Stock Scorer

Whirlpool Corp (WHR)

Every figure this model derived for WHR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 397,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 1,239,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 5,756,000,000 AssetsCurrent 2026-06-30
current liabilities 5,009,000,000 LiabilitiesCurrent 2026-06-30
equity 3,933,000,000 StockholdersEquity 2026-06-30
interest expense 317,000,000 InterestExpenseNonoperating 2026-06-30
ocf 470,000,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 14,921,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 101,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up WHR on one particular measure came for.

RatioValue
cash operating margin7.3
current ratio1.15
current ratio reported1.15
dilution pct2.0
ebit yoy21.86
ev ebit11.07
ev owner earnings-249.01
ev sales0.47
fcf margin0.49
interest cover1.99
net debt ebitda5.2
operating margin4.22
owner earnings margin-0.19
revenue growth-3.88
revenue growth per share-5.76
roic5.48
rule of 400.34
sbc pct revenue0.68

Everything else this filing tags

400 more elements from WHR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue23,204,000,0002014-12-31 2USD
Assets17,326,000,0002026-06-30 147USD
LiabilitiesAndStockholdersEquity17,326,000,0002026-06-30 132USD
SegmentReportingInformationNetAssets15,274,000,0002013-06-30 20USD
SegmentReportingInformationRevenue8,996,000,0002013-06-30 29USD
LiabilitiesNoncurrent8,393,000,0002026-06-30 132USD
MachineryAndEquipmentGross7,917,000,0002019-03-31 52USD
TreasuryStockValue6,947,000,0002022-06-30 100USD
LongTermDebtNoncurrent6,840,000,0002026-06-30 132USD
LongTermDebt6,169,000,0002025-12-31 34USD
CostOfGoodsAndServicesSold5,933,000,0002026-06-30 143USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment5,675,000,0002026-06-30 132USD
Revenues4,911,000,0002018-03-31 37USD
SalesRevenueNet4,911,000,0002018-03-31 160USD
AdditionalPaidInCapital4,566,000,0002026-06-30 132USD
OperatingLossCarryforwards4,100,000,0002025-12-31 20USD
CostOfGoodsSold4,099,000,0002018-03-31 160USD
LongTermDebtFairValue4,000,000,0002015-12-31 19USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,923,000,0002026-06-30 256USD
DeferredTaxLiabilitiesUndistributedForeignEarnings3,300,000,0002012-12-31 3USD
DefinedBenefitPlanFairValueOfPlanAssets3,293,000,0002015-12-31 12USD
AccountsPayableCurrent3,250,000,0002026-06-30 132USD
Goodwill3,103,000,0002026-06-30 142USD
IntangibleAssetsGrossExcludingGoodwill3,026,000,0002025-12-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive3,008,000,0002025-12-31 17USD
NoncurrentAssets2,990,000,0002025-12-31 40USD
InventoryGross2,876,000,0002021-09-30 90USD
DeferredTaxAssetsGross2,833,000,0002025-12-31 34USD
LineOfCreditFacilityMaximumBorrowingCapacity2,800,000,0002016-03-31 3USD
UndistributedEarningsOfForeignSubsidiaries2,800,000,0002018-12-31 5USD
DebtInstrumentFairValue2,716,000,0002010-12-31 2USD
IntangibleAssetsNetExcludingGoodwill2,552,000,0002026-06-30 132USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill2,295,000,0002025-12-31 24USD
PropertyPlantAndEquipmentNet2,230,000,0002026-06-30 132USD
InventoryNet2,219,000,0002026-06-30 132USD
DeferredTaxAssetsNetNoncurrent2,170,000,0002018-03-31 60USD
ReceivablesNetCurrent2,038,000,0002012-12-31 2USD
StockRepurchaseProgramAuthorizedAmount12,000,000,0002017-07-25 7USD
ProceedsFromIssuanceOfLongTermDebt1,972,000,0002026-06-30 135USD
DeferredTaxAssetsNet1,873,000,0002025-12-31 34USD
NotesPayableCurrent1,735,000,0002020-09-30 84USD
InventoryFinishedGoods1,677,000,0002026-06-30 128USD
NetCashProvidedByUsedInFinancingActivities1,610,000,0002026-06-30 133USD
BuildingsAndImprovementsGross1,603,000,0002019-03-31 52USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,476,000,0002026-06-30 144USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic1,400,000,0002011-12-31 1USD
DeferredIncomeTaxAssetsNet1,349,000,0002026-06-30 68USD
DeferredTaxAssetsLiabilitiesNet1,312,000,0002025-12-31 34USD
RetainedEarningsAccumulatedDeficit1,262,000,0002026-06-30 133USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,239,000,0002026-06-30 33USD
AccountsReceivableNetCurrent1,237,000,0002026-06-30 130USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,231,000,0002024-03-31 109USD
CashEquivalentsAtCarryingValue1,200,000,0002017-12-31 5USD
SupplierFinanceProgramObligation1,200,000,0002023-12-31 6USD
DeferredTaxLiabilities1,156,000,0002019-12-31 20USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal1,146,000,0002010-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration1,100,000,0002011-12-31 1USD
SupplierFinanceProgramObligationDecreaseSettlement1,087,000,0002026-06-30 10USD
OperatingLeaseRightOfUseAsset1,085,000,0002026-06-30 61USD
RepaymentsOfLongTermDebt1,053,000,0002026-06-30 145USD
OperatingLeasesFutureMinimumPaymentsDue1,050,000,0002018-12-31 9USD
PrepaidExpenseAndOtherAssetsCurrent1,012,000,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDue999,000,0002025-12-31 16USD
OperatingLeaseLiabilityNoncurrent989,000,0002026-06-30 61USD
DeferredTaxAssetsValuationAllowance960,000,0002025-12-31 34USD
LitigationSettlementGross959,000,0002011-09-30 3BRL
SupplierFinanceProgramObligationIncrease921,000,0002026-06-30 10USD
DeferredTaxAssetsOperatingLossCarryforwards884,000,0002025-12-31 34USD
GrossProfit857,000,0002026-06-30 247USD
OperatingLeaseLiability836,000,0002025-12-31 11USD
AdvancesToAffiliate836,000,0002026-06-30 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill822,000,0002014-12-03 4USD
NoncontrollingInterestIncreaseFromBusinessCombination801,000,0002014-12-31 3USD
RecordedUnconditionalPurchaseObligation798,000,0002011-12-31 2USD
FiniteLivedIntangibleAssetsGross731,000,0002025-12-31 46USD
SellingGeneralAndAdministrativeExpense730,000,0002026-06-30 215USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo702,000,0002025-12-31 17USD
OtherAssetsCurrent697,000,0002010-09-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour695,000,0002025-12-31 17USD
SegmentReportingOtherItemAmount694,000,0002026-06-30 22USD
SupplierFinanceProgramObligationCurrent629,000,0002026-06-30 20USD
PrepaidExpenseCurrent620,000,0002023-09-30 102USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive592,000,0002025-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths586,000,0002025-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree585,000,0002025-12-31 17USD
NoncontrollingInterestDecreaseFromDeconsolidation577,000,0002024-06-30 13USD
OtherLiabilitiesCurrent577,000,0002026-06-30 132USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations570,000,0002026-06-30 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign569,000,0002025-12-31 51USD
DeferredIncomeTaxLiabilities561,000,0002025-12-31 14USD
ProceedsFromIssuanceOfConvertiblePreferredStock557,000,0002026-06-30 4USD
SaleOfStockConsiderationReceivedOnTransaction557,000,0002026-02-27 2USD
InventoryWorkInProcessAndRawMaterials542,000,0002026-06-30 124USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1531,000,0002020-12-31 8USD
ProceedsFromIssuanceOfCommonStock524,000,0002026-06-30 141USD
IncreaseDecreaseInAccountsPayable-515,000,0002026-06-30 149USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment503,000,0002014-12-31 9USD
InventoryRawMaterials500,000,0002011-12-31 4USD
RestructuringAndRelatedCostExpectedCost500,000,0002013-12-31 12USD
StockRepurchaseProgramAuthorizedAmount500,000,0002014-04-14 6USD
MoneyMarketFundsAtCarryingValue498,000,0002026-06-30 22USD
TreasuryStockCommonValue492,000,0002026-06-30 32USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount481,000,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAccumulatedAmortization464,000,0002025-12-31 114USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest462,000,0002024-12-31 8USD
CommercialPaperAtCarryingValue460,000,0002014-09-30 2USD
RestructuringAndRelatedCostCostIncurredToDate456,000,0002013-09-30 8USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness424,000,0002025-12-31 33USD
OtherAssetsNoncurrent416,000,0002026-06-30 132USD
OperatingLeaseResidualValueOfLeasedAsset405,000,0002024-12-31 8USD
DeferredTaxAssetsNetCurrent398,000,0002016-09-30 52USD
AccruedAdvertisingCurrent391,000,0002026-06-30 132USD
AccruedLiabilitiesCurrent387,000,0002026-06-30 132USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations387,000,0002015-03-31 16USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-387,000,0002015-09-30 30USD
OtherLiabilitiesNoncurrent382,000,0002026-06-30 132USD
ResearchAndDevelopmentExpense370,000,0002025-12-31 51USD
DeferredTaxAssetsInProcessResearchAndDevelopment361,000,0002025-12-31 34USD
DefinedBenefitPlanContributionsByEmployer358,000,0002018-09-15 7USD
InterestPaidNet350,000,0002025-12-31 27USD
TreasuryStockValueAcquiredCostMethod350,000,0002013-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-339,000,0002024-03-31 59USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-339,000,0002014-03-31 10USD
ProceedsFromRepaymentsOfShortTermDebt-334,000,0002026-06-30 140USD
CashDivestedFromDeconsolidation327,000,0002025-12-31 33USD
Depreciation312,000,0002025-12-31 51USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-310,000,0002025-12-31 21USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense299,000,0002019-12-31 3USD
ProductWarrantyAccrualPayments294,000,0002018-12-31 66USD
ProductWarrantyAccrualWarrantiesIssued289,000,0002018-12-31 66USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-288,000,0002025-12-31 75USD
DepreciationAmortizationAndAccretionNet286,000,0002011-06-30 2USD
StockIssuedDuringPeriodValueNewIssues-280,000,0002022-06-30 35USD
AdvertisingExpense276,000,0002025-12-31 51USD
RecordedUnconditionalPurchaseObligationDueWithinOneYear275,000,0002011-12-31 2USD
FiniteLivedIntangibleAssetsNet268,000,0002025-12-31 46USD
OperatingLeasesFutureMinimumPaymentsDueThereafter268,000,0002018-12-31 9USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-268,000,0002025-12-31 68USD
ProductWarrantyAccrual268,000,0002018-12-31 123USD
IncomeTaxCreditsAndAdjustments-255,000,0002011-09-30 8USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets252,000,0002025-12-31 34USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities251,000,0002025-12-31 51USD
CommonStockSharesAuthorized250,000,0002026-06-30 132shares
LeaseAndRentalExpense250,000,0002018-12-31 31USD
Dividends244,000,0002014-12-31 25USD
IncomeTaxReconciliationDispositionOfBusiness239,000,0002024-12-31 48USD
OperatingLossCarryforwardsValuationAllowance239,000,0002015-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueCurrent238,000,0002018-12-31 9USD
IncreaseDecreaseInPensionPlanObligations-227,000,0002012-12-31 21USD
OperatingLeasePayments226,000,0002025-12-31 18USD
LeaseCost224,000,0002025-12-31 22USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign221,000,0002025-12-31 32USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit217,000,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths214,000,0002025-12-31 8USD
LongTermDebtCurrent212,000,0002026-06-30 126USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive197,000,0002025-12-31 11USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue196,000,0002012-12-31 4USD
ProductWarrantyAccrualClassifiedCurrent194,000,0002018-12-31 66USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo192,000,0002025-12-31 11USD
IncomeTaxReconciliationRepatriationOfForeignEarnings190,000,0002017-12-31 3USD
DepreciationAndAmortization185,000,0002026-06-30 147USD
DepreciationDepletionAndAmortization185,000,0002026-06-30 178USD
ValuationAllowancesAndReservesBalance185,000,0002016-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears183,000,0002018-12-31 9USD
InterestPaid181,000,0002017-12-31 24USD
OperatingIncomeLoss181,000,0002026-06-30 295USD
DeferredTaxLiabilitiesCurrent178,000,0002011-12-31 2USD
EmployeeRelatedLiabilitiesCurrent177,000,0002026-06-30 132USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease-177,000,0002011-12-31 3USD
DeferredTaxLiabilitiesLeasingArrangements171,000,0002025-12-31 15USD
CapitalizedComputerSoftwareNet167,000,0002025-12-31 6USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary166,000,0002025-12-31 15USD
RecordedUnconditionalPurchaseObligationDueInSecondYear165,000,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount164,000,0002025-12-31 11USD
OtherComprehensiveIncomeLossBeforeTax162,000,0002026-06-30 181USD
SegmentExpenditureAdditionToLongLivedAssets162,000,0002026-06-30 35USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree158,000,0002025-12-31 11USD
DefinedBenefitPlanAccumulatedBenefitObligationIncreaseDecreaseForSettlementAndCurtailment-157,000,0002020-09-30 4USD
PaymentsToAcquireEquipmentOnLease157,000,0002026-03-31 2USD
PaymentsToAcquireLeaseReceivables157,000,0002026-06-30 4USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest153,000,0002026-06-30 248USD
ResidualValueOfLeasedAsset152,000,0002026-06-30 38USD
RestructuringAndRelatedCostExpectedCost1150,000,0002014-09-30 1USD
OtherComprehensiveIncomeLossNetOfTax149,000,0002026-06-30 227USD
DefinedBenefitPlanPlanAmendments148,000,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears144,000,0002018-12-31 9USD
GainLossOnSaleOfBusiness139,000,0002026-06-30 94USD
DefinedBenefitPlanEffectOfPlanAmendmentOnAccumulatedBenefitObligation-138,000,0002011-09-30 2USD
IncomeTaxesPaid136,000,0002025-12-31 51USD
IncomeTaxesPaidNet136,000,0002025-12-31 1USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate134,000,0002024-12-31 21USD
IncreaseDecreaseInOtherOperatingCapitalNet132,000,0002026-06-30 149USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour132,000,0002025-12-31 11USD
DeferredIncomeTaxExpenseBenefit131,000,0002025-12-31 51USD
RecordedUnconditionalPurchaseObligationDueAfterFifthYear131,000,0002011-12-31 2USD
IncomeTaxReconciliationTaxContingencies-131,000,0002025-12-31 1USD
DeferredTaxAssetsOther128,000,0002025-12-31 34USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability127,000,0002025-12-31 18USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-126,000,0002020-12-31 28USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary126,000,0002025-12-31 15USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment124,000,0002025-12-31 34USD
NetCashProvidedByUsedInInvestingActivities-123,000,0002026-06-30 133USD
InventoryLIFOReserve120,000,0002020-12-31 82USD
DerivativeFairValueOfDerivativeLiability118,000,0002026-06-30 88USD
DerivativeLiabilities118,000,0002026-06-30 127USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax118,000,0002020-09-30 6USD
FinancingReceivableAllowanceForCreditLosses117,000,0002019-12-31 1BRL
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets116,000,0002011-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears114,000,0002018-12-31 9USD
UnrecognizedTaxBenefits112,000,0002025-12-31 71USD
CashAndCashEquivalentsPeriodIncreaseDecrease111,000,0002017-12-31 70USD
IncreaseDecreaseInInventories-108,000,0002026-06-30 149USD
RecordedUnconditionalPurchaseObligationDueInThirdYear107,000,0002011-12-31 2USD
GoodwillAndIntangibleAssetImpairment106,000,0002025-12-31 61USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive105,000,0002025-12-31 11USD
CurrentForeignTaxExpenseBenefit103,000,0002025-12-31 51USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears103,000,0002018-12-31 9USD
StockIssued103,000,0002010-12-31 3USD
Land101,000,0002019-03-31 52USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary101,000,0002025-12-31 15USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet98,000,0002018-09-30 92USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals98,000,0002022-12-31 10USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-97,000,0002015-03-31 16USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease97,000,0002012-03-31 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities96,000,0002025-12-31 34USD
PropertyPlantAndEquipmentDisposals94,000,0002026-06-30 61USD
DerivativeLiabilitiesNoncurrent93,000,0002026-06-30 126USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent92,000,0002026-06-30 132USD
CurrentFederalTaxExpenseBenefit-91,000,0002025-12-31 51USD
DerivativeAssets91,000,0002026-06-30 128USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent90,000,0002026-06-30 132USD
DerivativeFairValueOfDerivativeAsset90,000,0002026-06-30 88USD
InterestExpense90,000,0002024-03-31 185USD
ForeignEarningsRepatriated89,000,0002017-12-31 1USD
DerivativeAssetsCurrent83,000,0002026-06-30 128USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax83,000,0002020-12-31 59USD
IncreaseDecreaseInPensionAndPostretirementObligations-81,000,0002019-12-31 67USD
DerivativeInstrumentsGainReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion80,000,0002011-03-31 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease80,000,0002012-03-31 12USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-79,000,0002025-12-31 75USD
ValuationAllowanceDeferredTaxAssetChangeInAmount78,000,0002023-12-31 17USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax77,000,0002019-12-31 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit76,000,0002025-12-31 51USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets76,000,0002022-09-30 2USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment175,000,0002017-03-31 3USD
ProductWarrantyAccrualNoncurrent74,000,0002018-12-31 66USD
CommonStockSharesIssued73,000,0002026-06-30 132shares
CommonStockValue73,000,0002026-06-30 132USD
RestructuringCharges73,000,0002026-06-30 214USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults72,000,0002009-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax-71,000,0002025-12-31 16USD
LossContingencyAccrualProvision69,000,0002023-06-30 5USD
PaymentsOfDividends68,000,0002026-06-30 149USD
RecordedUnconditionalPurchaseObligationDueInFourthYear68,000,0002011-12-31 2USD
IncreaseDecreaseInRestrictedCash-66,000,0002017-12-31 30USD
CommonStockSharesOutstanding65,000,0002026-06-30 132shares
WeightedAverageNumberOfDilutedSharesOutstanding62,300,0002026-06-30 215shares
WeightedAverageNumberOfSharesOutstandingBasic62,300,0002026-06-30 215shares
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-62,000,0002018-03-31 84USD
PensionAndOtherPostretirementBenefitExpense-62,000,0002010-09-30 4USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition61,000,0002014-12-31 2USD
ImpairmentOfIntangibleAssetsFinitelived60,000,0002019-06-30 6USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-60,000,0002026-06-30 149USD
AllowanceForDoubtfulAccountsReceivable59,000,0002026-06-30 48USD
AllowanceForDoubtfulAccountsReceivableCurrent59,000,0002026-06-30 132USD
RestructuringReserveSettledWithCash59,000,0002013-06-30 12USD
StockIssued159,000,0002014-12-31 13USD
TreasuryStockShares59,000,0002022-06-30 100shares
StockRepurchasedDuringPeriodValue57,000,0002022-09-30 54USD
ValuationAllowancesAndReservesChargedToCostAndExpense57,000,0002016-12-31 15USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized56,000,0002025-12-31 17USD
EffectOfExchangeRateOnCashAndCashEquivalents55,000,0002017-12-31 70USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-53,000,0002025-12-31 51USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax53,000,0002026-06-30 42USD
RecordedUnconditionalPurchaseObligationDueInFifthYear52,000,0002011-12-31 2USD
ComprehensiveIncomeNetOfTax50,000,0002025-12-31 73USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent49,000,0002026-06-30 40USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit49,000,0002017-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued49,000,0002025-12-31 41USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts48,000,0002025-12-31 32USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges48,000,0002025-12-31 48USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome48,000,0002009-12-31 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax48,000,0002025-12-31 45USD
TaxCreditCarryforwardValuationAllowance47,000,0002015-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent46,000,0002021-12-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest45,000,0002026-06-30 172USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments45,000,0002026-06-30 86USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear45,000,0002019-09-30 3USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary44,000,0002025-12-31 15USD
DeferredFederalIncomeTaxExpenseBenefit43,000,0002025-12-31 51USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-43,000,0002020-12-31 37USD
InventoryWorkInProcess41,000,0002011-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves40,000,0002025-12-31 34USD
GainLossOnTerminationOfLease40,000,0002021-12-31 8USD
RestrictedCashAndCashEquivalents40,000,0002018-12-31 9USD
DebtInstrumentUnamortizedDiscount39,000,0002025-12-31 14USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax39,000,0002020-09-30 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions38,000,0002018-09-30 23USD
DefinedContributionPlanCostRecognized38,000,0002026-06-30 52USD
ImpairmentOfLongLivedAssetsToBeDisposedOf38,000,0002025-12-31 33USD
IncreaseDecreaseInEmployeeRelatedLiabilities-37,000,0002026-06-30 149USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears37,000,0002025-12-31 15USD
RestructuringReserve36,000,0002026-06-30 122USD
RestructuringAndRelatedCostIncurredCost35,000,0002010-12-31 2USD
IncomeTaxReconciliationPriorYearIncomeTaxes-34,000,0002019-09-30 1USD
FairValueMeasuredOnRecurringBasisInvestments33,000,0002011-03-31 4USD
FutureAmortizationExpenseYearOne33,000,0002011-12-31 2USD
ValuationAllowancesAndReservesDeductions32,000,0002016-12-31 15USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation31,000,0002025-12-31 34USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements-31,000,0002012-12-31 2USD
FutureAmortizationExpenseYearTwo31,000,0002011-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-31,000,0002026-06-30 183USD
IncomeTaxReconciliationTaxCreditsForeign31,000,0002024-12-31 117USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet31,000,0002019-03-31 13USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax31,000,0002025-12-31 21USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-31,000,0002025-12-31 21USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations30,000,0002026-06-30 20USD
AllocatedShareBasedCompensationExpense28,000,0002025-12-31 51USD
DerivativeAssetsLiabilitiesAtFairValueNet-28,000,0002026-06-30 20USD
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest27,000,0002022-12-31 14USD
FinancingReceivableAllowanceForCreditLosses27,000,0002021-03-31 12USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss27,000,0002018-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue27,000,0002025-12-31 51USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits26,000,0002025-12-31 34USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential26,000,0002024-12-31 50USD
InvestmentsFairValueDisclosure26,000,0002014-12-31 16USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-26,000,0002015-09-30 38USD
ShortTermBankLoansAndNotesPayable26,000,0002014-09-30 2USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths25,000,0002026-06-30 28USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions25,000,0002025-12-31 28USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred-25,000,0002015-12-31 1USD
DerivativeLiabilitiesCurrent25,000,0002026-06-30 128USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax-25,000,0002012-12-31 3USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest23,000,0002025-12-31 70USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-23,000,0002012-12-31 14USD
GainLossOnSaleOfPropertyPlantEquipment23,000,0002026-06-30 34USD
PaymentsForRestructuring23,000,0002026-06-30 57USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsAmount-22,000,0002019-09-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths22,000,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour22,000,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree22,000,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo22,000,0002025-12-31 15USD
IncomeLossFromEquityMethodInvestments-22,000,0002026-06-30 71USD
SaleAndLeasebackTransactionGainLossNet22,000,0002026-06-30 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive21,000,0002025-12-31 15USD
FutureAmortizationExpenseYearThree21,000,0002011-12-31 2USD
IncomeTaxReconciliationTaxCreditsResearch21,000,0002025-12-31 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-20,000,0002024-03-31 59USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts20,000,0002022-12-31 4USD
IncomeTaxReconciliationTaxCredits19,000,0002024-12-31 77USD
MinorityInterestDecreaseFromRedemptions19,000,0002024-12-31 7USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax19,000,0002026-06-30 94USD
StockIssuedDuringPeriodValueAcquisitions19,000,0002021-09-30 2USD
FutureAmortizationExpenseYearFour18,000,0002011-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases17,000,0002012-12-31 2USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments17,000,0002011-03-31 4USD
IncomeTaxExpenseBenefit17,000,0002026-06-30 215USD
IncreaseDecreaseInAccountsReceivable17,000,0002026-06-30 149USD
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease-17,000,0002015-12-31 2USD
PreferredStockDividendsAndOtherAdjustments17,000,0002026-06-30 6USD
BankAcceptancesExecutedAndOutstanding16,000,0002012-09-30 2USD
FutureAmortizationExpenseYearFive16,000,0002011-12-31 2USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent116,000,0002015-09-30 30USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates16,000,0002014-09-30 15USD
ShortTermBorrowings16,000,0002026-06-30 81USD
GoodwillAcquiredDuringPeriod16,000,0002023-09-30 3USD
DeferredTaxLiabilitiesOther14,000,0002025-12-31 30USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease14,000,0002012-03-31 12USD
OtherTaxCarryforwardValuationAllowance14,000,0002012-12-31 2USD
ProceedsFromStockOptionsExercised14,000,0002011-12-31 6USD
RestructuringReserveSettledWithoutCash114,000,0002015-09-30 8USD
IncomeTaxReconciliationTaxSettlements13,000,0002026-06-30 138USD
OtherComprehensiveIncomeLossTax13,000,0002026-06-30 186USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital13,000,0002025-12-31 3USD
AmortizationOfIntangibleAssets12,000,0002026-06-30 215USD
DeferredForeignIncomeTaxExpenseBenefit12,000,0002025-12-31 51USD
IncomeTaxReconciliationDeductionsMedicarePrescriptionDrugBenefitSubsidy12,000,0002009-12-31 2USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax12,000,0002020-12-31 5USD
PaymentsForRepurchaseOfOtherEquity12,000,0002010-09-30 2USD
ProceedsFromPaymentsForOtherFinancingActivities12,000,0002026-06-30 134USD
RestructuringReserveSettledWithoutCash12,000,0002013-06-30 10USD
CurrentIncomeTaxExpenseBenefit11,000,0002025-12-31 51USD
EffectOnFutureEarningsAndCashFlowsOffsetAmount11,000,0002011-12-31 2USD
IncomeTaxReconciliationOtherAdjustments11,000,0002026-06-30 204USD
IncomeTaxReconciliationTaxCreditsInvestment-11,000,0002022-12-31 41USD
MinorityInterest-11,000,0002026-06-30 132USD
OtherInvestments11,000,0002011-12-31 2USD
NetIncomeLossAvailableToCommonStockholdersBasic-11,000,0002026-06-30 6USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic-11,000,0002026-06-30 6USD
DividendsCommonStockCash10,000,0002026-06-30 156USD
GainLossOnDispositionOfIntangibleAssets-10,000,0002010-12-31 1USD
IncomeTaxReconciliationChangeInEnactedTaxRate10,000,0002024-12-31 68USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate10,000,0002026-06-30 205USD
ProceedsFromSaleOfProductiveAssets10,000,0002012-12-31 25USD
RealEstateInvestments10,000,0002011-12-31 2USD
PreferredStockSharesAuthorized10,000,0002026-06-30 4shares
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-9,000,0002011-12-31 2USD
InventoryLIFOReservePeriodCharge9,000,0002014-12-31 12USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax9,000,0002015-09-30 38USD
StandardProductWarrantyAccrualPeriodIncreaseDecrease-9,000,0002021-12-31 15USD

What to be careful about

What this model itself distrusts about WHR's figures. Written by the derivation as it ran, not added afterwards.