Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
6B
12B
18B
FY09: 2.3B
FY10: 3.2B
FY11: 446.4M
FY12: 319.9M
FY13: 322.4M
FY14: 147.9M
FY15: 108.4M
FY16: 5.1B
FY17: 8B
FY18: 8.6B
FY19: 8.1B
FY20: 7.5B
FY21: 11.8B
FY22: 15.8B
FY23: 12.5B
FY24: 12.1B
FY25: 11.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
1.5B
3B
4.5B
FY09: 195.1M
FY10: 482.7M
FY11: 559M
FY12: 737M
FY13: 1.1B
FY14: 1.3B
FY15: 1.2B
FY16: 983M
FY17: 1.8B
FY18: 2B
FY19: 1.3B
FY20: 1B
FY21: 3.5B
FY22: 4.1B
FY23: 2.2B
FY24: 2B
FY25: 813M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-3B
-1.5B
0
1.5B
3B
4.5B
FY09: 107.3M
FY10: 378.4M
FY11: 446.8M
FY12: 615.4M
FY13: 953.5M
FY14: 1.1B
FY15: 960M
FY16: 583M
FY17: 1.2B
FY18: 1.4B
FY19: 656M
FY20: 429M
FY21: 2.8B
FY22: 3B
FY23: 729M
FY24: 875M
FY25: -1.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.6B
-800M
0
800M
1.6B
2.4B
FY09: 53M
FY10: 221.4M
FY11: 259M
FY12: 385.6M
FY13: 610.4M
FY14: 678.5M
FY15: 646M
FY16: 399M
FY17: 1.3B
FY18: 996M
FY19: 421M
FY20: 330M
FY21: 2B
FY22: 2.2B
FY23: 479M
FY24: 602M
FY25: -1.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
4B
8B
12B
FY16: 4.1B
FY17: 6.3B
FY18: 6.6B
FY19: 6.9B
FY20: 6.5B
FY21: 8.3B
FY22: 11.7B
FY23: 10.3B
FY24: 10.2B
FY25: 10.4B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
1.5B
3B
4.5B
FY09: 235.5M
FY10: 283.3M
FY11: 358.9M
FY12: 612.1M
FY13: 752.7M
FY14: 1B
FY15: 1.1B
FY16: 867M
FY17: 1.5B
FY18: 1.4B
FY19: 1.3B
FY20: 1.3B
FY21: 2.4B
FY22: 3.4B
FY23: 2.3B
FY24: 1.3B
FY25: 465M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-800M
0
800M
1.6B
2.4B
FY09: 135.8M
FY10: 202M
FY11: 182.1M
FY12: 225.2M
FY13: 73.5M
FY14: 601.3M
FY15: 588M
FY16: 238M
FY17: 951M
FY18: 707M
FY19: 514M
FY20: 772M
FY21: 1.7B
FY22: 2.3B
FY23: 1.3B
FY24: 306M
FY25: -530M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY09: 65.4M
FY10: 65.7M
FY11: 66.3M
FY12: 133.3M
FY13: 133.8M
FY14: 133.6M
FY15: 132.3M
FY16: 130M
FY17: 129.5M
FY18: 130M
FY19: 128.8M
FY20: 128.1M
FY21: 128.7M
FY22: 128.8M
FY23: 128.6M
FY24: 129.2M
FY25: 128.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-16.00
-8.00
0.00
8.00
16.00
24.00
Q4 '10: 3.34
Q1 '11: 4.32
Q2 '11: 4.67
Q3 '11: 4.73
Q4 '11: 3.87
Q1 '12: 3.93
Q2 '12: 4.44
Q3 '12: 4.73
Q4 '12: 5.75
Q1 '13: 5.36
Q2 '13: 4.73
Q3 '13: 4.70
Q4 '13: 4.55
Q1 '14: 4.81
Q2 '14: 4.98
Q3 '14: 4.96
Q4 '14: 5.06
Q1 '15: 4.98
Q2 '15: 5.26
Q3 '15: 5.40
Q4 '15: 4.87
Q1 '16: 4.71
Q2 '16: 4.02
Q3 '16: 3.14
Q4 '16: 3.06
Q1 '17: 3.18
Q2 '17: 3.50
Q3 '17: 4.60
Q4 '17: 9.99
Q1 '18: 11.13
Q2 '18: 12.08
Q3 '18: 12.82
Q4 '18: 7.62
Q1 '19: 5.97
Q2 '19: 4.77
Q3 '19: 3.64
Q4 '19: 3.25
Q1 '20: 3.83
Q2 '20: 3.02
Q3 '20: 2.25
Q4 '20: 2.56
Q1 '21: 3.30
Q2 '21: 7.23
Q3 '21: 11.47
Q4 '21: 15.58
Q1 '22: 19.54
Q2 '22: 22.10
Q3 '22: 20.51
Q4 '22: 17.33
Q1 '23: 14.55
Q2 '23: 10.26
Q3 '23: 9.36
Q4 '24: 4.63
Q1 '25: 2.98
Q2 '25: -0.53
Q3 '25: -7.42
Q4 '25: -11.70
Q1 '26: -12.70
Q2 '26: -9.58
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.