Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-02.
Amounts in USD.
Revenue TTM
0
300M
600M
900M
Q3 '22: 358.4M
Q4 '22: 353.8M
Q1 '23: 366.5M
Q2 '23: 385M
Q3 '23: 408.1M
Q4 '23: 429.1M
Q1 '24: 439.9M
Q2 '24: 456.3M
Q3 '24: 467.7M
Q4 '24: 510.1M
Q1 '25: 530M
Q2 '25: 551.9M
Q3 '25: 577.4M
Q4 '25: 565.8M
Q1 '26: 595.7M
Q2 '26: 628.2M
Q3 '26: 651.9M
Q4 '26: 681.6M
Q1 '27: 684.3M
Q2 '27: 741.8M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Gross Profit TTM
0
100M
200M
300M
Q4 '24: 179.8M
Q1 '25: 185.9M
Q2 '25: 194.1M
Q3 '25: 202.2M
Q4 '25: 202.8M
Q1 '26: 213M
Q2 '26: 232.5M
Q3 '26: 248M
Q4 '26: 255.7M
Q1 '27: 261.2M
Q2 '27: 280.3M
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Q4 '26
Q2 '27
Operating Income TTM
-20M
0
20M
40M
60M
Q3 '22: -15.5M
Q4 '22: -8.7M
Q1 '23: -10.1M
Q2 '23: -8.3M
Q3 '23: -10.5M
Q4 '23: -7.1M
Q1 '24: 2.6M
Q2 '24: 10.3M
Q3 '24: 14.9M
Q4 '24: 22.1M
Q1 '25: 23.4M
Q2 '25: 27.4M
Q3 '25: 32.2M
Q4 '25: 31.4M
Q1 '26: 33M
Q2 '26: 38.4M
Q3 '26: 44.6M
Q4 '26: 44.1M
Q1 '27: 44.4M
Q2 '27: 52.3M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Net Income TTM
-25M
0
25M
50M
75M
Q3 '22: -11.5M
Q4 '22: -8.4M
Q1 '23: -8.4M
Q2 '23: -8.1M
Q3 '23: -8.9M
Q4 '23: -8.4M
Q1 '24: -3.7M
Q2 '24: 980K
Q3 '24: 2.5M
Q4 '24: 10.9M
Q1 '25: 12.9M
Q2 '25: 17.1M
Q3 '25: 22.9M
Q4 '25: 22.6M
Q1 '26: 24.3M
Q2 '26: 35.2M
Q3 '26: 41.5M
Q4 '26: 52.6M
Q1 '27: 56.4M
Q2 '27: 65.3M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Cost of Revenue TTM
0
200M
400M
600M
Q3 '22: 222.8M
Q4 '22: 217.9M
Q1 '23: 231.4M
Q2 '23: 249.2M
Q3 '23: 272.9M
Q4 '23: 285.6M
Q1 '24: 286.4M
Q2 '24: 293.8M
Q3 '24: 299.2M
Q4 '24: 330.3M
Q1 '25: 344.1M
Q2 '25: 357.8M
Q3 '25: 375.2M
Q4 '25: 363M
Q1 '26: 382.7M
Q2 '26: 395.6M
Q3 '26: 403.9M
Q4 '26: 425.9M
Q1 '27: 423.1M
Q2 '27: 461.5M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating Cash Flow TTM
-30M
0
30M
60M
90M
Q3 '22: 18.4M
Q4 '22: 9.8M
Q1 '23: -3.6M
Q2 '23: 6.9M
Q3 '23: 16M
Q4 '23: 9.4M
Q1 '24: 34.5M
Q2 '24: 31.9M
Q3 '24: 29M
Q4 '24: 39.2M
Q1 '25: 48.9M
Q2 '25: 48.1M
Q3 '25: 53.7M
Q4 '25: 72.1M
Q1 '26: 48.4M
Q2 '26: 73M
Q3 '26: 74.4M
Q4 '26: 80.1M
Q1 '27: 52.4M
Q2 '27: 70.9M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Free Cash Flow TTM
-25M
0
25M
50M
75M
Q3 '22: 12.4M
Q4 '22: 1.3M
Q1 '23: -12.9M
Q2 '23: -2.8M
Q3 '23: 5.4M
Q4 '23: -169K
Q1 '24: 23.5M
Q2 '24: 20.9M
Q3 '24: 18.8M
Q4 '24: 29.3M
Q1 '25: 40.5M
Q2 '25: 39.9M
Q3 '25: 45.3M
Q4 '25: 63.7M
Q1 '26: 39.7M
Q2 '26: 64.2M
Q3 '26: 65.1M
Q4 '26: 70.7M
Q1 '27: 43.3M
Q2 '27: 62.3M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
6M
12M
18M
Q3 '22: 13.1M
Q4 '22: 12.7M
Q1 '23: 12.8M
Q2 '23: 13M
Q3 '23: 13.4M
Q4 '23: 13.1M
Q1 '24: 13.5M
Q2 '24: 13.5M
Q3 '24: 13.7M
Q4 '24: 13.7M
Q1 '25: 13.9M
Q2 '25: 14.1M
Q3 '25: 14.4M
Q4 '25: 14.5M
Q1 '26: 14.6M
Q2 '26: 14.9M
Q3 '26: 15.2M
Q4 '26: 15.3M
Q1 '27: 15.4M
Q2 '27: 15.4M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q3 '22: -0.95
Q4 '22: -0.69
Q1 '23: -0.68
Q2 '23: -0.64
Q3 '23: -0.69
Q4 '23: -0.65
Q1 '24: -0.28
Q2 '24: 0.08
Q3 '24: 0.18
Q4 '24: 0.79
Q1 '25: 0.93
Q2 '25: 1.23
Q3 '25: 1.63
Q4 '25: 1.58
Q1 '26: 1.69
Q2 '26: 2.39
Q3 '26: 2.78
Q4 '26: 3.48
Q1 '27: 3.71
Q2 '27: 4.26
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.