Stock Scorer

John Wiley & Sons, Inc. (WLY)

Every figure this model derived for WLY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 51,166,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-30
cash 75,622,000 CashAndCashEquivalentsAtCarryingValue 2026-04-30
current assets 419,665,000 AssetsCurrent 2026-04-30
current liabilities 778,947,000 LiabilitiesCurrent 2026-04-30
equity 848,242,000 StockholdersEquity 2026-04-30
interest expense 43,848,000 InterestExpenseNonoperating 2026-04-30
ocf 260,519,000 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 1,676,528,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-04-30
sbc 20,608,000 ShareBasedCompensation 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up WLY on one particular measure came for.

RatioValue
cash operating margin26.3
current ratio1.28
current ratio reported0.54
deferred revenue growth-2.44
dilution pct-2.89
ebit cagr6.0
ebit yoy25.04
ev ebit12.16
ev owner earnings17.84
ev sales2.01
fcf margin12.49
interest cover6.31
net debt ebitda1.48
operating margin16.51
owner earnings margin11.26
revenue growth-0.06
revenue growth per share2.91
roic14.89
rpo growth-2.25
rule of 4016.45
sbc pct revenue1.23

Everything else this filing tags

400 more elements from WLY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,591,818,0002026-04-30 162USD
LiabilitiesAndStockholdersEquity2,591,818,0002026-04-30 151USD
Revenues1,796,103,0002018-04-30 136USD
Liabilities1,743,576,0002026-04-30 68USD
RetainedEarningsAccumulatedDeficit1,738,164,0002026-04-30 151USD
LitigationSettlementAmountAwardedToOtherParty1,500,000,0002025-08-31 3USD
IntangibleAssetsGrossExcludingGoodwill1,450,852,0002026-04-30 22USD
CostsAndExpenses1,399,669,0002026-04-30 208USD
FiniteLivedIntangibleAssetsGross1,323,677,0002026-04-30 30USD
GrossProfit1,316,200,0002021-04-30 70USD
Goodwill1,132,392,0002026-04-30 154USD
LineOfCreditFacilityMaximumBorrowingCapacity1,100,000,0002017-04-30 7USD
RepaymentsOfLongTermDebt1,085,548,0002026-04-30 144USD
TreasuryStockCommonValue1,018,064,0002026-04-30 8USD
ProceedsFromIssuanceOfLongTermDebt965,251,0002026-04-30 144USD
TreasuryStockValue935,367,0002025-07-31 143USD
SellingGeneralAndAdministrativeExpense895,907,0002026-04-30 94USD
FiniteLivedIntangibleAssetsAccumulatedAmortization871,893,0002026-04-30 30USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation853,300,0002020-04-30 18USD
PropertyPlantAndEquipmentGross843,269,0002026-04-30 30USD
LineOfCreditFacilityCurrentBorrowingCapacity825,000,0002013-01-31 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation816,500,0002020-04-30 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree777,354,0002025-04-30 5USD
LineOfCredit750,100,0002015-04-30 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour720,178,0002024-04-30 3USD
OperatingExpenses717,348,0002019-01-31 114USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment707,009,0002026-04-30 30USD
LineOfCreditFacilityRemainingBorrowingCapacity700,000,0002017-04-30 6USD
LongtermDebtPercentageBearingVariableInterestAmount683,700,0002026-04-30 44USD
DebtInstrumentCarryingAmount683,654,0002026-04-30 6USD
LongTermDebt683,397,0002026-04-30 54USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive674,035,0002023-04-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo671,154,0002026-04-30 6USD
LongTermDebtNoncurrent670,897,0002026-04-30 151USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets659,400,0002020-04-30 18USD
IntangibleAssetsNetExcludingGoodwill578,959,0002026-04-30 151USD
AdditionalPaidInCapital487,178,0002026-04-30 85USD
DeferredRevenueCurrent486,353,0002018-04-30 87USD
DefinedBenefitPlanFairValueOfPlanAssets486,000,0002026-04-30 30USD
CostOfGoodsSold485,220,0002018-04-30 104USD
LoansPayableFairValueDisclosure475,000,0002012-04-30 1USD
RevenueRemainingPerformanceObligation468,600,0002026-04-30 32USD
SalariesWagesAndOfficersCompensation467,493,0002026-04-30 13USD
FiniteLivedIntangibleAssetsNet451,784,0002026-04-30 116USD
ContractWithCustomerLiabilityCurrent451,423,0002026-04-30 64USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-442,218,0002026-04-30 164USD
CostOfGoodsAndServicesSold431,509,0002026-04-30 104USD
AdditionalPaidInCapitalCommonStock405,967,0002018-01-31 66USD
ContractWithCustomerLiabilityRevenueRecognized378,900,0002019-10-31 10USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-346,172,0002017-04-30 25USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations314,501,0002017-04-30 25USD
NetCashProvidedByUsedInFinancingActivities-298,303,0002026-04-30 119USD
AccumulatedAmortizationOfOtherDeferredCosts285,430,0002026-04-30 16USD
OperatingIncomeLoss276,859,0002026-04-30 264USD
UndistributedEarningsOfForeignSubsidiaries275,000,0002017-04-30 5USD
OtherAssetsNoncurrent267,414,0002026-04-30 151USD
ComprehensiveIncomeNetOfTax258,319,0002026-04-30 193USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-248,720,0002026-04-30 49USD
OperatingLeasesFutureMinimumPaymentsDue248,611,0002019-04-30 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive247,187,0002026-04-30 8USD
AccountsReceivableNetCurrent244,164,0002026-04-30 151USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-242,608,0002017-04-30 25USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1237,300,0002026-01-31 1USD
NetIncomeLoss221,617,0002026-04-30 269USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest215,086,0002026-04-30 65USD
AdditionsToNoncurrentAssets212,052,0002012-04-30 3USD
GoodwillImpairedAccumulatedImpairmentLoss209,800,0002023-04-30 6USD
NoncurrentAssets193,388,0002026-04-30 21USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign192,809,0002026-04-30 45USD
DeferredTaxLiabilitiesNoncurrent192,220,0002016-01-31 64USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax190,326,0002026-04-30 49USD
CapitalizedComputerSoftwareNet189,300,0002023-04-30 24USD
DeferredTaxAssetsLiabilitiesNet185,971,0002015-04-30 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter181,484,0002026-04-30 14USD
ForeignCurrencyTransactionGainLossRealized-180,200,0002015-04-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments175,912,0002021-04-30 143USD
IncreaseDecreaseInOperatingCapital168,466,0002026-01-31 62USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries151,100,0002012-04-30 3USD
GeneralAndAdministrativeExpense145,931,0002021-01-31 55USD
DepreciationDepletionAndAmortization143,477,0002026-04-30 115USD
DeferredTaxLiabilitiesGrossNoncurrent141,316,0002019-07-31 33USD
PropertyPlantAndEquipmentNet136,260,0002026-04-30 156USD
IncreaseDecreaseInPrepaidRoyalties133,497,0002020-04-30 58USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter132,100,0002012-04-30 1USD
GoodwillTransfers130,864,0002021-01-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter129,382,0002019-04-30 3USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill127,175,0002026-04-30 90USD
DeferredIncomeTaxLiabilities121,410,0002026-04-30 26USD
CashAndCashEquivalentsPeriodIncreaseDecrease111,257,0002018-04-30 72USD
GoodwillAndIntangibleAssetImpairment108,449,0002024-04-30 15USD
PaymentsToAcquireProductiveAssets104,113,0002023-04-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDue102,722,0002026-04-30 28USD
AmortizationOfAdvanceRoyalty101,163,0002021-01-31 90USD
TreasuryStockValueAcquiredCostMethod100,516,0002026-04-30 112USD
PaymentsForRepurchaseOfCommonStock100,082,0002026-04-30 142USD
ProceedsFromRepaymentsOfShortTermDebt100,000,0002015-01-31 4USD
DeferredIncomeTaxLiabilitiesNet98,972,0002026-04-30 48USD
AccruedRoyaltiesCurrent97,791,0002026-04-30 66USD
DeferredTaxAssetsGross88,631,0002026-04-30 30USD
OperatingLeaseLiability85,498,0002026-04-30 28USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther85,300,0002011-01-31 4USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid85,000,0002012-02-16 1USD
CommonStockValue83,182,0002017-07-31 66USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents82,595,0002024-07-31 88USD
DeferredTaxAssetsNet81,349,0002026-04-30 20USD
PrepaidExpenseAndOtherAssetsCurrent80,614,0002026-04-30 137USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations75,672,0002026-04-30 45USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations75,622,0002026-04-30 44USD
DeferredIncomeTaxExpenseBenefit-74,684,0002026-04-30 48USD
Depreciation74,369,0002026-04-30 144USD
PaymentsOfDividendsCommonStock74,358,0002026-04-30 162USD
EmployeeRelatedLiabilitiesCurrent71,068,0002026-04-30 151USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-70,000,0002026-04-30 9USD
OperatingLeaseLiabilityNoncurrent69,544,0002026-04-30 56USD
CurrentIncomeTaxExpenseBenefit68,153,0002026-04-30 45USD
ForeignCurrencyTransactionGainBeforeTax67,600,0002018-04-30 1USD
AccountsPayableCurrent67,199,0002026-04-30 149USD
OtherLiabilitiesNoncurrent65,689,0002026-04-30 151USD
OtherLiabilitiesCurrent63,012,0002026-04-30 135USD
CurrentForeignTaxExpenseBenefit62,254,0002026-04-30 45USD
CapitalizedComputerSoftwareAmortization161,745,0002026-04-30 30USD
OtherInterestEarningAssets61,100,0002014-01-31 6USD
AccruedLiabilitiesCurrent60,663,0002012-04-30 16USD
ForeignCurrencyTransactionLossBeforeTax60,500,0002019-04-30 3USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent59,527,0002026-04-30 151USD
IncomeTaxExpenseBenefitContinuingOperations59,349,0002012-04-30 3USD
DeferredIncomeTaxAssetsNet58,911,0002026-04-30 12USD
IncomeTaxesPaidNet58,424,0002026-04-30 144USD
OperatingLeaseRightOfUseAsset57,128,0002026-04-30 56USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount56,800,0002012-02-16 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-56,366,0002016-01-31 28USD
OtherNoncashIncomeExpense54,616,0002026-04-30 127USD
WeightedAverageNumberOfDilutedSharesOutstanding53,247,0002026-04-30 208shares
DeferredFederalIncomeTaxExpenseBenefit-53,217,0002026-04-30 45USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-53,112,0002012-01-31 10USD
AmortizationOfIntangibleAssets53,050,0002026-04-30 208USD
WeightedAverageNumberOfSharesIssuedBasic52,466,0002026-04-30 195shares
WeightedAverageNumberOfSharesOutstandingBasic52,466,0002026-04-30 208shares
PropertyPlantAndEquipmentDisposals51,800,0002018-04-30 2USD
OtherComprehensiveIncomeLossNetOfTax-51,695,0002016-01-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths50,040,0002026-04-30 14USD
UnrecognizedTaxBenefits50,000,0002014-01-31 6EUR
CapitalizedComputerSoftwareAmortization49,600,0002016-04-30 15USD
InterestExpense49,003,0002024-04-30 182USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate45,168,0002026-04-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo44,511,0002026-04-30 14USD
InterestPaidNet43,073,0002026-04-30 144USD
FutureAmortizationExpenseYearOne40,700,0002012-04-30 1USD
DeferredTaxLiabilities40,061,0002026-04-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree39,997,0002026-04-30 14USD
FutureAmortizationExpenseYearTwo38,000,0002012-04-30 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent36,702,0002026-04-30 192USD
AdvanceRoyaltiesNoncurrent36,523,0002022-01-31 40USD
IncreaseDecreaseInDeferredRevenue36,243,0002018-04-30 72USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour36,206,0002026-04-30 14USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentAssets35,900,0002012-07-31 2USD
CustomerRefundLiabilityCurrent35,773,0002012-04-30 2USD
IncreaseDecreaseInOtherAccruedLiabilities-34,612,0002019-10-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive33,843,0002026-04-30 14USD
ShippingHandlingAndTransportationCosts33,700,0002018-04-30 21USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive33,621,0002026-04-30 14USD
CapitalizedComputerSoftwareGross33,400,0002026-04-30 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour33,003,0002026-04-30 14USD
DepositsAssetsNoncurrent33,000,0002012-06-01 1EUR
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree32,350,0002026-04-30 14USD
FutureAmortizationExpenseYearThree32,000,0002012-04-30 1USD
OtherPostretirementBenefitExpense31,976,0002026-04-30 89USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo31,100,0002026-04-30 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths31,041,0002026-04-30 13USD
OperatingLeasesFutureMinimumPaymentsDueCurrent30,887,0002019-04-30 8USD
FutureAmortizationExpenseYearFour30,600,0002012-04-30 1USD
FutureAmortizationExpenseYearFive29,400,0002012-04-30 1USD
OciBeforeReclassificationsNetOfTaxAttributableToParent29,279,0002026-04-30 128USD
AdvertisingExpense29,250,0002026-04-30 45USD
GoodwillForeignCurrencyTranslationGainLoss29,111,0002025-04-30 28USD
OperatingLeasesRentExpenseMinimumRentals29,066,0002019-04-30 27USD
RestructuringCostsAndAssetImpairmentCharges28,611,0002016-04-30 25USD
OperatingLeasesRentExpenseNet28,347,0002019-04-30 27USD
NetCashProvidedByUsedInInvestingActivities28,105,0002026-04-30 119USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears27,326,0002019-04-30 9USD
IncreaseDecreaseInOtherOperatingLiabilities-26,861,0002026-04-30 48USD
PensionExpense26,755,0002013-04-30 23USD
PaymentsForRestructuring26,345,0002018-01-31 29USD
IncreaseDecreaseInPostretirementObligations-26,243,0002026-04-30 39USD
RestructuringReserve26,014,0002016-01-31 25USD
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsSalesAndDisposals26,000,0002025-04-30 2USD
SeveranceCosts124,600,0002023-10-31 8USD
InventoryGross24,416,0002026-04-30 140USD
InventoryFinishedGoods23,924,0002026-04-30 140USD
DeferredTaxAssetsTaxCreditCarryforwards23,891,0002026-04-30 20USD
DefinedContributionPlanAdministrativeExpenses23,500,0002023-01-31 44USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears23,183,0002019-04-30 9USD
OperatingLeasePayments22,704,0002026-04-30 57USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic22,277,0002026-04-30 45USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue22,249,0002025-04-30 30USD
DefinedBenefitPlanInterestCost21,996,0002026-01-31 150USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive21,635,0002026-04-30 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive21,600,0002012-04-30 1USD
DefinedContributionPlanCostRecognized21,500,0002026-04-30 63USD
DefinedBenefitPlanExpectedReturnOnPlanAssets21,007,0002026-01-31 150USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation20,946,0002026-04-30 30USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear20,800,0002012-04-30 1USD
StockGrantedDuringPeriodValueSharebasedCompensation20,582,0002026-04-30 92USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour20,400,0002012-04-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths20,180,0002026-04-30 25USD
IncreaseDecreaseInAccountsPayableTrade-20,110,0002021-04-30 16USD
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod20,000,0002012-04-30 1USD
RestructuringCharges20,000,0002022-07-31 98USD
IncreaseDecreaseInAccountsAndOtherReceivables19,878,0002026-04-30 52USD
InventoryNet19,265,0002026-04-30 151USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears19,257,0002019-04-30 9USD
BankOverdrafts19,200,0002026-04-30 24USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax18,864,0002026-04-30 188USD
AllowanceForDoubtfulAccountsReceivable18,662,0002023-04-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears18,576,0002019-04-30 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree18,400,0002012-04-30 1USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease18,200,0002013-04-30 3USD
RestructuringAndRelatedCostExpectedCost118,000,0002014-10-31 1USD
IncreaseDecreaseInRestructuringReserve-17,704,0002026-04-30 39USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo17,600,0002012-04-30 1USD
ContractWithCustomerLiabilityNoncurrent17,230,0002026-04-30 59USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount17,224,0002026-04-30 28USD
AllocatedShareBasedCompensationExpense16,808,0002026-01-31 114USD
AccruedIncomeTaxesCurrent16,804,0002022-01-31 117USD
OtherIncome16,761,0002021-04-30 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo16,545,0002026-04-30 28USD
IncomeTaxCreditsAndAdjustments-16,293,0002012-01-31 6USD
InventoryValuationReserves16,100,0002020-04-30 18USD
OperatingLeaseLiabilityCurrent15,954,0002026-04-30 56USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax15,828,0002026-04-30 172USD
IncreaseDecreaseInAccountsReceivable15,754,0002026-04-30 27USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents15,703,0002024-01-31 3USD
ProceedsFromSaleOfOtherAssetsInvestingActivities15,585,0002023-04-30 20USD
ImpairmentOfLongLivedAssetsHeldForUse15,521,0002013-01-31 8USD
AllowanceForDoubtfulAccountsReceivableCurrent15,500,0002026-01-31 48USD
ImpairmentOfIntangibleAssetsFinitelived15,500,0002012-10-31 1USD
NotesReceivableGross15,200,0002026-04-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree15,199,0002026-04-30 28USD
LeaseCost14,828,0002026-04-30 83USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour14,706,0002026-04-30 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne14,700,0002012-04-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive14,457,0002026-04-30 10USD
OperatingLeaseCost14,107,0002026-04-30 83USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-13,446,0002021-04-30 33USD
IncreaseDecreaseInOtherOperatingCapitalNet13,114,0002026-04-30 82USD
LongTermDebtCurrent12,500,0002026-04-30 81USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths12,500,0002026-04-30 6USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear12,300,0002017-04-30 5USD
ContractWithCustomerRefundLiabilityCurrent11,800,0002026-04-30 60USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-11,644,0002013-01-31 16USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax11,300,0002013-04-30 3USD
IncreaseDecreaseInRoyaltiesPayable-11,011,0002021-04-30 12USD
DeferredForeignIncomeTaxExpenseBenefit-10,993,0002026-04-30 45USD
LIFOInventoryAmount10,900,0002026-04-30 30USD
GoodwillTranslationAdjustments-10,704,0002016-04-30 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-10,474,0002026-04-30 45USD
DeferredTaxLiabilitiesLeasingArrangements10,289,0002026-04-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-10,260,0002026-04-30 72USD
UnrecognizedTaxBenefits10,219,0002026-04-30 45USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate10,200,0002026-04-30 29USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear10,103,0002012-04-30 1USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount10,000,0002019-01-31 18USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-9,478,0002026-04-30 1USD
DeferredTaxAssetsNetNoncurrent9,227,0002019-04-30 23USD
DefinedBenefitPlanAmortizationOfNetGainsLosses-9,123,0002012-04-30 1USD
IncreaseDecreaseInDeferredIncomeTaxes8,846,0002013-04-30 3USD
InventoryWriteDown8,700,0002026-04-30 12USD
StockIssuedDuringPeriodValueStockOptionsExercised-8,502,0002024-04-30 60USD
PaymentsToAcquireIntangibleAssets8,414,0002024-04-30 45USD
InventoryLIFOReserve8,236,0002026-04-30 140USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue8,200,0002012-04-30 3USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased8,000,0002011-04-30 2shares
PaymentsRelatedToTaxWithholdingForShareBasedCompensation7,993,0002026-04-30 38USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation7,993,0002026-04-30 44USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear-7,989,0002020-04-30 3USD
DefinedBenefitPlanNetPeriodicBenefitCost7,909,0002026-01-31 150USD
DefinedBenefitPlanExpectedAmortizationNextFiscalYear7,890,0002020-04-30 3USD
RestructuringCosts7,755,0002013-07-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue7,500,0002012-04-30 3USD
DeferredTaxAssetsOperatingLossCarryforwards7,437,0002026-04-30 30USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-7,423,0002026-04-30 128USD
StockIssuedDuringPeriodValueAcquisitions7,363,0002022-04-30 5USD
DeferredTaxAssetsValuationAllowance7,282,0002026-04-30 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations6,816,0002024-07-31 7USD
IncreaseDecreaseInInventories-6,719,0002026-04-30 48USD
OtherPostretirementBenefitsPayableCurrentAndNoncurrent6,700,0002015-04-30 8USD
DefinedBenefitPlanAmortizationOfGainsLosses-6,617,0002026-01-31 146USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal6,600,0002012-07-31 1USD
ForeignCurrencyTransactionGainLossBeforeTax-6,564,0002026-04-30 208USD
OtherNonoperatingIncomeExpense-6,533,0002026-04-30 69USD
IncomeTaxExpenseBenefit-6,531,0002026-04-30 208USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax6,449,0002026-04-30 178USD
CapitalizedComputerSoftwareImpairments16,400,0002025-01-31 2USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear6,000,0002026-04-30 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax6,000,0002015-01-31 12USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-5,903,0002017-04-30 5USD
DeferredOtherTaxExpenseBenefit5,900,0002016-01-31 31USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-5,900,0002016-04-30 2USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear5,803,0002017-04-30 5USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized5,700,0002012-04-30 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear5,641,0002026-01-31 21USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities5,598,0002018-04-30 87USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-5,468,0002022-01-31 18USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts5,349,0002016-04-30 10USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit5,306,0002023-04-30 3USD
OtherRestructuringCosts5,200,0002013-07-31 3USD
EffectiveIncomeTaxRateReconciliationFdiiAmount5,049,0002026-04-30 1USD
InventoryAdjustments-4,924,0002016-04-30 55USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges-4,828,0002026-04-30 29USD
ImpairmentOfLongLivedAssetsToBeDisposedOf4,800,0002014-10-31 5USD
OtherAssetImpairmentCharges4,800,0002013-10-31 4USD
RestructuringReservePeriodExpense4,800,0002013-01-31 3USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses4,800,0002023-01-31 1USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-4,703,0002021-04-30 39USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-4,671,0002016-01-31 28USD
SeveranceCosts4,500,0002012-07-31 1USD
CurrentFederalTaxExpenseBenefit4,445,0002026-04-30 45USD
ProceedsFromRepaymentsOfBankOverdrafts4,427,0002026-04-30 144USD
InterestAndOtherIncome4,391,0002020-07-31 51USD
EffectiveIncomeTaxRateReconciliationGiltiAmount3,942,0002026-04-30 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-3,887,0002012-01-31 10USD
GainLossOnDispositionOfAssets1-3,800,0002014-04-30 4USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased3,793,6482017-04-30 6shares
ProceedsFromStockOptionsExercised3,751,0002019-04-30 72USD
EffectOfExchangeRateOnCashAndCashEquivalents3,661,0002018-04-30 72USD
IncreaseDecreaseInContractWithCustomerLiability-3,576,0002026-04-30 28USD
IncomeTaxReconciliationChangeInEnactedTaxRate3,500,0002021-04-30 1USD
IncomeTaxReconciliationNondeductibleExpense3,482,0002026-04-30 1USD
DefinedBenefitPlanContributionsByEmployer3,300,0002026-01-31 121USD
DisposalGroupIncludingDiscontinuedOperationGoodwill3,200,0002012-07-31 1USD
RestructuringReserveCurrent3,200,0002026-04-30 14USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax-3,172,0002026-04-30 10USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet3,100,0002012-07-31 1USD
OtherTaxExpenseBenefit-3,100,0002015-04-30 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances2,988,0002026-04-30 30USD
DeferredTaxAssetsCapitalLossCarryforwards2,948,0002026-04-30 2USD
OtherNonoperatingIncome2,914,0002016-04-30 63USD
DefinedBenefitPlanActuarialGainLoss-2,908,0002018-10-31 12USD
PensionContributions2,800,0002017-07-31 59USD
DefinedBenefitPlanCurtailments2,700,0002013-04-30 3USD
ContractWithCustomerAssetAllowanceForCreditLossWriteoff2,592,0002023-04-30 2USD
RestructuringReserveSettledWithCash2,500,0002013-01-31 5USD
TaxAdjustmentsSettlementsAndUnusualProvisions2,500,0002014-01-31 2USD
DeferredTaxLiabilitiesUndistributedForeignEarnings2,220,0002026-04-30 18USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax2,171,0002021-04-30 128USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax2,060,0002024-04-30 35USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent2,010,0002026-04-30 30USD
PreferredStockSharesAuthorized2,000,0002026-04-30 80shares
OtherInventoryPurchasedGoods1,958,0002017-01-31 64USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,789,0002026-04-30 1USD
AssetImpairmentCharges1,500,0002025-04-30 37USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation1,466,0002014-04-30 1USD
CurrentStateAndLocalTaxExpenseBenefit1,454,0002026-04-30 45USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,428,0002026-04-30 30USD
CapitalizedContractCostAmortization1,324,0002026-04-30 96USD
CapitalizedContractCostNet1,300,0002026-04-30 57USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested-1,237,0002024-01-31 4USD
DerivativeInstrumentsAndHedges1,230,0002025-01-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities1,039,0002026-04-30 30USD
GoodwillAcquiredDuringPeriod1,026,0002025-04-30 22USD
ProceedsFromDivestitureOfBusinesses1,025,0002023-10-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense1,000,0002026-04-30 12USD
DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit980,0002012-04-30 1USD
TreasuryStockSharesAcquired953,1882017-04-30 6shares
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations887,0002026-04-30 30USD
DerivativeInstrumentsAndHedgesLiabilities872,0002026-04-30 9USD
DeferredTaxLiabilitiesPrepaidExpenses813,0002026-04-30 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue800,0002026-04-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue800,0002026-04-30 2USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements781,0002026-04-30 195shares
OperatingLeasesRentExpenseSubleaseRentals1719,0002019-04-30 27USD
DerivativeLiabilitiesNoncurrent716,0002026-04-30 16USD
VariableLeaseCost710,0002026-04-30 83USD
DerivativeFairValueOfDerivativeNet700,0002012-01-31 1USD
UnamortizedDebtIssuanceExpense700,0002020-04-30 3USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount683,0002026-04-30 50shares
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsTax663,0002024-04-30 35USD
RestructuringReserveTranslationAdjustment662,0002016-01-31 11USD
RestrictedCashAndCashEquivalentsAtCarryingValue658,0002019-04-30 16USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax657,0002021-04-30 113USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent614,0002026-04-30 30USD
DefinedBenefitPlanPlanAmendments600,0002015-01-31 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued600,0002026-04-30 30USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-581,0002026-04-30 72USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued565,0002019-04-30 6USD
DeferredTaxAssetsOther517,0002026-04-30 4USD
LettersOfCreditOutstandingAmount500,0002026-04-30 7USD
InventoryWorkInProcess448,0002026-04-30 140USD
IncomeTaxPaidFederalAfterRefundReceived410,0002026-04-30 1USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights400,0002021-04-30 3shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1400,0002026-04-30 2USD
ShortTermLeaseCost378,0002026-04-30 78USD
DefinedBenefitPlanServiceCost374,0002026-01-31 150USD
SubleaseIncome367,0002026-04-30 58USD
ProvisionForDoubtfulAccounts347,0002023-04-30 2USD
IncomeTaxReconciliationTaxContingencies333,0002026-04-30 1USD
StockIssuedDuringPeriodValueShareBasedCompensation312,0002018-04-30 24USD
DeferredFinanceCostsNet300,0002026-04-30 49USD
RestructuringReserveNoncurrent300,0002026-04-30 14USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures265,0002026-04-30 98USD

What to be careful about

What this model itself distrusts about WLY's figures. Written by the derivation as it ran, not added afterwards.