Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY11: 24.6M
FY12: 43.7M
FY13: 80.5M
FY14: 141.8M
FY15: 203.5M
FY16: 290.1M
FY17: 425.6M
FY18: 603.7M
FY19: 757.7M
FY20: 984.4M
FY21: 1.3B
FY22: 1.4B
FY23: 1.6B
FY24: 1.8B
FY25: 2B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
500M
1B
1.5B
FY11: 19.3M
FY12: 34.4M
FY13: 65.2M
FY14: 115.7M
FY15: 168.5M
FY16: 244.8M
FY17: 356.2M
FY18: 476.8M
FY19: 562.8M
FY20: 671.3M
FY21: 781.1M
FY22: 861.4M
FY23: 1B
FY24: 1.2B
FY25: 1.4B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY11: -22.4M
FY12: -15M
FY13: -26.5M
FY14: -55.6M
FY15: -48.6M
FY16: -44M
FY17: -50M
FY18: -30.6M
FY19: -81.6M
FY20: -199.1M
FY21: -325.5M
FY22: -285.4M
FY23: -24.4M
FY24: 100.1M
FY25: 1.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY11: -22.7M
FY12: -15M
FY13: -28.7M
FY14: -56.6M
FY15: -51.3M
FY16: -46.9M
FY17: -56.3M
FY18: -37.1M
FY19: -87.7M
FY20: -166.9M
FY21: -117.2M
FY22: -424.9M
FY23: 33.1M
FY24: 138.3M
FY25: 50.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY11: 5.3M
FY12: 9.2M
FY13: 15.3M
FY14: 26.1M
FY15: 35M
FY16: 45.3M
FY17: 69.4M
FY18: 126.9M
FY19: 194.8M
FY20: 313M
FY21: 488.6M
FY22: 526.2M
FY23: 512.5M
FY24: 564.6M
FY25: 636.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-200M
0
200M
400M
600M
FY11: -10.6M
FY12: -3.6M
FY13: 4.2M
FY14: -803K
FY15: 20.9M
FY16: 40.6M
FY17: 83.1M
FY18: 115.7M
FY19: 149.6M
FY20: 148M
FY21: 65.7M
FY22: 37.2M
FY23: 248.2M
FY24: 497.4M
FY25: 582.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-50M
0
50M
100M
150M
FY11: -12.4M
FY12: -4.6M
FY13: 1.2M
FY14: -6.4M
FY15: 14.5M
FY16: 36.2M
FY17: 71.4M
FY18: 102M
FY19: 128.1M
FY20: 129.6M
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY15: 10.7M
FY16: 8.4M
FY17: 8.2M
FY18: 7.7M
FY19: 7.4M
FY20: 54.4M
FY21: 57M
FY22: 58M
FY23: 58.4M
FY24: 60M
FY25: 57.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.