Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
200M
400M
600M
Q3 '21: 218.4M
Q4 '21: 212.2M
Q1 '22: 201.9M
Q2 '22: 191.1M
Q3 '22: 231.1M
Q4 '22: 234.7M
Q1 '23: 223.9M
Q2 '23: 236.4M
Q3 '23: 206.5M
Q4 '23: 202.6M
Q1 '24: 221.8M
Q2 '24: 243.7M
Q3 '24: 267.2M
Q4 '24: 305.4M
Q1 '25: 330.1M
Q2 '25: 362.3M
Q3 '25: 402.2M
Q4 '25: 427.5M
Q1 '26: 442.7M
Q2 '26: 454.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
-150M
0
150M
300M
450M
Q3 '21: -19.5M
Q4 '21: -16.6M
Q1 '22: -6.7M
Q2 '22: -35.1M
Q3 '22: -13.2M
Q4 '22: -26.8M
Q1 '23: -17.1M
Q2 '23: 31.2M
Q3 '23: 42.9M
Q4 '23: 90M
Q1 '24: 112.2M
Q2 '24: 136.4M
Q3 '24: 158.9M
Q4 '24: 194.4M
Q1 '25: 215.5M
Q2 '25: 243.4M
Q3 '25: 280.1M
Q4 '25: 298.2M
Q1 '26: 307.9M
Q2 '26: 315.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q3 '21: -455.4M
Q4 '21: -446.1M
Q1 '22: -338.8M
Q2 '22: -456M
Q3 '22: -458.6M
Q4 '22: -667.7M
Q1 '23: -638.7M
Q2 '23: -527.7M
Q3 '23: -479.8M
Q4 '23: -180.6M
Q1 '24: -133.9M
Q2 '24: -92.8M
Q3 '24: -57.7M
Q4 '24: -23.2M
Q1 '25: -14.1M
Q2 '25: 5.4M
Q3 '25: 10M
Q4 '25: -13.1M
Q1 '26: -66M
Q2 '26: -92.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q3 '21: -330.9M
Q4 '21: -245.4M
Q1 '22: -130.5M
Q2 '22: -170.1M
Q3 '22: -280.4M
Q4 '22: -549M
Q1 '23: -533.1M
Q2 '23: -494.1M
Q3 '23: -458.8M
Q4 '23: -175.8M
Q1 '24: -135M
Q2 '24: -117.5M
Q3 '24: -83.5M
Q4 '24: -52.3M
Q1 '25: -38.6M
Q2 '25: 1.4M
Q3 '25: 2.1M
Q4 '25: -21M
Q1 '26: -77.8M
Q2 '26: -106.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
90M
180M
270M
Q3 '21: 237.8M
Q4 '21: 228.8M
Q1 '22: 208.6M
Q2 '22: 226.2M
Q3 '22: 244.4M
Q4 '22: 261.4M
Q1 '23: 241M
Q2 '23: 205.2M
Q3 '23: 163.6M
Q4 '23: 112.6M
Q1 '24: 109.7M
Q2 '24: 107.3M
Q3 '24: 108.3M
Q4 '24: 111.1M
Q1 '25: 114.7M
Q2 '25: 118.9M
Q3 '25: 122.1M
Q4 '25: 129.4M
Q1 '26: 134.8M
Q2 '26: 139.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q2 '21: -67.9M
Q3 '21: -138.5M
Q4 '21: -190.4M
Q1 '22: -229.7M
Q2 '22: -289.1M
Q3 '22: -306.5M
Q4 '22: -319.2M
Q1 '23: -293.2M
Q2 '23: -262.1M
Q3 '23: -214.9M
Q4 '23: -180.1M
Q1 '24: -141M
Q2 '24: -92M
Q3 '24: -55.2M
Q4 '24: -28.5M
Q1 '25: -1.9M
Q2 '25: 13M
Q3 '25: 33.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Free Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -149.6M
Q4 '21: -199.8M
Q1 '22: -238.4M
Q2 '22: -297.9M
Q3 '22: -316.5M
Q4 '22: -326.3M
Q1 '23: -299M
Q2 '23: -269.2M
Q3 '23: -220M
Q4 '23: -185.4M
Q1 '24: -146.7M
Q2 '24: -96.3M
Q3 '24: -60M
Q4 '24: -34M
Q1 '25: -13.1M
Q2 '25: 830K
Q3 '25: 15.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
80M
160M
240M
Q3 '20: 0
Q1 '21: 549.8K
Q2 '21: 1.1M
Q3 '21: 210.3M
Q1 '22: 7.4M
Q2 '22: 10.2M
Q3 '22: 11.5M
Q1 '23: 20.1M
Q2 '23: 25.4M
Q3 '23: 25.8M
Q1 '24: 26.1M
Q2 '24: 26.6M
Q3 '24: 27.1M
Q1 '25: 28.1M
Q2 '25: 29.8M
Q3 '25: 28.8M
Q1 '26: 29.3M
Q2 '26: 29.7M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-60.00
-40.00
-20.00
0.00
20.00
40.00
60.00
Q4 '22: -54.45
Q1 '23: -47.11
Q2 '23: -40.57
Q3 '23: -35.49
Q4 '23: -7.44
Q1 '24: -5.18
Q2 '24: -4.44
Q3 '24: -3.11
Q4 '24: -1.94
Q1 '25: -1.39
Q2 '25: 0.07
Q3 '25: 0.11
Q4 '25: -0.75
Q1 '26: -2.68
Q2 '26: -3.64
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.