Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY16: 178.6M
FY17: 207.9M
FY18: 244.3M
FY19: 297.9M
FY20: 351.6M
FY21: 443.3M
FY22: 537.9M
FY23: 630M
FY24: 738.7M
FY25: 884.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
250M
500M
750M
FY16: 127M
FY17: 147.6M
FY18: 178.5M
FY19: 212.9M
FY20: 261.4M
FY21: 339.5M
FY22: 408M
FY23: 475.8M
FY24: 566.6M
FY25: 694.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY16: -43.6M
FY17: -44.3M
FY18: -49.8M
FY19: -45.4M
FY20: -37.8M
FY21: -29.4M
FY22: -88.8M
FY23: -94.5M
FY24: -76.5M
FY25: -42.4M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY16: -44M
FY17: -44.4M
FY18: -50.1M
FY19: -47.5M
FY20: -48.4M
FY21: -37.7M
FY22: -90.9M
FY23: -127.5M
FY24: -55M
FY25: -26.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY16: 51.6M
FY17: 60.2M
FY18: 65.9M
FY19: 85M
FY20: 90.2M
FY21: 103.8M
FY22: 129.9M
FY23: 154.2M
FY24: 172.1M
FY25: 190.4M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-50M
0
50M
100M
150M
FY16: -10.4M
FY17: 5.5M
FY18: 6.4M
FY19: 30.9M
FY20: 33.2M
FY21: 49.8M
FY22: 11.3M
FY23: 70.9M
FY24: 87.7M
FY25: 140.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-50M
0
50M
100M
150M
FY16: -12.3M
FY17: 4.3M
FY18: 5.3M
FY19: 27.8M
FY20: 31.4M
FY21: 46.3M
FY22: 7.9M
FY23: 68.8M
FY24: 86.3M
FY25: 138M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY19: 46.3M
FY20: 48.4M
FY21: 51.1M
FY22: 53M
FY23: 54.1M
FY24: 55.4M
FY25: 56.3M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '16: -1.16
Q4 '16: -1.08
Q1 '17: -0.92
Q2 '17: -0.89
Q3 '17: -0.91
Q4 '17: -1.07
Q1 '18: -1.15
Q2 '18: -1.40
Q3 '18: -1.31
Q4 '18: -1.14
Q1 '19: -1.09
Q2 '19: -0.77
Q3 '19: -0.86
Q4 '19: -1.03
Q1 '20: -1.08
Q2 '20: -1.31
Q3 '20: -1.18
Q4 '20: -1.00
Q1 '21: -0.93
Q2 '21: -0.71
Q3 '21: -0.63
Q4 '21: -0.75
Q1 '22: -0.95
Q2 '22: -1.31
Q3 '22: -1.74
Q4 '22: -1.72
Q1 '23: -2.23
Q2 '23: -2.07
Q3 '23: -2.55
Q4 '23: -2.37
Q1 '24: -1.72
Q2 '24: -1.65
Q3 '24: -0.92
Q4 '24: -0.99
Q1 '25: -1.16
Q2 '25: -1.19
Q3 '25: -0.83
Q4 '25: -0.47
Q1 '26: 0.24
Q2 '26: 0.83
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.