Wingstop Inc. (WING)
Every figure this model derived for WING, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 60,996,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-27 |
| cash | 127,455,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-27 |
| current assets | 208,317,000 | AssetsCurrent |
2026-06-27 |
| current liabilities | 70,206,000 | LiabilitiesCurrent |
2026-06-27 |
| equity | -772,987,000 | StockholdersEquity |
2026-06-27 |
| interest expense | 52,150,000 | InterestPaidNet |
2025-12-27 |
| ocf | 189,490,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-27 |
| revenue | 720,719,000 | Revenues |
2026-06-27 |
| sbc | 22,065,000 | ShareBasedCompensation |
2026-06-27 |
The ratios
The figures themselves rather than their scores — what somebody looking up WING on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.63 |
| current ratio | 3.29 |
| current ratio reported | 2.97 |
| deferred revenue growth | 16.18 |
| dilution pct | -4.47 |
| ebit cagr | 25.11 |
| ebit yoy | 21.61 |
| ev ebit | 22.11 |
| ev owner earnings | 41.72 |
| ev sales | 6.16 |
| fcf margin | 17.83 |
| growth cv | 0.4 |
| interest cover | 3.85 |
| net debt ebitda | 4.76 |
| operating margin | 27.87 |
| owner earnings margin | 14.77 |
| revenue growth | 7.61 |
| revenue growth per share | 12.65 |
| roic | 51.16 |
| rule of 40 | 35.48 |
| sbc pct revenue | 3.06 |
Everything else this filing tags
328 more elements from WING's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Liabilities | 1,430,978,000 | 2026-06-27 | 90 | USD |
LongTermDebt | 1,220,925,000 | 2025-12-27 | 23 | USD |
DebtLongtermAndShorttermCombinedAmount | 1,210,589,000 | 2026-06-27 | 40 | USD |
LongTermDebtNoncurrent | 1,210,589,000 | 2026-06-27 | 90 | USD |
RetainedEarningsAccumulatedDeficit | -779,246,000 | 2026-06-27 | 90 | USD |
Assets | 657,991,000 | 2026-06-27 | 90 | USD |
LiabilitiesAndStockholdersEquity | 657,991,000 | 2026-06-27 | 90 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 500,000,000 | 2025-12-27 | 9 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 472,800,000 | 2025-12-27 | 23 | USD |
StockRepurchasedDuringPeriodValue | 317,067,000 | 2024-12-28 | 8 | USD |
SeniorNotes | 316,800,000 | 2020-09-26 | 14 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 313,400,000 | 2026-06-27 | 3 | USD |
OperatingCostsAndExpenses | 264,250,000 | 2026-06-27 | 87 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 248,125,000 | 2025-12-27 | 23 | USD |
RepaymentsOfLinesOfCredit | 215,000,000 | 2018-11-14 | 1 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 200,000,000 | 2024-09-28 | 23 | USD |
PropertyPlantAndEquipmentGross | 188,446,000 | 2025-12-27 | 22 | USD |
LineOfCreditFacilityCurrentBorrowingCapacity | 180,000,000 | 2016-09-24 | 14 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 157,440,000 | 2026-06-27 | 136 | USD |
PropertyPlantAndEquipmentNet | 153,075,000 | 2026-06-27 | 90 | USD |
AdvertisingExpense | 135,728,000 | 2026-06-27 | 96 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 134,071,000 | 2025-12-27 | 3 | USD |
DividendsPayableCurrent | 120,149,000 | 2022-03-26 | 2 | USD |
OperatingExpenses | 112,483,000 | 2019-09-28 | 60 | USD |
OperatingIncomeLoss | 105,039,000 | 2026-06-27 | 187 | USD |
NetCashProvidedByUsedInFinancingActivities | -103,378,000 | 2026-06-27 | 101 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 103,118,000 | 2025-12-27 | 3 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2026-06-27 | 87 | shares |
InvestmentIncomeNonoperating | 93,839,000 | 2025-06-28 | 6 | USD |
OtherNonoperatingIncomeExpense | 93,682,000 | 2025-12-27 | 79 | USD |
GainsLossesOnExtinguishmentOfDebt | 92,485,000 | 2025-12-27 | 38 | USD |
CostOfGoodsAndServicesSold | 91,632,000 | 2024-12-28 | 128 | USD |
LongTermInvestments | 90,693,000 | 2026-06-27 | 12 | USD |
InvestmentsFairValueDisclosure | 87,500,000 | 2025-12-27 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 86,798,000 | 2025-12-27 | 14 | USD |
EquityMethodInvestments | 85,600,000 | 2025-12-27 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 85,223,000 | 2026-06-27 | 147 | USD |
Goodwill | 83,875,000 | 2026-06-27 | 119 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 80,863,000 | 2020-09-26 | 8 | USD |
PaymentsForRepurchaseOfCommonStock | 78,518,000 | 2026-06-27 | 25 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 78,518,000 | 2026-03-28 | 14 | USD |
SalesRevenueNet | 74,426,000 | 2018-06-30 | 67 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -71,013,000 | 2026-06-27 | 76 | USD |
LessorOperatingLeasePaymentsToBeReceived | 66,900,000 | 2024-03-30 | 1 | USD |
SellingGeneralAndAdministrativeExpense | 64,685,000 | 2026-06-27 | 147 | USD |
DeferredIncomeTaxLiabilities | 61,476,000 | 2025-12-27 | 22 | USD |
OperatingLeaseLiability | 61,312,000 | 2025-12-27 | 10 | USD |
NetIncomeLoss | 61,171,000 | 2026-06-27 | 231 | USD |
ComprehensiveIncomeNetOfTax | 58,400,000 | 2026-06-27 | 69 | USD |
OperatingLeaseLiabilityNoncurrent | 58,173,000 | 2026-06-27 | 30 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 57,865,000 | 2025-12-27 | 22 | USD |
IntangibleAssetsNetExcludingGoodwill | 56,873,000 | 2025-12-27 | 22 | USD |
ContractWithCustomerLiabilityNoncurrent | 51,471,000 | 2026-06-27 | 46 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 49,809,000 | 2025-12-27 | 33 | USD |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization | 49,784,000 | 2026-06-27 | 19 | USD |
OperatingLeaseRightOfUseAsset | 49,380,000 | 2026-06-27 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 46,180,000 | 2025-12-27 | 10 | USD |
DeferredIncomeTaxLiabilitiesNet | 40,345,000 | 2026-06-27 | 52 | USD |
OtherAssetsNoncurrent | 39,951,000 | 2026-06-27 | 90 | USD |
OtherLiabilitiesCurrent | 36,596,000 | 2026-06-27 | 90 | USD |
NetCashProvidedByUsedInInvestingActivities | -35,936,000 | 2026-06-27 | 101 | USD |
FranchiseRevenue | 34,985,000 | 2018-06-30 | 43 | USD |
DeferredTaxLiabilities | 33,142,000 | 2025-12-27 | 22 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 32,700,000 | 2026-06-27 | 90 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 32,106,000 | 2025-12-27 | 22 | USD |
DividendsCommonStock | 31,800,000 | 2025-12-27 | 9 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 31,751,000 | 2025-12-27 | 33 | USD |
OtherAccruedLiabilitiesCurrent | 31,445,000 | 2025-12-27 | 26 | USD |
DeferredTaxAssetsNet | 28,334,000 | 2025-12-27 | 22 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 27,425,000 | 2026-06-27 | 187 | shares |
IncomeTaxesPaid | 27,400,000 | 2025-12-27 | 33 | USD |
IncomeTaxesPaidNet | 27,400,000 | 2025-12-27 | 1 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 27,358,000 | 2026-06-27 | 187 | shares |
CommonStockSharesIssued | 27,240,351 | 2026-06-27 | 90 | shares |
CommonStockSharesOutstanding | 27,240,351 | 2026-06-27 | 90 | shares |
RestrictedCashCurrent | 25,994,000 | 2026-06-27 | 60 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 25,486,000 | 2025-12-27 | 10 | USD |
AccountsReceivableNetCurrent | 25,108,000 | 2026-06-27 | 90 | USD |
IncomeTaxExpenseBenefit | 24,052,000 | 2026-06-27 | 147 | USD |
DividendsCash | 23,500,000 | 2025-09-27 | 12 | USD |
DeferredRevenueNoncurrent | 23,088,000 | 2020-09-26 | 44 | USD |
RevenueFromFranchisorOwnedOutlets | 22,481,000 | 2018-06-30 | 43 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 21,394,000 | 2025-12-27 | 1 | USD |
CurrentFederalTaxExpenseBenefit | 21,292,000 | 2025-12-27 | 33 | USD |
Depreciation | 20,800,000 | 2025-12-27 | 33 | USD |
IncomeTaxReconciliationDispositionOfBusiness | -20,420,000 | 2025-12-27 | 1 | USD |
InterestIncomeExpenseNonoperatingNet | -19,577,000 | 2026-06-27 | 147 | USD |
PaymentsOfDividends | 16,670,000 | 2026-06-27 | 108 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 16,000,000 | 2019-12-28 | 2 | USD |
LinesOfCreditCurrent | 16,000,000 | 2020-09-26 | 7 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 14,800,000 | 2025-12-27 | 22 | USD |
DepreciationDepletionAndAmortization | 14,053,000 | 2026-06-27 | 135 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 14,048,000 | 2024-09-28 | 21 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -13,425,000 | 2026-06-27 | 101 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 11,868,000 | 2018-12-29 | 19 | USD |
FiniteLivedCustomerRelationshipsGross | 11,600,000 | 2020-12-26 | 2 | USD |
EmployeeRelatedLiabilitiesCurrent | 11,371,000 | 2025-12-27 | 26 | USD |
DeferredFinanceCostsNet | 10,336,000 | 2026-06-27 | 46 | USD |
AccountsPayableCurrent | 10,267,000 | 2026-06-27 | 90 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 10,130,000 | 2026-06-27 | 90 | USD |
FiniteLivedIntangibleAssetsNet | 9,339,000 | 2022-09-24 | 30 | USD |
GoodwillAcquiredDuringPeriod | 9,157,000 | 2025-12-27 | 14 | USD |
DeferredTaxAssetsDeferredIncome | 8,911,000 | 2025-12-27 | 22 | USD |
DeferredFinanceCostsGross | 8,800,000 | 2018-11-14 | 16 | USD |
PaymentsOfDebtIssuanceCosts | 8,800,000 | 2018-11-14 | 13 | USD |
LeaseCost | 8,799,000 | 2025-12-27 | 26 | USD |
AllocatedShareBasedCompensationExpense | 8,700,000 | 2026-06-27 | 57 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 8,544,000 | 2026-06-27 | 94 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 8,335,000 | 2025-12-27 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 8,304,000 | 2025-12-27 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 8,269,000 | 2025-12-27 | 10 | USD |
DividendsCommonStockCash | 8,216,000 | 2026-06-27 | 123 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 7,955,000 | 2025-12-27 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 7,755,000 | 2025-12-27 | 10 | USD |
OperatingLeaseCost | 7,698,000 | 2025-12-27 | 26 | USD |
InterestPaid | 7,601,000 | 2018-12-29 | 12 | USD |
DeferredIncomeTaxesAndTaxCredits | 7,203,000 | 2026-06-27 | 101 | USD |
ContractWithCustomerLiabilityCurrent | 6,928,000 | 2025-12-27 | 12 | USD |
BusinessCombinationConsiderationTransferred1 | 6,735,000 | 2020-12-26 | 34 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 6,655,000 | 2025-12-27 | 33 | USD |
IncomeTaxReconciliationNondeductibleExpense | 5,954,000 | 2024-12-28 | 32 | USD |
DebtIssuanceCostsLineOfCreditArrangementsNet | 5,560,000 | 2020-09-26 | 10 | USD |
UnrecognizedTaxBenefits | 5,308,000 | 2025-12-27 | 44 | USD |
FinancingReceivableAllowanceForCreditLosses | 5,100,000 | 2025-12-27 | 3 | USD |
FinancingReceivableExcludingAccruedInterestCreditLossExpenseReversal | 4,700,000 | 2025-03-29 | 4 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 4,647,000 | 2025-12-27 | 33 | USD |
DeferredTaxLiabilitiesNoncurrent | 4,485,000 | 2019-12-28 | 38 | USD |
CapitalExpendituresIncurredButNotYetPaid | 4,462,000 | 2026-06-27 | 47 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 4,462,000 | 2018-12-29 | 30 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 4,420,000 | 2021-12-25 | 7 | USD |
ProceedsAndExcessTaxBenefitFromSharebasedCompensation | 4,400,000 | 2020-09-26 | 30 | USD |
AmortizationOfIntangibleAssets | 4,300,000 | 2025-12-27 | 33 | USD |
IncreaseDecreaseInAccountsReceivable | 4,285,000 | 2026-06-27 | 101 | USD |
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity | 4,200,000 | 2021-06-26 | 1 | USD |
IncreaseDecreaseInDeferredRevenue | 4,099,000 | 2026-06-27 | 101 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -4,035,000 | 2025-12-27 | 18 | USD |
LettersOfCreditOutstandingAmount | 4,000,000 | 2020-09-26 | 12 | USD |
ProceedsFromSaleOfProductiveAssets | 4,000,000 | 2024-12-28 | 17 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 3,893,000 | 2026-06-27 | 125 | USD |
OperatingLeaseLiabilityCurrent | 3,713,000 | 2026-06-27 | 31 | USD |
IncomeTaxReceivable | 3,602,000 | 2020-12-26 | 8 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 3,578,000 | 2026-06-27 | 42 | USD |
PrepaidExpenseCurrent | 3,567,000 | 2023-12-30 | 22 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 3,540,000 | 2025-12-27 | 23 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount | 3,200,000 | 2020-09-26 | 8 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 3,115,000 | 2025-12-27 | 33 | USD |
IncomeTaxReconciliationTaxContingencies | 3,114,000 | 2025-12-27 | 33 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 3,065,000 | 2026-06-27 | 101 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 3,061,000 | 2025-12-27 | 33 | USD |
TaxesPayableCurrent | 2,948,000 | 2023-12-30 | 12 | USD |
AccruedLiabilitiesForUnredeeemedGiftCards | 2,782,000 | 2018-12-29 | 6 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -2,771,000 | 2026-06-27 | 79 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -2,771,000 | 2026-06-27 | 61 | USD |
IncomeTaxReconciliationTaxCreditsForeign | 2,708,000 | 2024-12-28 | 32 | USD |
DeferredRevenueCurrent | 2,622,000 | 2019-12-28 | 14 | USD |
AdditionalPaidInCapital | 2,409,000 | 2026-06-27 | 90 | USD |
LeaseAndRentalExpense | 2,300,000 | 2018-12-29 | 48 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 2,214,000 | 2018-12-29 | 19 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited | 2,200,000 | 2025-12-27 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 2,181,000 | 2018-12-29 | 11 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 2,145,000 | 2018-12-29 | 19 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 2,120,000 | 2025-12-27 | 58 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 2,120,000 | 2025-12-27 | 5 | USD |
IncomeTaxReconciliationTaxContingenciesForeign | 2,117,000 | 2025-12-27 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 2,087,000 | 2021-12-25 | 7 | USD |
IncomeTaxReconciliationTaxCredits | 2,030,000 | 2025-12-27 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 2,005,000 | 2018-12-29 | 19 | USD |
GainLossOnDispositionOfAssets | 2,000,000 | 2020-06-27 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,973,000 | 2021-12-25 | 7 | USD |
DeferredCreditsAndOtherLiabilitiesCurrent | 1,926,000 | 2023-12-30 | 10 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 1,838,000 | 2022-06-25 | 7 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 1,816,000 | 2020-08-31 | 19 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 1,807,000 | 2021-12-25 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 1,800,000 | 2018-12-29 | 19 | USD |
DeferredTaxAssetsOther | 1,778,000 | 2025-12-27 | 22 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 1,753,000 | 2025-12-27 | 22 | USD |
InterestPayableCurrent | 1,702,000 | 2023-12-30 | 8 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 1,700,000 | 2025-12-27 | 22 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 1,696,000 | 2021-12-25 | 7 | USD |
AmortizationOfFinancingCostsAndDiscounts | 1,614,000 | 2026-06-27 | 101 | USD |
OperatingLeasePayments | 1,564,000 | 2024-06-29 | 16 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 1,560,000 | 2021-12-25 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 1,523,000 | 2018-12-29 | 19 | USD |
DefinedContributionPlanCostRecognized | 1,500,000 | 2025-12-27 | 33 | USD |
WriteOffOfDeferredDebtIssuanceCost | 1,500,000 | 2018-11-14 | 7 | USD |
IncomeTaxReconciliationOtherAdjustments | -1,352,000 | 2025-12-27 | 33 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 1,308,000 | 2015-09-26 | 4 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 1,298,000 | 2025-12-27 | 18 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 1,296,000 | 2024-12-28 | 32 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 1,288,000 | 2025-12-27 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 1,250,000 | 2018-09-29 | 9 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount | -1,233,000 | 2025-12-27 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation | 1,195,000 | 2020-08-31 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets | 1,195,000 | 2020-08-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses | 1,171,000 | 2025-12-27 | 22 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 1,163,000 | 2016-12-31 | 11 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 1,163,000 | 2016-12-31 | 16 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 1,163,000 | 2016-12-31 | 16 | USD |
CurrentForeignTaxExpenseBenefit | 1,120,000 | 2025-12-27 | 33 | USD |
VariableLeaseCost | 1,101,000 | 2025-12-27 | 26 | USD |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | 1,000,000 | 2024-12-28 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 1,000,000 | 2025-12-27 | 48 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 997,000 | 2025-12-27 | 3 | USD |
IncomeTaxReconciliationTaxCreditsOther | 995,000 | 2025-12-27 | 1 | USD |
DepreciationAndAmortization | 950,000 | 2018-03-31 | 39 | USD |
DebtIssuanceCosts | 888,000 | 2015-03-28 | 3 | USD |
OtherAssetsMiscellaneousCurrent | 846,000 | 2023-12-30 | 6 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -728,000 | 2022-09-24 | 19 | USD |
StockRepurchasedDuringPeriodShares | 720,804 | 2024-12-28 | 3 | shares |
IncreaseDecreaseInOtherNoncurrentLiabilities | -650,000 | 2026-06-27 | 101 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 622,000 | 2020-08-31 | 19 | USD |
DeferredTaxAssetsValuationAllowance | 577,000 | 2025-12-27 | 22 | USD |
InventoryNet | 535,000 | 2023-12-30 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 493,000 | 2018-09-29 | 11 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 483,000 | 2025-12-27 | 22 | USD |
AccruedProfessionalFeesCurrent | 433,000 | 2015-12-26 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 400,000 | 2020-09-26 | 4 | USD |
StockRepurchasedAndRetiredDuringPeriodShares | 374,324 | 2026-06-27 | 8 | shares |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 358,000 | 2020-12-26 | 12 | USD |
ProceedsFromStockOptionsExercised | 354,000 | 2026-06-27 | 99 | USD |
StockIssuedDuringPeriodValueNewIssues | 354,000 | 2026-06-27 | 93 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 313,000 | 2017-12-30 | 25 | USD |
CommonStockValue | 272,000 | 2026-06-27 | 90 | USD |
NonoperatingIncomeExpense | -239,000 | 2026-06-27 | 6 | USD |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts | 200,000 | 2018-01-30 | 13 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 200,000 | 2022-03-26 | 10 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 200,000 | 2020-12-26 | 33 | USD |
OtherLiabilitiesNoncurrent | 194,000 | 2026-06-27 | 90 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 174,000 | 2019-09-28 | 26 | USD |
OtherComprehensiveIncomeLossNetOfTax | -172,000 | 2021-09-25 | 8 | USD |
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1 | 154,000 | 2018-12-30 | 5 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 141,000 | 2026-06-27 | 95 | shares |
OtherNonoperatingIncome | 135,000 | 2021-12-25 | 7 | USD |
OtherNonoperatingExpense | 91,000 | 2022-06-25 | 6 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 84,000 | 2026-06-27 | 82 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 76,000 | 2025-12-27 | 33 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 68,000 | 2020-12-26 | 12 | shares |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 67,000 | 2026-06-27 | 147 | shares |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 35,000 | 2020-08-31 | 8 | USD |
GainLossOnDispositionOfAssets1 | -32,000 | 2026-06-27 | 68 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 31,000 | 2024-12-28 | 9 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 26,000 | 2015-12-26 | 2 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensation | 19,168 | 2017-12-30 | 1 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 17,000 | 2020-12-26 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 16,000 | 2025-12-27 | 5 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 15,000 | 2025-12-27 | 58 | shares |
DeferredTaxAssetsInventory | 9,000 | 2015-12-26 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 9,000 | 2015-12-26 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory | 7,000 | 2018-05-01 | 10 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 5,000 | 2025-12-27 | 30 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares | 4,000 | 2019-12-28 | 5 | shares |
NumberOfRestaurants | 3,255 | 2026-06-27 | 20 | restaurant |
TreasuryStockAcquiredAverageCostPerShare | 208 | 2026-06-27 | 8 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 135 | 2025-12-27 | 30 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 122 | 2025-12-27 | 58 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 122 | 2025-12-27 | 5 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 49 | 2022-12-31 | 11 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue | 29 | 2019-12-28 | 5 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue | 23 | 2020-12-26 | 12 | USD/shares |
SharesIssuedPricePerShare | 19 | 2015-06-11 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice | 14 | 2016-12-31 | 9 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue | 10 | 2020-12-26 | 6 | USD/shares |
SignificantChangesFranchisesPurchasedDuringPeriod | 5 | 2020-08-31 | 1 | restaurant |
SignificantChangesFranchisesSold | 5 | 2020-09-26 | 2 | restaurant |
EarningsPerShareBasic | 2 | 2026-06-27 | 187 | USD/shares |
EarningsPerShareDiluted | 2 | 2026-06-27 | 187 | USD/shares |
NumberOfReportingUnits | 2 | 2019-12-28 | 5 | reporting_unit |
MinorityInterestOwnershipPercentageByParent | 1 | 2015-09-26 | 4 | pure |
NumberOfOperatingSegments | 1 | 2020-06-27 | 1 | segment |
NumberOfReportableSegments | 1 | 2020-06-27 | 1 | reporting_unit |
NumberOfReportableSegments | 1 | 2026-06-27 | 9 | segment |
CommonStockDividendsPerShareCashPaid | 1 | 2024-09-28 | 148 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2016-12-31 | 9 | pure |
CommonStockDividendsPerShareDeclared | 0 | 2026-06-27 | 20 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-27 | 109 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-27 | 29 | pure |
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness | -0 | 2025-12-27 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-27 | 20 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2018-12-29 | 8 | pure |
LineOfCreditFacilityInterestRateAtPeriodEnd | 0 | 2018-09-29 | 6 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-27 | 1 | pure |
DebtWeightedAverageInterestRate | 0 | 2020-09-26 | 4 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-27 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2016-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | 0 | 2025-12-27 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-27 | 88 | USD/shares |
EffectiveIncomeTaxRateReconciliationTaxContingenciesForeign | 0 | 2025-12-27 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-12-27 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-27 | 1 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent | -0 | 2025-12-27 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsOther | 0 | 2025-12-27 | 1 | pure |
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage | 0 | 2021-12-25 | 5 | pure |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 0 | 2015-12-26 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 0 | 2018-05-01 | 16 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 0 | 2017-12-30 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 0 | 2015-12-26 | 2 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 0 | 2016-06-25 | 11 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 0 | 2025-12-27 | 28 | USD |
GoodwillImpairmentLoss | 0 | 2020-12-26 | 6 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2025-12-27 | 21 | USD |
IncomeTaxesReceivable | 0 | 2022-12-31 | 8 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2018-12-29 | 12 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2019-12-28 | 9 | USD |
LineOfCredit | 0 | 2021-12-25 | 6 | USD |
LongTermDebtCurrent | 0 | 2025-12-27 | 70 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 0 | 2025-12-27 | 17 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 0 | 2025-12-27 | 21 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 0 | 2025-12-27 | 23 | USD |
OtherAssetsCurrent | 0 | 2016-12-31 | 8 | USD |
PaymentsOfFinancingCosts | 0 | 2025-12-27 | 71 | USD |
PaymentsToAcquireBusinessesGross | 0 | 2026-06-27 | 35 | USD |
PaymentsToAcquireInvestments | 0 | 2026-06-27 | 43 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2017-12-30 | 17 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2025-12-27 | 81 | USD |
ProceedsFromSalesOfAssetsInvestingActivities | 0 | 2026-06-27 | 48 | USD |
RepaymentsOfLongTermDebt | 0 | 2025-12-27 | 89 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2016-12-31 | 9 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 0 | 2025-12-27 | 25 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2025-12-27 | 30 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 0 | 2025-12-27 | 25 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2025-12-27 | 30 | USD/shares |
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit | 0 | 2017-12-30 | 2 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions | 0 | 2025-12-27 | 33 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 0 | 2025-12-27 | 33 | USD |
GoodwillAndIntangibleAssetImpairment | 0 | 2025-12-27 | 15 | USD |
GainOnSaleOfInvestments | 0 | 2026-06-27 | 10 | USD |
ProceedsFromSaleOfInvestmentProjects | 0 | 2026-06-27 | 13 | USD |
GainLossOnSaleOfOtherAssets | 0 | 2026-06-27 | 4 | USD |
What to be careful about
What this model itself distrusts about WING's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged; rebuilt from Revenues - CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization - dep_amort
- forward EPS growth +25.0% is analyst consensus, not a filing: consensus 2027 EPS 5.34 against trailing 4.27, over 1 year(s), from 26 analysts (taken 2026-10-11)