,000,0002025-12-31 52GBP
IncreaseDecreaseThroughSharebasedPaymentTransactions73,000,0002025-12-31 52GBP
ExpenseOfRestructuringActivities68,000,0002025-12-31 35GBP
GainsLossesOnHedgesOfNetInvestmentsInForeignOperationsNetOfTax68,000,0002025-12-31 20GBP
GainsLossesOnFinancialAssetsAtAmortisedCost62,000,0002025-12-31 6GBP
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss59,000,0002025-12-31 15GBP
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges58,000,0002025-12-31 52GBP
ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax58,000,0002025-12-31 14GBP
CurrentTaxAssetsNoncurrent55,000,0002025-12-31 22GBP
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax-55,000,0002025-12-31 51GBP
OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments-54,000,0002025-12-31 46GBP
NetInvestmentInFinanceLease54,000,0002025-12-31 2GBP
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities50,000,0002025-12-31 52GBP
AuditorsRemuneration49,000,0002025-12-31 30GBP
RestrictedCashAndCashEquivalents49,000,0002025-12-31 4GBP
DisposalsRightofuseAssets46,000,0002025-12-31 4GBP
DividendsReceivedClassifiedAsOperatingActivities45,000,0002025-12-31 52GBP
AdjustmentsForDecreaseIncreaseInInventories-44,600,0002017-12-31 3GBP
GainsLossesOnFinancialAssetsReclassifiedOutOfFinancialAssetsAtFairValueThroughProfitOrLossRecognisedInProfitOrLoss44,200,0002023-12-31 1GBP
OtherAssetsAmountContributedToFairValueOfPlanAssets44,000,0002025-12-31 28GBP
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss43,000,0002025-12-31 48GBP
ProfitLossAttributableToNoncontrollingInterests43,000,0002025-12-31 46GBP
GainsLossesOnLitigationSettlements-43,000,0002025-12-31 6GBP
OtherNoncurrentPayables42,000,0002025-12-31 38GBP
ProfitLossFromContinuingOperationsAttributableToNoncontrollingInterests41,000,0002024-06-30 29GBP
AdjustmentsForUndistributedProfitsOfAssociates39,000,0002025-12-31 52GBP
ComprehensiveIncomeAttributableToNoncontrollingInterests39,000,0002025-12-31 52GBP
ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities39,000,0002025-12-31 10GBP
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod39,000,0002025-12-31 52GBP
PortionOfConsiderationPaidReceivedConsistingOfCashAndCashEquivalents38,700,0002021-06-30 1GBP
ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod37,000,0002025-12-31 6GBP
LossesOnDisposalsOfInvestments36,300,0002022-12-31 7GBP
AdjustmentsForCurrentTaxOfPriorPeriod-35,000,0002025-12-31 42GBP
KeyManagementPersonnelCompensation35,000,0002025-12-31 30GBP
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss34,000,0002025-12-31 8GBP
TaxExpenseIncomeAtApplicableTaxRate33,000,0002025-12-31 30GBP
GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax32,100,0002017-12-31 10GBP
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement32,100,0002020-06-30 6shares
TaxEffectOfTaxLosses32,000,0002025-12-31 30GBP
ExpectedFutureMinimumSubleasePaymentsReceivableUnderNoncancellableSubleasesClassifiedAsOperatingLease31,500,0002018-12-31 2GBP
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill29,000,0002022-12-31 24GBP
ReclassificationAdjustmentsOnCashFlowHedgesForWhichHedgedItemAffectedProfitOrLossNetOfTax-29,000,0002024-06-30 6GBP
NetDeferredTaxLiabilities28,700,0002022-12-31 12GBP
NumberOfOutstandingShareOptions28,000,0002024-12-31 3pure
OtherComprehensiveIncomeNetOfTaxCashFlowHedges25,000,0002025-12-31 23GBP
AmortisationIntangibleAssetsOtherThanGoodwill24,800,0002023-12-31 33GBP
GainsLossesOnHedgingInstrument-23,800,0002023-06-30 4GBP
OtherInventories23,200,0002017-12-31 2GBP
NoncurrentAccruedIncome22,800,0002019-06-30 14GBP
AdjustmentsForDeferredTaxOfPriorPeriods22,000,0002025-12-31 42GBP
ContributionsToPlanByEmployerNetDefinedBenefitLiabilityAsset21,000,0002025-12-31 30GBP
KeyManagementPersonnelCompensationShorttermEmployeeBenefits21,000,0002025-12-31 18GBP
IncomeFromSubleasingRightofuseAssets20,000,0002025-12-31 10GBP
EquityInstrumentsAmountContributedToFairValueOfPlanAssets19,000,0002025-12-31 28GBP
PostemploymentBenefitExpenseDefinedBenefitPlans18,000,0002025-12-31 30GBP
OtherComprehensiveIncomeNetOfTaxHedgesOfNetInvestmentsInForeignOperations-18,000,0002024-06-30 9GBP
GainsLossesOnAvailableforsaleFinancialAssets16,800,0002017-12-31 3GBP
DeferredTaxExpenseIncome-16,000,0002025-12-31 42GBP
EstimateOfContributionsExpectedToBePaidToPlan16,000,0002025-12-31 10GBP
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed16,000,0002025-12-31 26GBP
GainsLossesOnChangeInFairValueOfDerivatives15,900,0002015-12-31 1GBP
ChangesInOtherProvisions15,000,0002025-06-30 7GBP
DerivativeFinancialLiabilitiesUndiscountedCashFlows-15,000,0002025-12-31 4GBP
KeyManagementPersonnelCompensationSharebasedPayment13,000,0002025-12-31 30GBP
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss13,000,0002025-12-31 6GBP
InvestmentIncome12,900,0002023-12-31 39GBP
OtherReserves-12,000,0002025-12-31 45GBP
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome-12,000,0002025-12-31 30GBP
NumberOfShareOptionsExercisableInSharebasedPaymentArrangement12,000,0002024-12-31 2pure
GainsOnLitigationSettlements11,000,0002023-12-31 11GBP
AdjustmentsForProvisions10,000,0002025-12-31 30GBP
CashAndCashEquivalentsAmountContributedToFairValueOfPlanAssets10,000,0002025-12-31 28GBP
TaxEffectOfForeignTaxRates10,000,0002025-12-31 30GBP
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities8,000,0002025-12-31 52GBP
PaymentsFromChangesInOwnershipInterestsInSubsidiaries8,000,0002025-12-31 23GBP
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement8,000,0002024-12-31 2pure
PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod7,000,0002025-12-31 48GBP
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity6,500,0002020-12-31 16GBP
AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates6,000,0002025-12-31 52GBP
GainsOnDisposalsOfInvestments6,000,0002025-12-31 33GBP
GainsLossesOnDisposalsOfInvestments6,000,0002025-12-31 16GBP
GainsLossesOnCashFlowHedgesNetOfTax5,000,0002025-12-31 22GBP
GainsLossesOnIneffectivenessOfCashFlowHedgesRecognisedInProfitOrLoss5,000,0002023-12-31 6GBP
NumberOfShareOptionsExpiredInSharebasedPaymentArrangement5,000,0002024-12-31 2pure
CurrentDerivativeFinancialLiabilities4,000,0002025-12-31 38GBP
InterestExpenseIncomeNetDefinedBenefitLiabilityAsset-4,000,0002025-12-31 36GBP
DerivativeFinancialAssets3,100,0002017-12-31 2GBP
CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013-3,000,0002019-06-30 12GBP
CurrentDerivativeFinancialAssets3,000,0002025-12-31 38GBP
InterestIncomeOnOtherFinancialAssets3,000,0002025-12-31 6GBP
DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions2,000,0002025-12-31 48GBP
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed2,000,0002025-12-31 26GBP
IssueOfEquity2,000,0002024-12-31 40GBP
NoncurrentPrepayments2,000,0002023-12-31 30GBP
DividendsReceived2,000,0002025-12-31 6GBP
AuditorsRemunerationForOtherServices1,700,0002023-12-31 24GBP
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities1,300,0002021-06-30 23GBP
PropertyAmountContributedToFairValueOfPlanAssets1,300,0002023-12-31 24GBP
AuditorsRemunerationForAuditServices1,000,0002025-12-31 21GBP
EffectOfExchangeRateChangesOnCashAndCashEquivalents1,000,0002025-12-31 52GBP
KeyManagementPersonnelCompensationPostemploymentBenefits1,000,0002025-12-31 28GBP
NoncurrentDerivativeFinancialLiabilities1,000,0002025-12-31 34GBP
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans-1,000,0002025-12-31 38GBP
CurrentTaxExpenseIncomeRelatedToPillarTwoIncomeTaxes1,000,0002025-12-31 6GBP
GainsLossesOnDisposalsOfPropertyPlantAndEquipment-400,0002023-12-31 24GBP
AuditorsRemunerationForTaxServices200,0002017-12-31 3GBP
NumberOfEmployees109,3822021-12-31 3employees
AverageNumberOfEmployees104,8082021-12-31 3employees
AverageNumberOfEmployees104,1632020-12-31 15Employees
AverageNumberOfEmployees103,2772025-12-31 12number_of_employee
NumberOfEmployees99,8302020-12-31 15Employees
NumberOfEmployees98,6552025-12-31 12number_of_employee
WeightedAverageDurationOfDefinedBenefitObligation122018-12-31 2Y
DescriptionOfOptionLifeShareOptionsGranted102020-12-31 3Y
DescriptionOfOptionLifeShareOptionsGranted102018-12-31 2Years
DescriptionOfOptionLifeShareOptionsGranted102022-12-31 2pure
AverageEffectiveTaxRate22025-12-31 48pure
ClosingForeignExchangeRate12025-06-30 2uSD/gBP
AverageForeignExchangeRate12025-06-30 2uSD/gBP
AverageForeignExchangeRate12025-06-30 2EUR/gBP
ClosingForeignExchangeRate12025-06-30 2EUR/gBP
ProportionOfOwnershipInterestInSubsidiary12019-06-30 5pure
BasicEarningsLossPerShareFromDiscontinuedOperations12019-12-31 3GBP/shares
DilutedEarningsLossPerShareFromDiscontinuedOperations12019-12-31 3GBP/shares
NumberOfSharesOutstanding02021-12-31 1shares
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare02018-12-31 6GBP/shares
DividendsPaidOrdinarySharesPerShare02025-12-31 30GBP/shares
DescriptionOfExpectedVolatilityShareOptionsGranted02024-12-31 27pure
BasicEarningsLossPerShare-02025-12-31 52GBP/shares
DilutedEarningsLossPerShare-02025-12-31 52GBP/shares
ApplicableTaxRate02022-12-31 21pure
BasicEarningsLossPerShareFromContinuingOperations02023-06-30 27GBP/shares
DilutedEarningsLossPerShareFromContinuingOperations02023-06-30 27GBP/shares
ExpectedDividendAsPercentageShareOptionsGranted02024-12-31 27pure
DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections02025-06-30 14pure
DescriptionOfDiscountRatesAppliedToCashFlowProjections02020-12-31 7pure
AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment02025-12-31 52GBP
CancellationOfTreasuryShares02024-12-31 24GBP
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale02021-12-31 11GBP
CashAndCashEquivalentsRecognisedAsOfAcquisitionDate02019-06-30 3GBP
CurrentTaxLiabilitiesNoncurrent02021-12-31 5GBP
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares02025-12-31 46shares
GoodwillExpectedDeductibleForTaxPurposes02024-12-31 18GBP
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome02025-12-31 38GBP
LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale02021-12-31 10GBP
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement02024-12-31 2pure
ProceedsFromContributionsOfNoncontrollingInterests02022-06-30 3GBP
ProceedsFromExerciseOfOptions02025-12-31 45GBP
ProfitLossFromDiscontinuedOperations02022-12-31 22GBP
ProfitLossFromDiscontinuedOperationsAttributableToNoncontrollingInterests02022-12-31 22GBP
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax02022-12-31 17GBP
RepaymentsOfBondsNotesAndDebentures02023-06-30 9GBP
SaleOrIssueOfTreasuryShares02019-12-31 2GBP
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes02023-12-31 9GBP
IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent02022-12-31 6GBP
IncreaseDecreaseThroughTreasuryShareTransactions02025-06-30 15GBP
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale02021-12-31 3GBP
ProceedsFromChangesInOwnershipInterestsInSubsidiaries02025-12-31 21GBP
ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod02025-12-31 19GBP
ComprehensiveIncomeFromDiscontinuedOperationsAttributableToNoncontrollingInterests02022-12-31 3GBP
ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent02022-12-31 3GBP
GainsOnDisposalsOfPropertyPlantAndEquipment02025-12-31 6GBP

What to be careful about

What this model itself distrusts about WPP's figures. Written by the derivation as it ran, not added afterwards.