Warner Music Group Corp. (WMG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 2.5B 5B 7.5B FY10: 3B FY12: 2.8B FY13: 2.9B FY14: 3B FY15: 3B FY16: 3.2B FY17: 3.6B FY18: 4B FY19: 4.5B FY20: 4.5B FY21: 5.3B FY22: 5.9B FY23: 6B FY24: 6.4B FY25: 6.7B FY10 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 1.5B 3B 4.5B FY16: 1.5B FY17: 1.6B FY18: 1.8B FY19: 2.1B FY20: 2.1B FY21: 2.6B FY22: 2.8B FY23: 2.9B FY24: 3.1B FY25: 3.1B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-300M 0 300M 600M 900M FY10: 90M FY12: 109M FY13: 75M FY14: 19M FY15: 127M FY16: 214M FY17: 222M FY18: 217M FY19: 356M FY20: -229M FY21: 609M FY22: 714M FY23: 790M FY24: 823M FY25: 694M FY10 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-600M -400M -200M 0 200M 400M 600M FY10: -143M FY12: -112M FY13: -198M FY14: -308M FY15: -91M FY16: 25M FY17: 143M FY18: 307M FY19: 256M FY20: -475M FY21: 304M FY22: 551M FY23: 430M FY24: 435M FY25: 365M FY10 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 1.5B 3B 4.5B FY10: 1.6B FY12: 1.5B FY13: 1.5B FY14: 1.6B FY15: 1.5B FY16: 1.7B FY17: 1.9B FY18: 2.2B FY19: 2.4B FY20: 2.3B FY21: 2.7B FY22: 3.1B FY23: 3.2B FY24: 3.4B FY25: 3.6B FY10 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 300M 600M 900M FY10: 150M FY12: 209M FY13: 159M FY14: 130M FY15: 222M FY16: 342M FY17: 535M FY18: 425M FY19: 400M FY20: 463M FY21: 638M FY22: 742M FY23: 687M FY24: 754M FY25: 678M FY10 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 250M 500M 750M FY10: 99M FY12: 177M FY13: 125M FY14: 54M FY15: 159M FY16: 300M FY17: 491M FY18: 351M FY19: 296M FY20: 378M FY21: 545M FY22: 607M FY23: 560M FY24: 638M FY25: 539M FY10 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.