Stock Scorer

Advanced Drainage Systems, Inc. (WMS)

Every figure this model derived for WMS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 254,319,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 162,251,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,240,934,000 AssetsCurrent 2026-06-30
current liabilities 585,634,000 LiabilitiesCurrent 2026-06-30
equity 1,791,693,000 StockholdersEquity 2026-06-30
interest expense 88,542,000 InterestPaidNet 2026-06-30
ocf 804,472,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,221,608,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 37,224,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up WMS on one particular measure came for.

RatioValue
cash operating margin28.97
current ratio2.12
current ratio reported2.12
dilution pct0.25
ebit cagr-2.25
ebit yoy4.87
ev ebit16.54
ev owner earnings21.54
ev sales3.43
fcf margin17.08
growth cv1.58
interest cover7.54
net debt ebitda1.82
operating margin20.74
owner earnings margin15.92
revenue growth10.37
revenue growth per share10.1
roic15.43
rule of 4031.11
sbc pct revenue1.16

Everything else this filing tags

400 more elements from WMS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets4,509,983,0002026-06-30 115USD
LiabilitiesAndStockholdersEquity4,509,983,0002026-06-30 112USD
Liabilities2,619,740,0002026-06-30 112USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization2,114,393,0002026-03-31 10USD
RetainedEarningsAccumulatedDeficit2,016,109,0002026-06-30 112USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,818,395,0002026-06-30 198USD
LongTermDebt1,630,251,0002026-03-31 70USD
DebtInstrumentCarryingAmount1,629,952,0002026-06-30 48USD
LongTermDebtNoncurrent1,604,779,0002026-06-30 112USD
TreasuryStockCommonValue1,564,932,0002026-06-30 26USD
AdditionalPaidInCapitalCommonStock1,361,911,0002026-06-30 99USD
SalesRevenueGoodsNet1,330,354,0002018-03-31 115USD
TreasuryStockValue1,325,713,0002026-03-31 86USD
NoncurrentAssets1,257,161,0002026-03-31 26USD
IntangibleAssetsGrossExcludingGoodwill1,243,731,0002026-03-31 48USD
FiniteLivedIntangibleAssetsGross1,231,888,0002026-03-31 50USD
PropertyPlantAndEquipmentNet1,230,283,0002026-06-30 102USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization1,217,165,0002026-03-31 10USD
PropertyPlantAndEquipmentGross1,192,394,0002021-03-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,071,500,0002026-03-31 14USD
CostOfGoodsAndServicesSold1,057,766,0002019-03-31 13USD
BusinessAcquisitionsProFormaRevenue1,048,879,0002015-12-31 10USD
Goodwill1,042,531,0002026-06-30 125USD
CostOfGoodsSold1,027,873,0002018-03-31 75USD
CommonStockSharesAuthorized1,000,000,0002026-06-30 112shares
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization897,228,0002026-03-31 10USD
FiniteLivedIntangibleAssetsNet836,684,0002026-03-31 50USD
IntangibleAssetsNetExcludingGoodwill828,469,0002026-06-30 112USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1822,500,0002026-06-30 2USD
StockRepurchaseProgramAuthorizedAmount1804,800,0002022-09-30 22USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive756,250,0002021-03-31 4USD
AdditionalPaidInCapital705,179,0002015-06-30 16USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment688,119,0002021-03-31 28USD
TemporaryEquityEliminationAsPartofReorganization615,040,0002015-03-31 3USD
InventoryNet548,544,0002026-06-30 112USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic548,018,0002026-03-31 39USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1537,485,0002020-03-31 111USD
UndistributedEarnings509,915,0002024-03-31 131USD
ReceivablesNetCurrent458,554,0002026-06-30 112USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive446,255,0002026-03-31 13USD
InventoryFinishedGoodsNetOfReserves417,161,0002026-06-30 112USD
GrossProfit408,047,0002026-06-30 237USD
FiniteLivedIntangibleAssetsAccumulatedAmortization395,204,0002026-03-31 50USD
RevenueFromContractWithCustomerIncludingAssessedTax387,847,0002018-06-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive351,123,0002023-03-31 10USD
GoodwillAcquiredDuringPeriod322,167,0002026-03-31 20USD
AccountsPayableCurrent298,242,0002026-06-30 112USD
StockIssuedDuringPeriodValueNewIssues293,648,0002020-03-31 21USD
DeferredIncomeTaxLiabilities282,603,0002026-03-31 26USD
NetCashProvidedByUsedInFinancingActivities-268,608,0002026-06-30 74USD
OperatingIncomeLoss254,548,0002026-06-30 181USD
PaymentsForRepurchaseOfCommonStock233,236,0002026-06-30 57USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments228,960,0002026-06-30 181USD
StockRepurchasedDuringPeriodValue228,491,0002026-06-30 56USD
CapitalLeasedAssetsGross225,636,0002019-03-31 19USD
DeferredIncomeTaxLiabilitiesNet221,333,0002026-06-30 52USD
DeferredTaxLiabilities220,286,0002026-03-31 26USD
UnearnedESOPShares217,346,0002014-09-30 8USD
OtherAccruedLiabilitiesCurrent212,411,0002026-06-30 112USD
TemporaryEquitySharesSubscribedButUnissuedSubscriptionsReceivable205,664,0002016-03-31 22USD
FinanceLeaseLiabilityPaymentsDue185,781,0002026-03-31 11USD
LineOfCreditFacilityRemainingBorrowingCapacity178,195,0002014-12-31 5USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest176,568,0002026-06-30 5USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic174,174,0002026-06-30 5USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted174,174,0002026-06-30 2USD
ProfitLoss170,915,0002026-06-30 237USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations170,860,0002026-06-30 37USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest170,826,0002026-06-30 181USD
EmployeeStockOwnershipPlanESOPDividendsPaidToESOP168,610,0002020-03-31 7USD
NetIncomeLoss168,521,0002026-06-30 243USD
NetIncomeLossAvailableToCommonStockholdersBasic168,521,0002026-06-30 178USD
NetIncomeLossAvailableToCommonStockholdersDiluted168,521,0002026-06-30 170USD
OtherAssetsNoncurrent167,766,0002026-06-30 112USD
ComprehensiveIncomeNetOfTax167,702,0002026-06-30 181USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents162,382,0002026-06-30 80USD
FinanceLeaseLiability160,071,0002026-03-31 16USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment159,122,0002026-03-31 26USD
DeferredTaxLiabilitiesNoncurrent156,707,0002019-12-31 60USD
Depreciation154,407,0002026-03-31 59USD
FinanceLeaseRightOfUseAsset151,536,0002026-03-31 21USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations137,120,0002018-03-31 42USD
ShippingHandlingAndTransportationCosts133,800,0002018-03-31 15USD
InventoryRawMaterialsNetOfReserves131,383,0002026-06-30 112USD
SellingAndMarketingExpense130,818,0002026-06-30 161USD
RepaymentsOfLongTermLinesOfCredit124,600,0002021-12-31 77USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill117,865,0002015-03-31 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate117,555,0002026-03-31 3USD
TreasuryStockValueAcquiredCostMethod115,378,0002021-06-30 3USD
FinanceLeaseLiabilityNoncurrent115,000,0002026-06-30 58USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation114,856,0002019-03-31 19USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet110,780,0002019-03-31 19USD
GeneralAndAdministrativeExpense104,800,0002020-12-31 111USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit103,676,0002025-03-31 5USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities100,393,0002016-03-31 3USD
DebtDefaultLongtermDebtAmount100,000,0002014-09-30 2USD
SeniorNotes100,000,0002015-12-31 8USD
CurrentIncomeTaxExpenseBenefit99,760,0002026-03-31 42USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-94,953,0002018-03-31 51USD
CapitalLeasesFutureMinimumPaymentsDue94,237,0002019-03-31 13USD
OtherLiabilitiesNoncurrent92,994,0002026-06-30 112USD
IncomeTaxPaidFederalAfterRefundReceived91,795,0002026-03-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree87,849,0002026-03-31 5USD
CommonStockSharesIssued85,702,0002026-06-30 112shares
CapitalLeaseObligations84,672,0002019-03-31 9USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments84,672,0002019-03-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo84,640,0002026-03-31 5USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets84,055,0002026-03-31 26USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities83,350,0002026-06-30 95USD
LesseeOperatingLeaseLiabilityPaymentsDue83,302,0002026-03-31 11USD
Dividends81,600,0002021-03-31 9USD
SegmentReportingOtherItemAmount-81,041,0002026-06-30 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths80,233,0002026-03-31 5USD
ProceedsFromIssuanceInitialPublicOffering79,131,0002015-03-31 12USD
WeightedAverageNumberOfDilutedSharesOutstanding77,024,0002026-06-30 182shares
TemporaryEquityIssuePeriodIncreaseOrDecrease76,977,0002014-09-30 4USD
EmployeeRelatedLiabilitiesCurrent76,894,0002026-03-31 18USD
WeightedAverageNumberOfSharesOutstandingBasic76,526,0002026-06-30 182shares
SellingGeneralAndAdministrativeExpense76,221,0002021-06-30 5USD
CurrentFederalTaxExpenseBenefit75,432,0002026-03-31 39USD
OperatingLeaseLiability74,199,0002026-03-31 16USD
OperatingLeaseRightOfUseAsset73,757,0002026-03-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour73,341,0002026-03-31 5USD
ConstructionInProgressGross71,873,0002021-03-31 18USD
RedeemableNoncontrollingInterestEquityCommonCarryingAmount71,848,0002026-06-30 43USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests71,848,0002026-06-30 142USD
CommonStockSharesOutstanding71,320,0002026-06-30 112shares
IncreaseDecreaseInReceivables70,229,0002026-06-30 95USD
DeferredTaxAssetsGross69,889,0002026-03-31 24USD
GeneralAndAdministrativeCostsInInventoryAmountIncurred65,800,0002026-03-31 26USD
DebtInstrumentUnusedBorrowingCapacityAmount65,000,0002021-05-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive64,366,0002026-03-31 5USD
SelfInsuranceReserve63,300,0002026-03-31 39USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-63,107,0002026-06-30 63USD
DeferredTaxAssetsNet62,317,0002026-03-31 26USD
DepreciationAndAmortization62,157,0002026-06-30 181USD
DepreciationDepletionAndAmortization62,157,0002026-06-30 36USD
CapitalLeaseObligationsNoncurrent61,555,0002019-03-31 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths60,767,0002021-03-31 8USD
ProceedsFromIssuanceOfCommonStock-57,699,0002022-06-30 19USD
SegmentExpenditureAdditionToLongLivedAssets57,151,0002026-06-30 35USD
NetCashProvidedByUsedInInvestingActivities-55,006,0002026-06-30 74USD
IncomeTaxExpenseBenefit53,689,0002026-06-30 183USD
EmployeeStockOwnershipPlanESOPCompensationExpense53,401,0002022-03-31 58USD
OperatingLeaseLiabilityNoncurrent52,896,0002026-03-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo51,970,0002021-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree47,681,0002021-03-31 8USD
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths47,252,0002026-03-31 10USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan45,560,0002022-03-31 84USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour44,591,0002021-03-31 8USD
LineOfCredit43,000,0002021-12-31 12USD
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo42,976,0002026-03-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive40,815,0002021-03-31 8USD
OtherAccruedLiabilitiesCurrentAndNoncurrent39,236,0002026-03-31 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation38,534,0002026-06-30 5USD
FinanceLeaseLiabilityCurrent38,174,0002026-06-30 58USD
CapitalLeaseObligationsIncurred36,570,0002025-12-31 76USD
DeferredFederalIncomeTaxExpenseBenefit35,391,0002026-03-31 39USD
DeferredIncomeTaxExpenseBenefit35,228,0002026-03-31 45USD
UndistributedEarningsOfForeignSubsidiaries35,100,0002025-03-31 13USD
FinanceLeaseLiabilityPaymentsDueInRollingYearThree34,108,0002026-03-31 10USD
OtherOperatingActivitiesCashFlowStatement33,936,0002014-03-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-33,109,0002026-06-30 136USD
OtherAssetsCurrent33,051,0002026-06-30 74USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree32,675,0002026-03-31 14USD
ProceedsFromDivestitureOfBusinesses32,541,0002026-03-31 38USD
PaymentsOfDividends32,155,0002021-03-31 76USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-30,445,0002018-03-31 51USD
BusinessAcquisitionsProFormaNetIncomeLoss29,623,0002015-12-31 10USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-29,451,0002015-12-31 8USD
FinanceLeaseLiabilityPaymentsDueInRollingYearFour27,342,0002026-03-31 10USD
ProceedsFromIssuanceOfSeniorLongTermDebt27,200,0002026-03-31 47USD
ProceedsFromLongTermLinesOfCredit27,200,0002025-12-31 74USD
InterestIncomeExpenseNonoperatingNet-27,040,0002026-06-30 181USD
MinorityInterest26,702,0002026-06-30 112USD
CapitalLeasesFutureMinimumPaymentsDueCurrent26,604,0002019-03-31 12USD
AmortizationOfESOPAward26,209,0002022-03-31 3USD
FinanceLeaseLiabilityUndiscountedExcessAmount25,710,0002026-03-31 11USD
InterestAndOtherIncome25,000,0002026-03-31 12USD
DeferredTaxLiabilitiesLeasingArrangements24,333,0002026-03-31 21USD
RepaymentsOfDebtAndCapitalLeaseObligations24,284,0002019-03-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths23,773,0002026-03-31 10USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths23,492,0002020-03-31 1USD
CapitalExpendituresIncurredButNotYetPaid23,326,0002026-06-30 98USD
CapitalLeaseObligationsCurrent23,117,0002019-03-31 48USD
OperatingLeasePayments22,818,0002026-03-31 21USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears22,507,0002019-03-31 13USD
CurrentStateAndLocalTaxExpenseBenefit22,081,0002026-03-31 39USD
PaymentsToAcquireProductiveAssets21,477,0002014-12-31 20USD
OperatingLeaseLiabilityCurrent21,303,0002026-03-31 16USD
FinanceLeaseLiabilityPaymentsDueInRollingYearFive21,194,0002026-03-31 10USD
AmortizationOfIntangibleAssets20,060,0002026-06-30 181USD
IncreaseDecreaseInInventories19,874,0002026-06-30 95USD
OtherAssetsMiscellaneousNoncurrent19,559,0002021-03-31 16USD
FinanceLeaseLiabilityPaymentsDueYearTwo19,478,0002020-03-31 1USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment19,109,0002026-06-30 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived19,051,0002026-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo18,733,0002026-03-31 10USD
AccruedProfessionalFeesCurrentAndNoncurrent18,537,0002026-03-31 2USD
GeneralAndAdministrativeCostsInInventoryAmountRemaining18,500,0002026-03-31 26USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments18,256,0002015-03-31 6USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears18,064,0002019-03-31 13USD
DeferredTaxAssetsOther17,982,0002026-03-31 26USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear17,485,0002014-12-31 1USD
UnamortizedDebtIssuanceExpense17,468,0002026-06-30 82USD
PaymentsOfDebtIssuanceCosts17,182,0002026-03-31 49USD
GainLossOnSaleOfOtherAssets-17,000,0002026-03-31 6USD
AccruedIncomeTaxesCurrent16,748,0002026-06-30 108USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,686,0002026-03-31 3USD
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan15,932,0002025-03-31 107USD
DividendsCommonStock15,348,0002026-06-30 145USD
PaymentsOfDividendsCommonStock15,306,0002026-06-30 47USD
UnrecognizedTaxBenefits14,991,0002026-03-31 53USD
AdvertisingExpense14,300,0002026-03-31 39USD
CumulativeEffectOnRetainedEarningsNetOfTax1-14,201,0002013-04-01 4USD
InterestPaid13,904,0002017-12-31 12USD
ProceedsFromLifeInsurancePolicies13,644,0002018-03-31 4USD
AdjustmentForAmortization13,344,0002014-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue13,274,0002026-06-30 130USD
EmployeeBenefitsAndShareBasedCompensationNoncash13,274,0002026-06-30 43USD
ShareBasedCompensation13,274,0002026-06-30 80USD
FinanceLeaseLiabilityPaymentsDueYearThree13,182,0002020-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree13,096,0002026-03-31 10USD
FinanceLeaseLiabilityPaymentsDueInRollingAfterYearFive12,909,0002026-03-31 10USD
InterestPayableCurrent12,479,0002026-03-31 8USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation12,354,0002026-06-30 5USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate12,200,0002026-03-31 19USD
OperatingLeasesFutureMinimumPaymentsDue12,148,0002019-03-31 4USD
CashSurrenderValueOfLifeInsurance12,028,0002017-03-31 9USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill11,945,0002026-03-31 26USD
OtherComprehensiveIncomeLossBeforeTax-11,928,0002015-03-31 23USD
DeferredCompensationShareBasedArrangementsLiabilityCurrent11,926,0002017-03-31 20USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures11,861,0002021-03-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign11,770,0002026-03-31 39USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears11,721,0002019-03-31 13USD
CommonStockValue11,714,0002026-06-30 112USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability11,298,0002026-03-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour11,289,0002026-03-31 10USD
CapitalizedComputerSoftwareNet11,170,0002021-03-31 16USD
ConvertiblePreferredStockConvertedToOtherSecurities11,054,0002014-09-30 6USD
IncreaseInCarryingAmountOfRedeemablePreferredStock11,054,0002015-03-31 19USD
PreferredStockConversionsInducements11,054,0002015-03-31 27USD
TemporaryEquityOtherChanges-11,054,0002015-03-31 26USD
EquityMethodInvestments10,891,0002019-06-30 59USD
FinanceLeaseInterestPaymentOnLiability10,840,0002026-03-31 21USD
AssetRetirementObligationLiabilitiesSettled10,828,0002026-03-31 39USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation10,728,0002026-06-30 46USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-10,601,0002015-12-31 9USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments9,565,0002019-03-31 13USD
FinanceLeasePrincipalPayments9,514,0002026-06-30 65USD
IncomeTaxesPaid9,450,0002019-12-31 24USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,103,0002026-03-31 11USD
RedeemableNoncontrollingInterestEquityCarryingAmount8,968,0002018-09-30 28USD
DeferredTaxAssetsNetCurrent8,902,0002016-03-31 7USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest8,821,0002019-03-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive8,754,0002026-03-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-8,594,0002016-03-31 29USD
OtherComprehensiveIncomeLossNetOfTax-8,594,0002016-03-31 41USD
IncreaseDecreaseInOperatingCapital8,559,0002017-03-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,511,0002020-03-31 1USD
GainLossOnDispositionOfAssets-8,500,0002017-03-31 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations8,478,0002026-06-30 6USD
FinanceLeaseLiabilityPaymentsDueYearFour8,355,0002020-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo8,211,0002026-03-31 14USD
CapitalLeasesFutureMinimumPaymentsDueThereafter8,198,0002019-03-31 13USD
AccruedInsuranceCurrent8,085,0002026-03-31 18USD
LongTermDebtCurrent7,705,0002026-06-30 112USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive7,657,0002026-03-31 10USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost7,621,0002026-03-31 12USD
DeferredTaxAssetsValuationAllowance7,572,0002026-03-31 26USD
PaymentsToAcquireBusinessesAndInterestInAffiliates7,566,0002014-12-31 12USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates7,566,0002015-03-31 14USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities7,381,0002026-06-30 3USD
DisposalGroupIncludingDiscontinuedOperationRevenue7,215,0002026-06-30 2USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears7,143,0002019-03-31 13USD
MaterialsSuppliesAndOther7,015,0002021-03-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths7,000,0002021-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive7,000,0002021-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour7,000,0002021-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree7,000,0002021-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo7,000,0002021-03-31 4USD
StockIssuedDuringPeriodValueShareBasedCompensation-6,991,0002026-06-30 43USD
PaymentsForProceedsFromLifeInsurancePolicies6,823,0002017-03-31 2USD
PaymentsForProceedsFromPolicyLoans6,823,0002017-03-31 6USD
DeferredIncomeTaxesAndOtherAssetsCurrent6,743,0002017-03-31 38USD
RepaymentsOfLongTermCapitalLeaseObligations6,619,0002014-12-31 6USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock6,531,0002015-09-30 13shares
LeaseAndRentalExpense6,500,0002019-03-31 38USD
CumulativeEffectOnRetainedEarningsTax16,142,0002013-04-01 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive6,075,0002020-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour6,000,0002026-03-31 14USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold5,981,0002026-06-30 2USD
IncreaseDecreaseInSelfInsuranceReserve5,900,0002026-03-31 39USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,865,0002026-03-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo5,717,0002020-03-31 1USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-5,653,0002026-06-30 5USD
ForeignCurrencyTransactionGainLossBeforeTax5,636,0002015-03-31 1USD
BusinessCombinationConsiderationTransferred15,239,0002013-03-31 1USD
InterestExpenseLesseeAssetsUnderCapitalLease5,215,0002019-03-31 21USD
TradeReceivablesHeldForSaleAmount5,150,0002026-06-30 3USD
UnrealizedGainLossOnDerivativesAndCommodityContracts5,129,0002026-03-31 139USD
ContractWithCustomerLiability4,912,0002026-06-30 66USD
ProceedsFromRepaymentsOfOtherDebt-4,903,0002015-03-31 15USD
OtherEmployeeRelatedLiabilitiesCurrent4,800,0002021-03-31 3USD
FinanceLeaseLiabilityPaymentsDueYearFive4,736,0002020-03-31 1USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive4,722,0002020-03-31 1USD
ValuationAllowancesAndReservesBalance4,654,0002026-03-31 52USD
DepositsAssetsNoncurrent4,649,0002021-03-31 16USD
DisposalGroupIncludingDiscontinuedOperationInventory14,458,0002026-06-30 3USD
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock4,428,0002014-03-31 8USD
DeferredTaxAssetsDerivativeInstruments4,397,0002016-03-31 4USD
AllowanceForDoubtfulAccountsReceivableCurrent4,340,0002026-06-30 112USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan4,272,0002026-06-30 25USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions4,193,0002026-03-31 29USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets4,166,0002026-06-30 95USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,159,0002019-03-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears4,159,0002019-03-31 13USD
RestructuringCharges-4,100,0002023-03-31 32USD
ShortTermLeaseCost3,963,0002021-03-31 8USD
PaymentsToFundLongtermLoansToRelatedParties3,854,0002015-09-30 2USD
ProceedsFromCollectionOfLongtermLoansToRelatedParties3,854,0002015-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,839,0002020-03-31 1USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-3,735,0002026-06-30 153USD
CapitalizedComputerSoftwareAmortization13,578,0002021-03-31 21USD
CapitalizedComputerSoftwareAmortization3,550,0002015-03-31 3USD
OtherNonoperatingIncome3,506,0002026-03-31 12USD
ProceedsFromMinorityShareholders3,342,0002026-03-31 6USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest3,342,0002026-03-31 1USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware3,200,0002017-03-31 6USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired13,153,0002016-09-30 2USD
DeferredTaxLiabilitiesOther3,148,0002026-03-31 26USD
DeferredFinanceCostsNoncurrentNet3,131,0002016-03-31 6USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable3,069,0002026-06-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,924,0002019-03-31 13USD
ValuationAllowancesAndReservesDeductions2,890,0002026-03-31 30USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability2,786,0002026-06-30 23USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,768,0002020-03-31 1USD
NetCashProvidedByUsedInDiscontinuedOperations-2,684,0002026-06-30 5USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-2,671,0002026-03-31 3USD
GainLossOnDispositionOfAssets1-2,621,0002026-06-30 180USD
GainsLossesOnSalesOfAssets-2,621,0002026-06-30 95USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation2,603,0002021-03-31 6USD
BusinessExitCosts12,600,0002017-06-30 4USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,550,0002019-03-31 13USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-2,525,0002014-09-30 3USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense2,517,0002026-06-30 2USD
IncomeTaxPaidForeignAfterRefundReceived2,508,0002026-03-31 3USD
DebtInstrumentUnusedBorrowingCapacityAmount2,500,0002021-05-31 1CAD
NetIncomeLossAttributableToNoncontrollingInterest2,394,0002026-06-30 181USD
GainLossOnInvestments2,357,0002017-03-31 12USD
CurrentForeignTaxExpenseBenefit2,247,0002026-03-31 39USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,236,0002019-03-31 13USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments2,139,0002013-12-31 2USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic-2,116,0002015-12-31 17USD
DefinedContributionPlanCostRecognized2,100,0002026-03-31 30USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued2,100,0002018-03-31 10USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition2,084,0002018-12-31 17USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-2,065,0002014-12-31 10USD
OtherComprehensiveIncomeLossTax-2,065,0002014-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,041,0002020-03-31 1USD
SeveranceCosts12,004,0002025-06-30 28USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent2,000,0002017-03-31 3USD
LitigationSettlementAmountAwardedToOtherParty2,000,0002018-03-31 2USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,960,0002026-03-31 95USD
PaymentsOfDividendsMinorityInterest1,960,0002026-03-31 27USD
ValuationAllowancesAndReservesChargedToCostAndExpense1,914,0002015-03-31 3USD
OtherNoncashIncomeExpense-1,911,0002026-06-30 95USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities1,904,0002026-06-30 3USD
PaymentsForRestructuring1,838,0002021-03-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,814,0002019-03-31 13USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1,804,0002026-06-30 43USD
LitigationSettlementExpense1,800,0002018-01-24 1USD
AmortizationOfDeferredCharges1,788,0002014-06-30 1USD
RestructuringReserveAcceleratedDepreciation1,764,0002025-06-30 23USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,762,0002026-03-31 39USD
OtherAmortizationOfDeferredCharges1,739,0002014-09-30 2USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity1,689,0002014-12-31 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized1,648,0002016-03-31 13USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted-1,646,0002015-09-30 3USD
StockRepurchasedDuringPeriodShares1,600,0002026-06-30 19shares
TemporaryEquityAccretionToRedemptionValueAdjustment1,560,0002017-03-31 29USD
PaymentsToDevelopSoftware1,504,0002015-12-31 25USD
DeferredTaxAssetsStateTaxes1,457,0002019-03-31 12USD
OtherNonoperatingIncomeExpense1,452,0002026-06-30 169USD
PaymentsForProceedsFromOtherInvestingActivities-1,419,0002026-06-30 125USD
AmortizationOfFinancingCostsAndDiscounts1,412,0002016-03-31 9USD
ContractWithCustomerAssetNet1,409,0002026-06-30 66USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition1,353,0002015-06-30 4USD
RestructuringReserve1,300,0002023-03-31 12USD
IncomeLossFromEquityMethodInvestments1,297,0002026-06-30 181USD
InterestIncomeOther1,291,0002026-06-30 5USD
BusinessCombinationContingentConsiderationLiability1,271,0002013-03-31 1USD
IncomeTaxReconciliationOtherAdjustments-1,270,0002026-03-31 3USD
OperatingLeaseImpairmentLoss1,267,0002025-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss1,234,0002026-06-30 2USD
MinorityInterestDecreaseFromRedemptions1,218,0002019-03-31 6USD
GainLossOnSaleOfPropertyPlantEquipment1,198,0002025-06-30 2USD
DeferredIncomeTaxesAndTaxCredits1,160,0002026-06-30 95USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,122,0002020-03-31 14USD
IncomeTaxReconciliationNondeductibleExpense1,100,0002019-09-30 1USD
RealizedInvestmentGainsLosses1,098,0002026-03-31 97USD

What to be careful about

What this model itself distrusts about WMS's figures. Written by the derivation as it ran, not added afterwards.