Every figure this model derived for WOLF, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-28.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 176,900,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-28 |
| cash | 1,088,600,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-28 |
| current assets | 1,589,400,000 | AssetsCurrent |
2026-06-28 |
| current liabilities | 231,600,000 | LiabilitiesCurrent |
2026-06-28 |
| equity | 930,200,000 | StockholdersEquity |
2026-06-28 |
| interest expense | 150,600,000 | InterestExpenseNonoperating |
2026-06-28 |
| ocf | -203,200,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-28 |
| revenue | 665,100,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-28 |
| sbc | 40,700,000 | ShareBasedCompensation |
2026-06-28 |
The figures themselves rather than their scores — what somebody looking up WOLF on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -51.03 |
| current ratio | 9.32 |
| current ratio reported | 6.86 |
| deferred revenue growth | 22.2 |
| dilution pct | 12.48 |
| fcf margin | -57.15 |
| growth cv | 1.17 |
| interest cover | -3.65 |
| operating margin | -82.6 |
| owner earnings margin | -63.27 |
| revenue growth | -12.45 |
| revenue growth per share | -22.16 |
| roic | -28.35 |
| rule of 40 | -95.06 |
| sbc pct revenue | 6.12 |
What this model itself distrusts about WOLF's figures. Written by the derivation as it ran, not added afterwards.