Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-29.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY09: 567.3M
FY10: 867.3M
FY11: 987.6M
FY12: 1.2B
FY13: 1.4B
FY17: 771.5M
FY18: 328.6M
FY19: 538.2M
FY20: 470.7M
FY21: 525.6M
FY22: 572.1M
FY23: 758.5M
FY24: 807.2M
FY25: 757.6M
FY10
FY12
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-250M
0
250M
500M
750M
FY09: 211.9M
FY10: 411.1M
FY11: 435.8M
FY12: 409.5M
FY13: 523.3M
FY14: 617.8M
FY15: 473.9M
FY16: 487.1M
FY17: 244M
FY18: 302M
FY19: 243.7M
FY20: 158.5M
FY21: 164.6M
FY22: 208.1M
FY23: 242.9M
FY24: 77.4M
FY25: -121.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-1.5B
-1B
-500M
0
500M
1B
1.5B
FY09: 30.6M
FY10: 197.8M
FY11: 168.7M
FY12: 39.3M
FY13: 96.5M
FY14: 133.2M
FY15: -73.5M
FY16: -10.5M
FY17: -20.1M
FY18: -28M
FY19: -93.5M
FY20: -224.1M
FY21: -313.9M
FY22: -203.1M
FY23: -311.8M
FY24: -445.3M
FY25: -1.3B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.8B
-1.2B
-600M
0
600M
1.2B
1.8B
FY09: 30.3M
FY10: 152.3M
FY11: 146.5M
FY12: 44.4M
FY13: 86.9M
FY14: 123.5M
FY15: -64.7M
FY16: -21.5M
FY17: -98.1M
FY18: -280M
FY19: -375.1M
FY20: -191.7M
FY21: -523.9M
FY22: -200.9M
FY23: -329.9M
FY24: -864.2M
FY25: -1.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
400M
800M
1.2B
FY09: 355.3M
FY10: 456.2M
FY11: 551.8M
FY12: 755.2M
FY13: 862.7M
FY14: 1B
FY15: 1.2B
FY17: 527.5M
FY18: 622.9M
FY19: 294.5M
FY20: 312.2M
FY21: 361M
FY22: 364M
FY23: 515.6M
FY24: 729.8M
FY25: 879.2M
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-750M
-500M
-250M
0
250M
500M
750M
FY09: 177.9M
FY10: 250.6M
FY11: 251.4M
FY12: 242.3M
FY13: 285.2M
FY14: 319.3M
FY15: 181.3M
FY16: 203.3M
FY17: 220.5M
FY18: 173.5M
FY19: 202.3M
FY20: -29M
FY21: -125.5M
FY22: -154.2M
FY23: -142.6M
FY24: -725.6M
FY25: -711.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-3B
-1.5B
0
1.5B
3B
4.5B
FY09: 122.6M
FY10: 81.9M
FY11: 14.3M
FY12: 147.3M
FY13: 207.8M
FY14: 140.8M
FY15: -24.9M
FY16: 83.3M
FY17: 133.6M
FY18: 1.2M
FY19: 77.6M
FY20: -258.9M
FY21: -696M
FY22: -791M
FY23: -1.1B
FY24: -3B
FY25: -2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY09: 89.1M
FY10: 104.7M
FY11: 110M
FY12: 115.2M
FY13: 118M
FY14: 122.9M
FY15: 113M
FY16: 101.8M
FY17: 98.5M
FY18: 99.5M
FY19: 103.6M
FY20: 107.9M
FY21: 112.3M
FY22: 120.1M
FY23: 124.4M
FY24: 125.7M
FY25: 141.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '10: 1.44
Q1 '11: 1.74
Q2 '11: 1.87
Q3 '11: 1.63
Q4 '11: 1.33
Q1 '12: 0.91
Q2 '12: 0.56
Q3 '12: 0.47
Q4 '12: 0.38
Q1 '13: 0.41
Q2 '13: 0.49
Q3 '13: 0.60
Q4 '13: 0.74
Q1 '14: 0.85
Q2 '14: 0.96
Q3 '14: 1.00
Q4 '14: 1.01
Q1 '15: 0.85
Q2 '15: 0.66
Q3 '15: 0.43
Q4 '15: -0.64
Q1 '16: -0.97
Q2 '16: -0.94
Q3 '16: -0.94
Q4 '16: -0.22
Q1 '17: 0.03
Q2 '17: -0.04
Q3 '17: -1.06
Q4 '17: -1.01
Q1 '18: -1.22
Q2 '18: -1.14
Q3 '18: -2.52
Q4 '18: -2.79
Q1 '19: -2.70
Q2 '19: -2.86
Q3 '19: -2.66
Q4 '19: -3.59
Q1 '20: -3.83
Q2 '20: -4.31
Q3 '20: -2.67
Q4 '20: -1.77
Q1 '21: -3.10
Q2 '21: -3.35
Q3 '21: -3.75
Q4 '21: -4.67
Q1 '22: -3.59
Q2 '22: -3.66
Q3 '22: -3.24
Q4 '22: -1.67
Q1 '23: -1.28
Q2 '23: -1.19
Q3 '23: -1.45
Q4 '23: -2.65
Q1 '24: -5.60
Q2 '24: -6.02
Q3 '24: -6.40
Q4 '24: -6.88
Q1 '25: -5.95
Q2 '25: -7.68
Q3 '25: -8.36
Q4 '25: -11.48
Q1 '26: -13.37
Q4 '26: -8.98
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.