Stock Scorer

Meiwu Technology Company Limited (WNW)

Every figure this model derived for WNW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2023-12-31
cash 17,956,441 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 20,803,546 AssetsCurrent 2025-12-31
current liabilities 1,315,591 LiabilitiesCurrent 2025-12-31
equity 49,394,877 StockholdersEquity 2025-12-31
ocf 9,038,631 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 7,081,133 RevenueFromContractWithCustomerIncludingAssessedTax 2025-12-31
sbc 826,883 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up WNW on one particular measure came for.

RatioValue
cash operating margin-71.59
current ratio15.88
current ratio reported15.81
deferred revenue growth-98.66
dilution pct95.87
ev owner earnings4.74
ev sales5.5
fcf margin127.64
growth cv2.09
operating margin-124.11
owner earnings margin115.97
revenue growth4368.01
revenue growth per share2181.12
roic-22.08
rule of 404243.9
sbc pct revenue11.68

Everything else this filing tags

202 more elements from WNW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock101,235,4502025-12-31 22USD
AdditionalPaidInCapital92,707,3442024-12-31 16USD
Assets50,733,9452025-12-31 27USD
LiabilitiesAndStockholdersEquity50,733,9452025-12-31 24USD
AssetsNet50,733,9452025-12-31 19USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest49,394,8772025-12-31 40USD
StockIssuedDuringPeriodValueOther47,748,6282024-12-31 2USD
RetainedEarningsAccumulatedDeficit-46,623,7792025-12-31 24USD
CapitalExpendituresIncurredButNotYetPaid41,042,2502025-12-31 24USD
NetCashProvidedByUsedInInvestingActivities-41,042,2502025-12-31 30USD
PaymentsToAcquireIntangibleAssets41,042,2502025-12-31 4USD
Cash33,341,0812025-06-30 20USD
AssetsNoncurrent29,930,3992025-12-31 17USD
IntangibleAssetsNetExcludingGoodwill29,889,1642025-12-31 3USD
NotesAndLoansReceivableNetCurrent26,500,0002020-12-31 2USD
PaymentsToAcquireNotesReceivable26,500,0002020-12-31 1USD
PaymentsToAcquireLoansReceivable26,500,0002020-12-31 4USD
ProceedsFromSaleOfLoansReceivable26,500,0002021-12-31 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-25,512,2932025-12-31 32USD
FiniteLivedTrademarksGross24,701,4142025-12-31 1USD
WeightedAverageNumberOfSharesOutstandingBasic22,104,2462025-12-31 29shares
WeightedAverageNumberOfDilutedSharesOutstanding22,104,2462025-12-31 21shares
ProceedsFromIssuanceInitialPublicOffering21,500,4502020-12-31 5USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted20,191,7812020-12-31 3shares
NetIncomeLoss-18,590,7492025-12-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-18,192,3032025-12-31 32USD
ProfitLoss-18,192,3032025-12-31 29USD
ComprehensiveIncomeNetOfTax-18,110,5922025-12-31 29USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations17,884,6842025-12-31 48USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents17,884,6842025-12-31 6USD
FiniteLivedIntangibleAssetsGross15,908,5882025-06-30 1USD
FiniteLivedPatentsGross14,577,4762025-12-31 1USD
IncreaseDecreaseInDueToRelatedParties14,313,3442025-12-31 25USD
GoodwillAcquiredDuringPeriod13,656,7242022-12-31 3USD
AssetImpairmentCharges9,834,5842025-12-31 16USD
OperatingExpenses9,502,8862025-12-31 32USD
StockIssuedDuringPeriodSharesAcquisitions9,000,0002022-03-31 6shares
OperatingIncomeLoss-8,788,5952025-12-31 32USD
ImpairmentOfIntangibleAssetsFinitelived8,272,6762025-12-31 2USD
StockIssuedDuringPeriodValueNewIssues7,701,2232025-12-31 18USD
ProceedsFromIssuanceOfCommonStock7,701,2232025-12-31 3USD
Goodwill7,700,5692023-06-30 9USD
GoodwillImpairmentLoss7,362,1872023-12-31 8USD
RevenueFromContractWithCustomerExcludingAssessedTax7,081,1332025-12-31 32USD
NetCashProvidedByUsedInFinancingActivities6,409,6152025-12-31 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets6,372,0002022-03-31 6USD
CostOfGoodsAndServicesSold6,366,8422025-12-31 28USD
CostOfRevenue6,366,8422025-12-31 29USD
StockIssuedDuringPeriodValueAcquisitions5,772,4252023-12-31 8USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities5,772,3942023-06-30 1USD
ConvertibleLongTermNotesPayable5,550,6072022-12-31 5USD
ProceedsFromConvertibleDebt5,550,6072022-12-31 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-5,216,7942025-12-31 24USD
Capital5,000,0002018-12-28 9CNY
GeneralAndAdministrativeExpense3,805,0912025-12-31 32USD
DueToRelatedPartiesNoncurrent3,679,7172022-12-31 8USD
SellingAndMarketingExpense3,012,5942025-12-31 32USD
FiniteLivedIntangibleAssetsAccumulatedAmortization-2,960,5002025-12-31 2USD
DepreciationDepletionAndAmortization2,892,6322025-12-31 28USD
DerivativeLiabilitiesNoncurrent2,883,0542022-06-30 1USD
AmortizationOfFinancingCosts2,880,4102025-12-31 2USD
AmortizationOfIntangibleAssets2,880,4102025-12-31 3USD
ResearchAndDevelopmentExpense2,685,2012025-12-31 31USD
AccountsReceivableGrossCurrent2,482,2802025-12-31 10USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-2,423,8472020-12-31 3USD
OtherFiniteLivedIntangibleAssetsGross2,073,4722025-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwards1,861,5942025-12-31 20USD
DeferredTaxAssetsValuationAllowance1,861,5942025-12-31 20USD
ProvisionForDoubtfulAccounts1,561,9082025-12-31 19USD
AllowanceForDoubtfulAccountsReceivable1,491,3672025-12-31 17USD
AllowanceForDoubtfulAccountsReceivableCurrent1,491,3672025-12-31 13USD
AllowanceForDoubtfulAccountsReceivableRecoveries1,428,8052024-12-31 8USD
Liabilities1,339,0682025-12-31 24USD
RepaymentsOfRelatedPartyDebt1,291,6082025-06-30 6USD
ProceedsFromRepaymentsOfRelatedPartyDebt-1,291,6082025-12-31 21USD
OtherLiabilities1,291,6082024-12-31 11USD
OtherLiabilitiesNoncurrent1,291,6082024-12-31 10USD
AdvancesOnInventoryPurchases1,290,5512025-12-31 24USD
Supplies1,290,5512025-12-31 6USD
AccountsReceivableNetCurrent990,9132025-12-31 20USD
IncreaseDecreaseInAccountsReceivable990,9132025-12-31 26USD
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss968,8362025-12-31 5USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates943,3762024-12-31 2USD
PaymentsToSuppliers942,6262025-12-31 16USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent914,7512022-06-30 2USD
AccountsPayableCurrent866,9292025-12-31 24USD
IncreaseDecreaseInAccountsPayable849,3972025-12-31 28USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan826,8832025-12-31 3USD
StockGrantedDuringPeriodValueSharebasedCompensationGross826,8832025-12-31 1USD
GrossProfit714,2912025-12-31 32USD
DepreciationAndAmortization709,9592025-06-30 22USD
OtherAssetsCurrent554,5782025-12-31 24USD
LongTermDebt551,0312022-12-31 8USD
ValueAddedTaxReceivableCurrent540,0162025-12-31 11USD
CashFDICInsuredAmount500,0002025-12-31 9CNY
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability442,5892018-12-31 1USD
OtherNonoperatingIncomeExpense430,8762025-12-31 27USD
AccruedLiabilitiesCurrent425,2152025-12-31 22USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment421,0702024-06-30 15USD
IncreaseDecreaseInContractWithCustomerLiability-420,1442025-12-31 25USD
ShortTermBorrowings408,6852024-06-30 16USD
MinorityInterest-398,4462024-12-31 19USD
NetIncomeLossAttributableToNoncontrollingInterest398,4462025-12-31 20USD
ForeignCurrencyTransactionGainLossBeforeTax352,0812022-12-31 2USD
IncreaseDecreaseInDeferredCharges339,7272020-12-31 7USD
DeferredCosts310,2772019-12-31 1USD
ProceedsFromIssuanceOfDebt285,2552022-12-31 10USD
PaymentsToAcquireOtherInvestments272,3612018-12-31 1USD
InterestExpenseLongTermDebt221,7882023-12-31 3USD
LongTermDebtNoncurrent218,7222022-12-31 10USD
ProceedsFromRelatedPartyDebt204,4752024-06-30 10USD
IncreaseDecreaseInAccruedLiabilities193,2112025-12-31 28USD
FiniteLivedIntangibleAssetsNet192,5522025-06-30 1USD
IncreaseDecreaseInOtherCurrentAssets172,2232025-12-31 28USD
AdjustmentsToAdditionalPaidInCapitalOther171,8742023-12-31 22USD
ProceedsFromContributedCapital171,8742023-12-31 14USD
OtherReceivablesNetCurrent168,9352024-06-30 4USD
ProceedsFromContributionsFromAffiliates166,5652020-12-31 3USD
CommonStockSharesIssued156,4342025-12-31 29shares
CommonStockSharesOutstanding156,4342025-12-31 24shares
LongTermLoansPayable156,0312023-06-30 9USD
PrepaidExpenseCurrent122,7612019-12-31 1USD
PrepaidExpenseCurrentAndNoncurrent122,7612019-12-31 1USD
IncreaseDecreaseInInventories82,8202025-12-31 26USD
InventoryNet82,8202025-12-31 21USD
InventoryFinishedGoods82,8202025-12-31 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations81,7112025-12-31 32USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax81,7112025-12-31 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent81,7112025-12-31 29USD
BankOverdrafts76,6282020-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths72,6972025-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo72,6972025-06-30 1USD
PaymentsForProceedsFromShortTermInvestments-72,4202020-12-31 4USD
ShortTermInvestments71,7572019-12-31 1USD
CashFDICInsuredAmount71,4992025-12-31 9USD
PaymentsForRent58,2372025-12-31 28USD
PropertyPlantAndEquipmentNet58,1122024-06-30 19USD
DueToRelatedPartiesCurrent56,6252022-12-31 6USD
CommonStockSharesAuthorized50,0002018-12-04 10shares
ContractualObligationDueInNextTwelveMonths44,4982023-12-31 5USD
IncreaseDecreaseInDepositOtherAssets-44,3472021-12-31 8USD
DepositsAssetsNoncurrent43,8432020-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDue42,8992025-12-31 9USD
OperatingLeaseLiability41,2352025-12-31 9USD
OperatingLeaseRightOfUseAsset41,2352025-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear38,1412025-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear36,3492025-06-30 1USD
DueFromRelatedParties29,1902022-12-31 6USD
OtherReceivables28,9972022-12-31 7USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-28,6482023-12-31 12USD
OtherNonoperatingIncome28,6472022-06-30 5USD
TaxesPayableCurrent26,5942025-06-30 15USD
ContractualObligation26,4402024-06-30 6USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear26,4402024-06-30 1USD
Depreciation26,3612024-12-31 23USD
RestructuringReserveTranslationAndOtherAdjustment26,2102025-12-31 1USD
OperatingLeaseLiabilityNoncurrent23,4772025-12-31 15USD
LiabilitiesNoncurrent23,4772025-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths18,8762025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo18,8762025-12-31 7USD
OperatingLeaseLiabilityCurrent17,7582025-12-31 21USD
StockIssuedDuringPeriodSharesNewIssues16,6662019-11-15 10shares
AccountsPayableRelatedPartiesCurrentAndNoncurrent14,6472022-12-31 6USD
IncreaseDecreaseInOperatingLeaseLiability-12,2212025-12-31 26USD
AdjustmentForAmortization12,2212025-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree10,8092025-06-30 1USD
DeferredOfferingCosts9,8932022-12-31 5USD
RepaymentsOfBankDebt9,6302024-06-30 11USD
GainOrLossOnSaleOfStockInSubsidiary-8,2412025-06-30 6USD
ContractualObligationDueInThirdYear6,4522022-12-31 3USD
ContractualObligationDueInSecondYear6,1152023-12-31 5USD
OperatingLeaseRightOfUseAssetAmortizationExpense6,0212020-12-31 3USD
ContractWithCustomerLiabilityCurrent5,6892025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,1472025-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent5,1282021-12-31 1USD
DepositsAssetsCurrent3,8472025-12-31 13USD
IncreaseDecreaseInPrepaidExpense-2,1042023-12-31 11USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,6642025-12-31 9USD
RestrictedCashCurrent1,3612023-12-31 1USD
RestrictedCash1,3292024-06-30 5USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-7952025-12-31 28USD
IncomeTaxExpenseBenefit-4992025-06-30 15USD
DueToRelatedPartiesCurrentAndNoncurrent32022-12-31 6USD
NumberOfOperatingSegments32025-12-31 1Integer
SharesIssuedPricePerShare12019-11-15 10USD/shares
EarningsPerShareBasic-12025-12-31 29USD/shares
EarningsPerShareDiluted-12025-12-31 21USD/shares
EffectiveIncomeTaxRateReconciliationOtherAdjustments-12025-12-31 26pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance12025-12-31 28pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 28pure
EarningsPerShareBasicAndDiluted-02020-12-31 3USD/shares
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02025-12-31 23pure
DebtInstrumentInterestRateEffectivePercentage02018-12-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-06-30 9pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch-02025-12-31 3pure
CommonStockParOrStatedValuePerShare02025-12-31 30USD/shares
EffectiveIncomeTaxRateContinuingOperations02025-12-31 15pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02020-12-31 3pure
CommonStockNoParValue02025-12-31 16USD/shares
UnrecognizedTaxBenefits02025-12-31 17USD
GoodwillAndIntangibleAssetImpairment02024-06-30 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount02025-06-30 1USD

What to be careful about

What this model itself distrusts about WNW's figures. Written by the derivation as it ran, not added afterwards.