Willdan Group, Inc. (WLDN)
Every figure this model derived for WLDN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 8,541,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-03 |
| cash | 34,870,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-03 |
| current assets | 269,866,000 | AssetsCurrent |
2026-07-03 |
| current liabilities | 196,664,000 | LiabilitiesCurrent |
2026-07-03 |
| equity | 350,465,000 | StockholdersEquity |
2026-07-03 |
| interest expense | 3,530,000 | InterestPaidNet |
2026-07-03 |
| ocf | 70,875,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-03 |
| revenue | 741,835,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-03 |
| sbc | 14,720,000 | ShareBasedCompensation |
2026-07-03 |
The ratios
The figures themselves rather than their scores — what somebody looking up WLDN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.89 |
| current ratio | 1.62 |
| current ratio reported | 1.37 |
| deferred revenue growth | 29.26 |
| dilution pct | 5.71 |
| ebit yoy | 36.27 |
| ev ebit | 22.09 |
| ev owner earnings | 24.28 |
| ev sales | 1.56 |
| fcf margin | 8.4 |
| growth cv | 0.93 |
| interest cover | 14.82 |
| net debt ebitda | 0.5 |
| operating margin | 7.05 |
| owner earnings margin | 6.42 |
| revenue growth | 18.09 |
| revenue growth per share | 11.72 |
| roic | 10.67 |
| rule of 40 | 25.15 |
| sbc pct revenue | 1.98 |
Everything else this filing tags
400 more elements from WLDN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
BusinessAcquisitionsProFormaRevenue | 690,448,000 | 2026-01-02 | 36 | USD |
Assets | 634,875,000 | 2026-07-03 | 179 | USD |
LiabilitiesAndStockholdersEquity | 634,875,000 | 2026-07-03 | 126 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 350,465,000 | 2026-07-03 | 90 | USD |
Liabilities | 284,410,000 | 2026-07-03 | 126 | USD |
CostOfRevenue | 235,532,000 | 2026-07-03 | 205 | USD |
AdditionalPaidInCapitalCommonStock | 227,805,000 | 2026-07-03 | 126 | USD |
Goodwill | 212,169,000 | 2026-07-03 | 126 | USD |
Revenues | 185,814,000 | 2018-09-28 | 158 | USD |
GrossProfit | 150,610,000 | 2026-07-03 | 39 | USD |
FiniteLivedIntangibleAssetsGross | 144,348,000 | 2026-07-03 | 104 | USD |
OperatingExpenses | 123,584,000 | 2026-07-03 | 205 | USD |
RetainedEarningsAccumulatedDeficit | 122,579,000 | 2026-07-03 | 131 | USD |
BusinessCombinationConsiderationTransferred1 | 120,000,000 | 2018-11-09 | 6 | USD |
SegmentReportingOtherItemAmount | 111,167,000 | 2026-07-03 | 22 | USD |
DebtLongtermAndShorttermCombinedAmount | 101,161,000 | 2021-12-31 | 57 | USD |
IntangibleAssetsGrossExcludingGoodwill | 99,234,000 | 2022-12-30 | 30 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 90,544,000 | 2022-12-30 | 7 | USD |
ProceedsFromLinesOfCredit | 88,414,000 | 2025-10-03 | 70 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 84,679,000 | 2026-07-03 | 36 | USD |
AccountsReceivableNetCurrent | 84,250,000 | 2026-07-03 | 131 | USD |
AccruedLiabilitiesCurrent | 79,156,000 | 2026-07-03 | 126 | USD |
ContractWithCustomerAssetGrossCurrent | 77,787,000 | 2026-01-02 | 6 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 75,415,000 | 2026-07-03 | 108 | USD |
ContractWithCustomerAssetNetCurrent | 74,924,000 | 2022-09-30 | 42 | USD |
ContractWithCustomerAssetGross | 74,546,000 | 2022-12-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 73,055,000 | 2021-12-31 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 73,000,000 | 2021-01-01 | 4 | USD |
FiniteLivedIntangibleAssetsNet | 68,933,000 | 2026-07-03 | 72 | USD |
DebtInstrumentCarryingAmount | 67,500,000 | 2026-07-03 | 36 | USD |
LongTermDebt | 67,245,000 | 2026-07-03 | 60 | USD |
AccountsReceivableGross | 64,944,000 | 2026-01-02 | 6 | USD |
LongTermDebtNoncurrent | 64,745,000 | 2026-07-03 | 37 | USD |
LongTermNotesPayable | 64,745,000 | 2026-07-03 | 104 | USD |
AccountsReceivableNet | 64,604,000 | 2026-01-02 | 6 | USD |
AccountsPayableCurrent | 62,916,000 | 2026-07-03 | 126 | USD |
AccountsReceivableGrossCurrent | 60,842,000 | 2022-12-30 | 2 | USD |
CostDirectLabor | 59,064,000 | 2026-07-03 | 103 | USD |
ProceedsFromIssuanceOfCommonStock | 55,266,000 | 2018-12-28 | 2 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 55,266,000 | 2018-12-28 | 2 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 55,084,000 | 2026-07-03 | 36 | USD |
NetCashProvidedByUsedInInvestingActivities | -54,087,000 | 2026-07-03 | 91 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 53,561,000 | 2026-01-02 | 36 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 50,467,000 | 2026-07-03 | 67 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | 44,911,000 | 2026-01-02 | 36 | USD |
DeferredTaxAssetsGross | 42,195,000 | 2026-01-02 | 19 | USD |
IntangibleAssetsNetExcludingGoodwill | 41,486,000 | 2022-12-30 | 64 | USD |
DeferredTaxAssetsNet | 41,089,000 | 2026-01-02 | 19 | USD |
CommonStockSharesAuthorized | 40,000,000 | 2026-07-03 | 126 | shares |
PropertyPlantAndEquipmentGross | 39,891,000 | 2021-12-31 | 82 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 39,219,000 | 2026-07-03 | 134 | USD |
AssetsNet | 36,484,000 | 2013-09-27 | 2 | USD |
SegmentReportingInformationNetAssets | 35,558,000 | 2013-06-28 | 11 | USD |
DeferredIncomeTaxAssetsNet | 34,248,000 | 2026-07-03 | 62 | USD |
CostOfServicesDirectLabor | 33,358,000 | 2018-09-28 | 102 | USD |
ComprehensiveIncomeNetOfTax | 33,074,000 | 2026-07-03 | 58 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 32,875,000 | 2026-07-03 | 305 | USD |
ProfitLoss | 32,875,000 | 2026-07-03 | 93 | USD |
NetIncomeLoss | 32,875,000 | 2026-07-03 | 121 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 32,875,000 | 2026-07-03 | 48 | USD |
GoodwillAcquiredDuringPeriod | 32,566,000 | 2026-07-03 | 42 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 32,300,000 | 2026-01-02 | 7 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 30,400,000 | 2026-01-02 | 1 | USD |
ContractWithCustomerLiabilityCurrent | 30,271,000 | 2026-07-03 | 68 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 29,595,000 | 2026-07-03 | 36 | USD |
IncreaseDecreaseInContractWithCustomerAsset | 27,117,000 | 2026-07-03 | 73 | USD |
OperatingIncomeLoss | 27,026,000 | 2026-07-03 | 333 | USD |
PaymentsToAcquireBusinessesGross | 27,000,000 | 2019-12-27 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -26,700,000 | 2026-07-03 | 77 | USD |
DeferredTaxAssetsLiabilitiesNet | 26,630,000 | 2026-01-02 | 15 | USD |
DeferredTaxAssetsGrossNoncurrent | 26,478,000 | 2018-12-28 | 17 | USD |
DeferredTaxAssetsNetNoncurrent | 26,392,000 | 2018-12-28 | 29 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 26,339,000 | 2026-07-03 | 166 | USD |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear | 24,732,000 | 2017-12-29 | 56 | USD |
OtherSellingGeneralAndAdministrativeExpense | 24,303,000 | 2026-07-03 | 205 | USD |
ConstructionContractorReceivableRetainage | 23,600,000 | 2026-07-03 | 32 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 23,134,000 | 2021-12-31 | 82 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 23,106,000 | 2026-07-03 | 31 | USD |
BusinessCombinationContingentConsiderationLiability | 20,400,000 | 2026-01-02 | 6 | USD |
OperatingLeaseLiability | 19,909,000 | 2026-07-03 | 58 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 19,413,000 | 2016-01-01 | 5 | USD |
AccruedBonusesCurrent | 18,873,000 | 2026-07-03 | 118 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 18,751,000 | 2026-01-02 | 27 | USD |
OperatingLeaseRightOfUseAsset | 18,173,000 | 2026-07-03 | 58 | USD |
GoodwillGross | 18,119,000 | 2012-12-28 | 5 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 18,119,000 | 2012-12-28 | 5 | USD |
OtherCostOfServices | 17,336,000 | 2013-09-27 | 4 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 16,903,000 | 2022-12-30 | 9 | USD |
PropertyPlantAndEquipmentNet | 16,757,000 | 2021-12-31 | 90 | USD |
BusinessCombinationContingentConsiderationLiabilityCurrent | 15,792,000 | 2026-07-03 | 82 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 15,404,000 | 2026-07-03 | 333 | shares |
CommonStockSharesIssued | 15,197,000 | 2026-07-03 | 126 | shares |
CommonStockSharesOutstanding | 15,197,000 | 2026-07-03 | 126 | shares |
ProFormaWeightedAverageSharesOutstandingDiluted | 15,071,000 | 2026-01-02 | 2 | shares |
OperatingLeaseLiabilityNoncurrent | 14,982,000 | 2026-07-03 | 58 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 14,891,000 | 2026-07-03 | 333 | shares |
WeightedAverageBasicSharesOutstandingProForma | 14,461,000 | 2026-01-02 | 2 | shares |
DeferredIncomeTaxLiabilities | 14,459,000 | 2026-01-02 | 19 | USD |
DeferredTaxLiabilitiesGrossNoncurrent | 14,071,000 | 2018-12-28 | 8 | USD |
DebtInstrumentUnusedBorrowingCapacityAmount | 13,300,000 | 2019-03-29 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 12,589,000 | 2018-12-28 | 9 | USD |
DepreciationAndAmortization | 12,417,000 | 2026-07-03 | 205 | USD |
DepreciationDepletionAndAmortization | 12,417,000 | 2026-07-03 | 143 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 12,321,000 | 2018-12-28 | 29 | USD |
IncreaseDecreaseInAccountsReceivable | 12,143,000 | 2026-07-03 | 143 | USD |
AllocatedShareBasedCompensationExpense | 11,800,000 | 2026-01-02 | 36 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -11,570,000 | 2026-01-02 | 45 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 10,296,000 | 2026-07-03 | 126 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-07-03 | 126 | shares |
AmortizationOfIntangibleAssets | 9,800,000 | 2026-01-02 | 116 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 9,584,000 | 2026-01-02 | 22 | USD |
AccountsReceivableGrossNoncurrent | 9,583,000 | 2022-12-30 | 11 | USD |
StockIssued1 | 9,572,000 | 2026-07-03 | 33 | USD |
StockIssuedDuringPeriodValueAcquisitions | 9,572,000 | 2026-07-03 | 31 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -9,071,000 | 2018-03-30 | 14 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 9,049,000 | 2026-07-03 | 11 | USD |
Depreciation | 8,800,000 | 2026-01-02 | 24 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 8,398,000 | 2026-01-02 | 48 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 8,006,000 | 2026-07-03 | 36 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -7,967,000 | 2021-12-31 | 42 | USD |
NetCashProvidedByUsedInFinancingActivities | 7,872,000 | 2026-07-03 | 91 | USD |
DeferredIncomeTaxExpenseBenefit | -7,618,000 | 2026-07-03 | 121 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 7,562,000 | 2026-01-02 | 30 | USD |
BillingsInExcessOfCostCurrent | 7,321,000 | 2017-12-29 | 56 | USD |
IncreaseDecreaseInAccountsPayable | 7,150,000 | 2026-07-03 | 143 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 7,081,000 | 2026-01-02 | 17 | USD |
BusinessCombinationContingentConsiderationLiabilityNoncurrent | 7,015,000 | 2026-07-03 | 73 | USD |
IncreaseDecreaseInAccruedLiabilities | -6,628,000 | 2026-07-03 | 143 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 6,577,000 | 2026-01-02 | 28 | USD |
IncomeTaxExpenseBenefit | -6,536,000 | 2026-07-03 | 330 | USD |
FinanceLeaseRightOfUseAssetAccumulatedAmortization | 5,965,000 | 2026-07-03 | 36 | USD |
IncreaseDecreaseInUnbilledReceivables | 5,744,000 | 2017-12-29 | 64 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 5,676,000 | 2026-07-03 | 27 | USD |
LeaseAndRentalExpense | 5,600,000 | 2018-12-28 | 105 | USD |
OperatingLeaseExpense | 5,300,000 | 2020-10-02 | 23 | USD |
ValuationAllowanceAmount | 5,300,000 | 2012-06-29 | 1 | USD |
ContractReceivableRetainage | 5,200,000 | 2019-09-27 | 46 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 5,194,000 | 2026-01-02 | 17 | USD |
OtherReceivables | 5,112,000 | 2022-09-30 | 96 | USD |
DeferredCompensationArrangementWithIndividualCompensationExpense | 5,094,000 | 2018-12-28 | 24 | USD |
OtherAccruedLiabilitiesCurrent | 5,013,000 | 2022-09-30 | 88 | USD |
NotesPayable | 4,977,000 | 2015-10-02 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 4,942,000 | 2026-01-02 | 36 | USD |
DeferredTaxLiabilitiesCurrent | 4,941,000 | 2015-10-02 | 25 | USD |
OperatingLeaseLiabilityCurrent | 4,927,000 | 2026-07-03 | 58 | USD |
OccupancyNet | 4,893,000 | 2026-07-03 | 81 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 4,811,000 | 2026-07-03 | 151 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 4,687,000 | 2026-01-02 | 15 | USD |
IncreaseDecreaseInOtherReceivables | -4,651,000 | 2026-07-03 | 143 | USD |
NotesIssued1 | 4,569,000 | 2016-12-30 | 20 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 4,469,000 | 2026-07-03 | 31 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 4,442,000 | 2018-12-28 | 9 | USD |
RestrictedCash | 4,349,000 | 2026-07-03 | 14 | USD |
RestrictedCashCurrent | 4,349,000 | 2026-07-03 | 23 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 4,250,000 | 2017-12-29 | 5 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 4,236,000 | 2026-01-02 | 13 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 4,136,000 | 2026-07-03 | 64 | USD |
LettersOfCreditOutstandingAmount | 4,100,000 | 2022-12-30 | 4 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 4,100,000 | 2021-12-31 | 4 | USD |
DeferredCompensationArrangementWithIndividualRecordedLiability | 4,089,000 | 2018-12-28 | 16 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 4,016,000 | 2015-01-02 | 7 | USD |
LeaseCost | 3,895,000 | 2026-07-03 | 92 | USD |
InterestExpense | 3,869,000 | 2021-12-31 | 147 | USD |
OperatingLeasesRentExpenseNet | 3,500,000 | 2020-07-03 | 31 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | -3,382,000 | 2015-04-03 | 23 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -3,265,000 | 2026-07-03 | 143 | USD |
OperatingLeasePayments | 3,236,000 | 2026-07-03 | 64 | USD |
NetCashProvidedByUsedInContinuingOperations | -3,228,000 | 2017-03-31 | 52 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 3,200,000 | 2026-07-03 | 23 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 3,197,000 | 2026-07-03 | 31 | USD |
OperatingLeaseCost | 3,058,000 | 2026-07-03 | 92 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 3,040,000 | 2019-09-27 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 2,985,000 | 2026-07-03 | 31 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 2,882,000 | 2018-12-28 | 9 | USD |
PaymentsForRepurchaseOfOtherEquity | 2,878,000 | 2025-04-04 | 56 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 2,849,000 | 2026-01-02 | 28 | USD |
ContractWithCustomerAssetNetNoncurrent | 2,762,000 | 2026-01-02 | 4 | USD |
BusinessAcquisitionContingentConsiderationPotentialCashPayment | 2,733,000 | 2011-07-01 | 1 | USD |
DeferredTaxLiabilitiesTaxDeferredIncome | 2,687,000 | 2026-01-02 | 36 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -2,610,000 | 2026-01-02 | 3 | USD |
DebtInstrumentPeriodicPaymentPrincipal | 2,500,000 | 2019-09-27 | 1 | USD |
LongTermDebtCurrent | 2,500,000 | 2026-07-03 | 38 | USD |
NotesPayableCurrent | 2,500,000 | 2026-07-03 | 122 | USD |
DeferredIncomeTaxLiabilitiesNet | 2,463,000 | 2017-12-29 | 1 | USD |
DefinedBenefitPlanContributionsByEmployer | 2,200,000 | 2023-12-29 | 36 | USD |
FinanceLeaseLiabilityPaymentsDue | 2,137,000 | 2026-07-03 | 31 | USD |
IncomeTaxExpenseBenefitContinuingOperations | -2,083,000 | 2012-12-28 | 3 | USD |
FinanceLeaseRightOfUseAsset | 2,041,000 | 2026-07-03 | 40 | USD |
FinanceLeaseLiability | 2,037,000 | 2026-07-03 | 61 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 2,036,000 | 2018-12-28 | 9 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 2,000,000 | 2025-07-04 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 1,989,000 | 2026-07-03 | 31 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 1,924,000 | 2021-12-31 | 6 | USD |
InterestIncomeExpenseNonoperatingNet | -1,921,000 | 2026-07-03 | 115 | USD |
ProceedsFromStockPlans | 1,921,000 | 2026-07-03 | 143 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 1,921,000 | 2026-04-03 | 121 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -1,904,000 | 2026-01-02 | 45 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 1,902,000 | 2026-01-02 | 17 | USD |
OtherAssetsNoncurrent | 1,891,000 | 2026-07-03 | 126 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 1,868,000 | 2026-01-02 | 26 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 1,862,000 | 2026-07-03 | 73 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 1,765,000 | 2026-01-02 | 12 | USD |
DeferredTaxAssetsGrossCurrent | 1,747,000 | 2015-01-02 | 9 | USD |
DeferredTaxAssetsNetCurrent | 1,747,000 | 2015-01-02 | 9 | USD |
ProceedsFromNotesPayable | 1,718,000 | 2022-12-30 | 46 | USD |
ProceedsFromOtherEquity | 1,700,000 | 2019-12-27 | 6 | USD |
StockIssuedDuringPeriodValueOther | 1,700,000 | 2019-12-27 | 6 | USD |
OtherReceivablesNetCurrent | 1,668,000 | 2026-07-03 | 30 | USD |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings | -1,593,000 | 2017-12-29 | 64 | USD |
ProceedsFromStockOptionsExercised | 1,593,000 | 2026-07-03 | 128 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 1,593,000 | 2026-07-03 | 131 | USD |
DeferredTaxLiabilitiesNoncurrent | 1,582,000 | 2018-09-28 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 1,565,000 | 2018-12-28 | 8 | USD |
IncreaseDecreaseInBookOverdrafts | -1,514,000 | 2019-09-27 | 2 | USD |
LinesOfCreditCurrent | 1,500,000 | 2017-06-30 | 31 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 1,484,000 | 2017-12-29 | 5 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 1,390,000 | 2026-01-02 | 35 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -1,388,000 | 2017-03-31 | 52 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 1,359,000 | 2014-03-28 | 39 | USD |
BankOverdrafts | 1,346,000 | 2015-10-02 | 36 | USD |
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit | -1,300,000 | 2017-12-29 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 1,281,000 | 2026-01-02 | 45 | USD |
IncomeTaxesPaidNet | 1,265,000 | 2026-07-03 | 140 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -1,257,000 | 2017-03-31 | 52 | USD |
RepaymentsOfLinesOfCredit | 1,250,000 | 2026-07-03 | 99 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 1,234,000 | 2026-01-02 | 48 | USD |
OtherNonoperatingIncomeExpense | 1,234,000 | 2026-07-03 | 199 | USD |
OperatingLossCarryforwardsValuationAllowance | 1,200,000 | 2021-12-31 | 37 | USD |
GainLossRelatedToLitigationSettlement | 1,125,000 | 2010-01-01 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 1,106,000 | 2026-01-02 | 49 | USD |
FinanceLeaseLiabilityCurrent | 1,102,000 | 2026-07-03 | 62 | USD |
OtherCostOfOperatingRevenue | -1,085,000 | 2012-09-28 | 21 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 1,059,000 | 2026-07-03 | 27 | USD |
DefinedContributionPlanCostRecognized | 1,021,000 | 2017-12-29 | 21 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 996,000 | 2018-12-28 | 3 | USD |
FinanceLeaseLiabilityNoncurrent | 935,000 | 2026-07-03 | 62 | USD |
OtherNoncashIncome | 902,000 | 2011-12-30 | 4 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 901,000 | 2026-01-02 | 1 | USD |
IncreaseDecreaseInOtherOperatingAssets | -895,000 | 2026-07-03 | 143 | USD |
FinanceLeasePrincipalPayments | 885,000 | 2026-07-03 | 70 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 852,000 | 2026-01-02 | 28 | USD |
ProceedsFromRepaymentsOfBankOverdrafts | -852,000 | 2015-10-02 | 40 | USD |
FinanceLeaseRightOfUseAssetAmortization | 795,000 | 2026-07-03 | 106 | USD |
DeferredTaxLiabilitiesPrepaidExpenses | 756,000 | 2026-01-02 | 1 | USD |
DeferredTaxAssetInterestCarryforward | 746,000 | 2026-01-02 | 1 | USD |
DeferredRentCreditNoncurrent | 724,000 | 2018-12-28 | 68 | USD |
NonoperatingIncomeExpense | -687,000 | 2026-07-03 | 204 | USD |
WorkersCompensationLiabilityCurrent | 681,000 | 2022-09-30 | 72 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 668,000 | 2018-12-28 | 7 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 638,000 | 2026-07-03 | 23 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -605,000 | 2026-01-02 | 48 | USD |
DeferredFinanceCostsCurrentNet | 587,000 | 2021-12-31 | 22 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -583,000 | 2017-03-31 | 52 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 565,000 | 2018-12-28 | 9 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 544,000 | 2018-12-28 | 9 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets | 536,000 | 2016-01-01 | 5 | USD |
CapitalLeaseObligationsIncurred | 535,000 | 2026-07-03 | 136 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 513,000 | 2026-07-03 | 143 | shares |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 512,000 | 2016-01-01 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | -512,000 | 2016-01-01 | 1 | USD |
AccruedVacationCurrent | 509,000 | 2021-10-01 | 78 | USD |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities | 500,000 | 2016-01-01 | 1 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill | 460,000 | 2011-12-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 400,000 | 2026-01-02 | 16 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 400,000 | 2026-01-02 | 12 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 400,000 | 2026-01-02 | 12 | shares |
FinanceLeaseLiabilityPaymentsDueYearTwo | 387,000 | 2026-07-03 | 31 | USD |
DeferredTaxAssetsOther | 367,000 | 2026-01-02 | 36 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 367,000 | 2018-12-28 | 73 | USD |
StockIssuedDuringPeriodValueNewIssues | -346,000 | 2019-06-28 | 8 | USD |
CurrentFederalTaxExpenseBenefit | -341,000 | 2026-01-02 | 48 | USD |
AllowanceForDoubtfulAccountsReceivable | 340,000 | 2026-01-02 | 16 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 335,000 | 2018-12-28 | 9 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents | 332,000 | 2016-01-01 | 5 | USD |
PaymentsOfDebtIssuanceCosts | 332,000 | 2026-01-02 | 29 | USD |
DeferredTaxLiabilities | 331,000 | 2016-01-01 | 1 | USD |
CapitalLeaseObligationsCurrent | 320,000 | 2018-12-28 | 64 | USD |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles | -317,000 | 2016-12-30 | 4 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 310,000 | 2021-12-31 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 308,000 | 2021-12-31 | 28 | USD |
ProvisionForDoubtfulAccounts | 308,000 | 2026-01-02 | 61 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 300,000 | 2016-09-30 | 2 | USD |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialAssets | -300,000 | 2016-09-30 | 2 | USD |
UnsecuredDebt | 300,000 | 2019-09-27 | 3 | USD |
IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease | -300,000 | 2022-12-30 | 4 | USD |
DebtIssuanceCostsLineOfCreditArrangementsNet | 300,000 | 2022-12-30 | 1 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | 300,000 | 2026-07-03 | 11 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 281,000 | 2026-07-03 | 92 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 280,000 | 2018-12-28 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 280,000 | 2018-12-28 | 1 | shares |
AllowanceForDoubtfulAccountsReceivableCurrent | 266,000 | 2026-07-03 | 150 | USD |
DeferredFinanceCostsNet | 255,000 | 2026-07-03 | 36 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 244,000 | 2016-01-01 | 5 | USD |
ContractWithCustomerRefundLiabilityCurrent | 234,000 | 2019-09-27 | 12 | USD |
AccruedRentCurrent | 233,000 | 2018-12-28 | 59 | USD |
CapitalLeaseObligationsNoncurrent | 224,000 | 2018-12-28 | 65 | USD |
OtherNoncashIncomeExpense | 218,000 | 2026-07-03 | 21 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 211,000 | 2026-01-02 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 204,000 | 2018-12-28 | 9 | USD |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentEquityInterests | 200,000 | 2016-01-01 | 1 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxAssetIncomeTaxExpense | 200,000 | 2018-12-28 | 1 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit | 200,000 | 2018-12-28 | 2 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax | 200,000 | 2025-07-04 | 9 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | 199,000 | 2026-07-03 | 93 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 155,300 | 2019-12-27 | 6 | shares |
CommonStockValue | 152,000 | 2026-07-03 | 126 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 151,000 | 2026-01-02 | 12 | shares |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 142,000 | 2021-01-01 | 2 | USD |
DerivativeAssetsCurrent | 138,000 | 2024-06-28 | 7 | USD |
RepaymentsOfNotesPayable | 137,000 | 2026-01-02 | 141 | USD |
DerivativeLiabilitiesNoncurrent | 112,000 | 2025-07-04 | 15 | USD |
AccretionExpense | 110,000 | 2016-07-01 | 4 | USD |
PostemploymentBenefitsLiabilityCurrent | 110,000 | 2016-12-30 | 10 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 100,000 | 2026-07-03 | 31 | USD |
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred | 100,000 | 2026-07-03 | 11 | USD |
CustomerDepositsCurrent | 92,000 | 2017-12-29 | 48 | USD |
DeferredTaxLiabilitiesOther | 91,000 | 2024-12-27 | 17 | USD |
DerivativeLiabilitiesCurrent | 90,000 | 2026-07-03 | 14 | USD |
DeferredTaxAssetsValuationAllowanceNoncurrent | 86,000 | 2018-12-28 | 13 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -85,000 | 2024-12-27 | 28 | USD |
IncomeTaxReconciliationOtherAdjustments | 83,000 | 2026-01-02 | 48 | USD |
OtherComprehensiveIncomeLossNetOfTax | 80,000 | 2026-07-03 | 48 | USD |
GoodwillPurchaseAccountingAdjustments | 73,000 | 2026-07-03 | 24 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 72,000 | 2010-08-31 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -71,000 | 2026-07-03 | 47 | USD |
FinanceLeaseInterestExpense | 69,000 | 2026-07-03 | 92 | USD |
OtherLiabilitiesNoncurrent | 69,000 | 2026-07-03 | 72 | USD |
FinanceLeaseInterestPaymentOnLiability | 68,000 | 2026-07-03 | 64 | USD |
IncreaseDecreaseInDeferredLiabilities | -64,000 | 2018-12-28 | 76 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 61,000 | 2018-12-28 | 2 | USD |
IncreaseDecreaseInIncomeTaxesReceivable | -51,000 | 2010-12-31 | 4 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 51,000 | 2026-07-03 | 112 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 43,000 | 2026-07-03 | 31 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 43,000 | 2026-07-03 | 133 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 42,000 | 2010-12-31 | 1 | USD |
InterestPayableCurrent | 35,000 | 2019-09-27 | 34 | USD |
IncomeTaxReconciliationTaxCreditsOther | 29,000 | 2026-01-02 | 1 | USD |
SubleaseIncome | 27,000 | 2026-07-03 | 31 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 26,000 | 2018-12-28 | 9 | USD |
CapitalLeasesFutureMinimumPaymentsExecutoryCosts | 24,000 | 2015-01-02 | 3 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 22,000 | 2026-01-02 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 21,000 | 2018-12-28 | 9 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 20,000 | 2020-10-02 | 12 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 20,000 | 2026-01-02 | 1 | USD |
AccruedProfessionalFeesCurrent | 18,000 | 2019-09-27 | 62 | USD |
CurrentForeignTaxExpenseBenefit | 18,000 | 2026-01-02 | 7 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements | 18,000 | 2010-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpense | 18,000 | 2021-12-31 | 36 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 15,000 | 2024-12-27 | 8 | shares |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 14,000 | 2021-10-01 | 2 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | 10,000 | 2024-12-27 | 10 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 10,000 | 2026-07-03 | 29 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 3,000 | 2012-12-28 | 6 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 1,000 | 2026-01-02 | 8 | USD |
InvestmentIncomeInterest | 1,000 | 2015-10-02 | 64 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | -1,000 | 2021-12-31 | 20 | USD |
SharePrice | 107 | 2026-01-02 | 15 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 26 | 2024-12-27 | 8 | USD/shares |
NumberOfStatesInWhichEntityOperates | 26 | 2026-07-03 | 24 | state |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 26 | 2026-01-02 | 16 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 26 | 2026-01-02 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 26 | 2026-01-02 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 22 | 2018-12-28 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 22 | 2018-12-28 | 1 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 18 | 2026-01-02 | 12 | USD/shares |
NumberOfOperatingSegments | 4 | 2012-12-28 | 1 | item |
NumberOfReportableSegments | 4 | 2015-07-03 | 8 | item |
BusinessAcquisitionProFormaEarningsPerShareBasic | 4 | 2026-01-02 | 24 | USD/shares |
BusinessAcquisitionProFormaEarningsPerShareDiluted | 4 | 2026-01-02 | 24 | USD/shares |
EarningsPerShareBasic | 2 | 2026-07-03 | 321 | USD/shares |
EarningsPerShareDiluted | 2 | 2026-07-03 | 321 | USD/shares |
NumberOfBusinessesAcquired | 2 | 2015-01-15 | 4 | item |
NumberOfOperatingSegments | 2 | 2020-10-02 | 9 | segment |
NumberOfReportableSegments | 2 | 2026-07-03 | 78 | segment |
EffectiveIncomeTaxRateReconciliationDeductions | 1 | 2017-03-31 | 1 | pure |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2022-12-30 | 15 | pure |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 0 | 2022-12-30 | 37 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2026-01-02 | 7 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-01-02 | 61 | pure |
EarningsPerShareBasicAndDiluted | 0 | 2013-06-28 | 20 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2026-01-02 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-07-03 | 58 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2022-12-30 | 15 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-07-03 | 58 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2018-12-28 | 2 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2026-01-02 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | -0 | 2026-01-02 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-07-03 | 130 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-07-03 | 126 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2026-01-02 | 1 | pure |
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage | 0 | 2019-06-26 | 2 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2026-01-02 | 1 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2026-01-02 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsOther | 0 | 2026-01-02 | 1 | pure |
BusinessCombinationAcquisitionRelatedCosts | 0 | 2018-09-28 | 5 | USD |
DeferredTaxAssetsValuationAllowanceCurrent | 0 | 2014-09-26 | 7 | USD |
GoodwillImpairmentLoss | 0 | 2026-01-02 | 52 | USD |
PreferredStockSharesIssued | 0 | 2026-07-03 | 126 | shares |
PreferredStockSharesOutstanding | 0 | 2026-07-03 | 126 | shares |
ResidualValueOfLeasedAsset | 0 | 2026-07-03 | 31 | USD |
What to be careful about
What this model itself distrusts about WLDN's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +26.5% is analyst consensus, not a filing: consensus 2027 EPS 5.42 against trailing 4.29, over 1 year(s), from 2 analysts (taken 2026-10-11)