Every figure this model derived for WLDN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 8,541,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-03 |
| cash | 34,870,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-03 |
| current assets | 269,866,000 | AssetsCurrent |
2026-07-03 |
| current liabilities | 196,664,000 | LiabilitiesCurrent |
2026-07-03 |
| equity | 350,465,000 | StockholdersEquity |
2026-07-03 |
| interest expense | 3,530,000 | InterestPaidNet |
2026-07-03 |
| ocf | 70,875,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-03 |
| revenue | 741,835,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-03 |
| sbc | 14,720,000 | ShareBasedCompensation |
2026-07-03 |
The figures themselves rather than their scores — what somebody looking up WLDN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.89 |
| current ratio | 1.62 |
| current ratio reported | 1.37 |
| deferred revenue growth | 29.26 |
| dilution pct | 5.71 |
| ebit yoy | 36.27 |
| fcf margin | 8.4 |
| growth cv | 0.93 |
| interest cover | 14.82 |
| net debt ebitda | 0.5 |
| operating margin | 7.05 |
| owner earnings margin | 6.42 |
| revenue growth | 18.09 |
| revenue growth per share | 11.72 |
| roic | 10.67 |
| rule of 40 | 25.15 |
| sbc pct revenue | 1.98 |
What this model itself distrusts about WLDN's figures. Written by the derivation as it ran, not added afterwards.