Stock Scorer

Winnebago Industries, Inc. (WGO)

Every figure this model derived for WGO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 27,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-30
cash 61,705,000 CashAndCashEquivalentsAtCarryingValue 2026-05-30
current assets 711,300,000 AssetsCurrent 2026-05-30
current liabilities 299,700,000 LiabilitiesCurrent 2026-05-30
equity 1,234,400,000 StockholdersEquity 2026-05-30
interest expense 22,900,000 InterestExpenseNonoperating 2026-05-30
ocf 207,600,000 NetCashProvidedByUsedInOperatingActivities 2026-05-30
revenue 2,836,100,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-30
sbc 19,400,000 ShareBasedCompensation 2026-05-30

The ratios

The figures themselves rather than their scores — what somebody looking up WGO on one particular measure came for.

RatioValue
cash operating margin5.23
current ratio2.37
current ratio reported2.37
dilution pct-4.08
ebit cagr-43.42
ev ebit14.96
ev owner earnings6.38
ev sales0.36
fcf margin6.37
growth cv3.94
interest cover3.0
net debt ebitda2.96
operating margin2.42
owner earnings margin5.68
revenue growth3.44
revenue growth per share7.84
roic3.36
rule of 405.86
sbc pct revenue0.68

Everything else this filing tags

400 more elements from WGO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,038,500,0002026-05-30 130USD
LiabilitiesAndStockholdersEquity2,038,500,0002026-05-30 122USD
Revenues1,985,674,0002019-08-31 52USD
CostOfGoodsAndServicesSold1,789,300,0002026-05-30 104USD
RetainedEarningsAccumulatedDeficit1,704,400,0002026-05-30 120USD
SalesRevenueNet1,480,641,0002018-05-26 147USD
CostOfGoodsSold1,264,635,0002018-05-26 91USD
Liabilities804,100,0002026-05-30 42USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest801,524,0002020-02-29 62USD
TreasuryStockCommonValue708,900,0002026-05-30 32USD
IntangibleAssetsGrossExcludingGoodwill628,500,0002026-05-30 64USD
PropertyPlantAndEquipmentGross593,200,0002026-05-30 114USD
LiabilitiesNoncurrent592,428,0002021-02-27 80USD
InventoryGross486,700,0002026-05-30 114USD
Goodwill484,200,0002026-05-30 156USD
TreasuryStockValue477,045,0002022-05-28 88USD
DebtInstrumentCarryingAmount450,000,0002026-05-30 78USD
LongTermDebt442,900,0002026-05-30 78USD
LongTermDebtNoncurrent442,900,0002026-05-30 76USD
IntangibleAssetsNetExcludingGoodwill440,700,0002026-05-30 78USD
InventoryNet435,200,0002026-05-30 120USD
LongTermDebtFairValue423,600,0002026-05-30 50USD
ComprehensiveIncomeNetOfTax390,673,0002022-08-27 136USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour350,000,0002026-05-30 27USD
PropertyPlantAndEquipmentNet319,900,0002026-05-30 120USD
FIFOInventoryAmount309,000,0002026-05-30 114USD
InventoryRawMaterialsNetOfReserves305,600,0002023-08-26 72USD
ProceedsFromNotesPayable300,000,0002020-05-30 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment273,300,0002026-05-30 114USD
GrossProfit269,500,0002026-05-30 275USD
OtherIntangibleAssetsNet258,513,0002019-05-25 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments257,514,0002021-05-29 130USD
SecuredLongTermDebt253,262,0002018-11-24 18USD
InventoryRawMaterials252,300,0002026-05-30 42USD
OperatingExpenses220,900,0002026-05-30 195USD
AdditionalPaidInCapital213,400,0002026-05-30 120USD
SellingGeneralAndAdministrativeExpense204,700,0002026-05-30 101USD
FiniteLivedIntangibleAssetsAccumulatedAmortization187,800,0002026-05-30 83USD
AccountsReceivableNetCurrent186,100,0002026-05-30 120USD
LIFOInventoryAmount177,700,0002026-05-30 114USD
InventoryWorkInProcess150,900,0002026-05-30 114USD
NetCashProvidedByUsedInFinancingActivities-131,800,0002026-05-30 135USD
CommonStockSharesAuthorized120,000,0002026-05-30 121shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-116,900,0002026-05-30 60USD
DeferredTaxLiabilitiesDeferredExpense116,300,0002025-08-30 22USD
AccountsPayableCurrent113,500,0002026-05-30 120USD
DeferredTaxAssetsTaxDeferredExpense110,400,0002025-08-30 22USD
RepaymentsOfLinesOfCredit103,000,0002026-05-30 100USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo100,000,0002026-05-30 27USD
FiniteLivedIntangibleAssetsNet88,400,0002026-05-30 32USD
InventoryFinishedGoods83,500,0002026-05-30 114USD
GeneralAndAdministrativeExpense78,089,0002018-08-25 94USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets73,300,0002025-08-30 18USD
ProductWarrantyAccrualClassifiedCurrent72,300,0002026-05-30 214USD
ProductWarrantyAccrualPayments72,100,0002026-05-30 185USD
ProductWarrantyAccrualWarrantiesIssued71,500,0002026-05-30 185USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt61,335,0002020-08-29 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents57,100,0002026-05-30 108USD
LesseeOperatingLeaseLiabilityPaymentsDue56,300,0002025-08-30 9USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities-53,383,0002020-08-29 9USD
CommonStockSharesIssued51,800,0002026-05-30 120shares
CommonStockSharesOutstanding51,776,0002022-05-28 16shares
InventoryLIFOReserve51,500,0002026-05-30 114USD
OtherLiabilitiesCurrent50,500,0002023-05-27 12USD
LineOfCreditFacilityMaximumBorrowingCapacity50,000,0002012-10-31 9USD
SellingAndMarketingExpense49,850,0002018-08-25 94USD
OperatingIncomeLoss48,600,0002026-05-30 275USD
OperatingLeaseLiability46,800,0002025-08-30 9USD
OperatingLeasesFutureMinimumPaymentsDue46,527,0002019-08-31 16USD
DepreciationDepletionAndAmortization45,000,0002026-05-30 61USD
ProductWarrantyAccrual40,498,0002018-08-25 128USD
EmployeeRelatedLiabilitiesCurrent40,100,0002026-05-30 120USD
OperatingLeaseRightOfUseAsset37,200,0002026-05-30 54USD
IncreaseDecreaseInInventories36,300,0002026-05-30 135USD
CashAndCashEquivalentsPeriodIncreaseDecrease35,089,0002019-08-31 75USD
LineOfCreditFacilityCurrentBorrowingCapacity35,000,0002012-10-31 9USD
OperatingLeaseLiabilityNoncurrent34,100,0002026-05-30 54USD
DeferredTaxAssetsGross33,670,0002014-08-30 6USD
PrepaidExpenseAndOtherAssetsCurrent32,900,0002026-05-30 96USD
DeferredTaxAssetsNet31,989,0002015-08-29 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest31,800,0002026-05-30 65USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued31,300,0002024-08-31 17USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment30,900,0002025-08-30 30USD
DividendsCommonStockCash30,400,0002026-05-30 100USD
GoodwillAcquiredDuringPeriod30,300,0002023-08-26 4USD
GoodwillPurchaseAccountingAdjustments30,300,0002023-08-26 30USD
PaymentsOfDividendsCommonStock30,100,0002026-05-30 108USD
Depreciation28,800,0002026-05-30 128USD
WeightedAverageNumberOfDilutedSharesOutstanding28,400,0002026-05-30 195shares
WeightedAverageNumberOfSharesOutstandingBasic28,200,0002026-05-30 195shares
LifeInsuranceCorporateOrBankOwnedAmount27,900,0002026-05-30 114USD
OperatingLeasesFutureMinimumPaymentsDueThereafter26,423,0002019-08-31 9USD
CommonStockValueOutstanding25,900,0002026-05-30 120USD
NetIncomeLoss24,800,0002026-05-30 275USD
NetIncomeLossAvailableToCommonStockholdersDiluted24,800,0002026-05-30 43USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability124,717,0002022-05-28 10USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities24,506,0002018-05-26 63USD
TreasuryStockCommonShares23,600,0002026-05-30 32shares
OtherLongTermInvestments22,981,0002012-05-26 6USD
AccruedLiabilitiesCurrent22,600,0002026-05-30 110USD
StockIssuedDuringPeriodValueAcquisitions22,000,0002022-08-27 21USD
DeferredTaxAssetsGrossNoncurrent21,994,0002015-08-29 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths21,700,0002026-05-30 37USD
AccruedMarketingCostsCurrent21,400,0002026-05-30 120USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo21,400,0002026-05-30 43USD
IncreaseDecreaseInAccountsReceivable20,961,0002019-05-25 6USD
AdvertisingExpense20,900,0002025-08-30 45USD
IncreaseDecreaseInAccruedLiabilities-20,900,0002026-05-30 72USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements20,500,0002024-08-31 15USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements20,500,0002024-05-25 4USD
TreasuryStockShares20,067,0002022-05-28 88shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves17,900,0002025-08-30 30USD
OtherAssetsNoncurrent17,300,0002026-05-30 120USD
InterestAndDividendsPayableCurrent17,200,0002026-05-30 40USD
IncreaseDecreaseInAccountsPayable-16,900,0002026-05-30 72USD
InterestIncomeExpenseNonoperatingNet16,837,0002017-08-26 3USD
SegmentExpenditureAdditionToLongLivedAssets16,800,0002026-05-30 36USD
AmortizationOfIntangibleAssets16,200,0002026-05-30 137USD
DeferredTaxAssetsOther15,600,0002025-08-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree15,500,0002026-05-30 43USD
DefinedContributionPlanCostRecognized14,400,0002025-08-30 15USD
LeaseCost14,300,0002025-08-30 19USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet13,900,0002024-05-25 2USD
InterestPaidNet13,300,0002026-05-30 63USD
DeferredTaxAssetsLiabilitiesNet12,736,0002017-08-26 7USD
SelfInsuranceReserveCurrent12,600,0002026-05-30 120USD
OperatingLeaseCost12,500,0002025-08-30 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour12,300,0002026-05-30 43USD
DeferredTaxLiabilitiesLeasingArrangements12,100,0002025-08-30 12USD
DeferredTaxLiabilities12,032,0002019-08-31 3USD
DeferredIncomeTaxLiabilitiesNet11,400,0002026-05-30 54USD
DividendsPayableCurrentAndNoncurrent11,400,0002026-05-30 27USD
NetCashProvidedByUsedInInvestingActivities-11,300,0002026-05-30 135USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax-11,112,0002012-08-25 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive11,100,0002025-08-30 8USD
PrepaidExpenseAndOtherAssets10,480,0002019-05-25 24USD
InterestPaid10,335,0002019-05-25 39USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,200,0002025-08-30 7USD
PreferredStockSharesAuthorized10,000,0002026-05-30 64shares
DeferredTaxAssetsGrossCurrent9,995,0002015-08-29 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,500,0002025-08-30 9USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,500,0002025-08-30 9USD
InterestExpense9,400,0002024-02-24 100USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,200,0002025-08-30 9USD
MarketableSecuritiesNoncurrent9,091,0002012-05-26 6USD
DeferredFinanceCostsGross9,000,0002017-11-25 5USD
DeferredIncomeTaxAssetsNet8,900,0002024-05-25 10USD
IncomeTaxesReceivable8,800,0002026-05-30 39USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,800,0002025-08-30 9USD
DeferredTaxAssetsLiabilitiesNetCurrent8,100,0002015-11-28 1USD
FinanceLeaseRightOfUseAsset7,900,0002025-08-30 14USD
OperatingLeasePayments7,900,0002025-08-30 17USD
InterestPayableCurrent7,821,0002021-05-29 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive7,800,0002026-05-30 41USD
DeferredFinanceCostsNoncurrentNet7,600,0002017-11-25 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,500,0002025-08-30 8USD
OperatingLeaseLiabilityCurrent7,500,0002025-08-30 14USD
DeferredFinanceCostsNet7,100,0002026-05-30 76USD
IncomeTaxExpenseBenefit7,000,0002026-05-30 195USD
CapitalLeasesFutureMinimumPaymentsDueThereafter6,994,0002016-11-26 1USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent6,900,0002025-08-30 102USD
RepaymentsOfLongTermDebt6,500,0002020-05-30 4USD
DefinedBenefitPlanPlanAmendments-6,338,0002017-08-26 104USD
FinanceLeaseLiabilityNoncurrent6,300,0002025-08-30 14USD
LeaseAndRentalExpense6,200,0002019-08-31 27USD
IncreaseDecreaseInReceivables-6,000,0002026-05-30 66USD
OtherLiabilitiesNoncurrent5,900,0002026-05-30 76USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue5,886,0002022-08-27 21USD
LiabilityForUncertainTaxPositionsNoncurrent5,700,0002026-05-30 131USD
DeferredIncomeTaxExpenseBenefit5,500,0002026-05-30 135USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear5,400,0002026-05-30 27USD
ProceedsFromSaleOfPropertyPlantAndEquipment5,400,0002026-05-30 76USD
DeferredFederalIncomeTaxExpenseBenefit5,300,0002025-08-30 45USD
DeferredTaxLiabilitiesNoncurrent5,255,0002019-05-25 8USD
DefinedBenefitPlanFutureAmortizationOfPriorServiceCostCredit-5,200,0002014-08-30 2USD
AllocatedShareBasedCompensationExpense5,000,0002018-05-26 81USD
LossContingencyDamagesAwardedValue5,000,0002016-05-28 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue4,900,0002017-08-26 21USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue14,810,0002020-02-29 5USD
DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit-4,800,0002012-08-25 1USD
ShortTermInvestments4,605,0002013-06-01 8USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent4,400,0002026-05-30 112USD
UnrecognizedTaxBenefits4,400,0002025-08-30 74USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,400,0002025-08-30 31USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,324,0002019-08-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive4,300,0002026-05-30 37USD
DividendsPayableCurrent4,273,0002021-05-29 11USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,200,0002025-08-30 22USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,127,0002019-08-31 16USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,100,0002019-08-31 12USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear4,100,0002019-08-31 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-4,000,0002026-05-30 72USD
ResearchAndDevelopmentExpense4,000,0002016-08-27 18USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,931,0002019-08-31 16USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,622,0002019-08-31 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance3,600,0002025-08-30 30USD
GainLossOnSaleOfProperties3,600,0002020-11-30 2USD
IncomeTaxCreditsAndAdjustments3,600,0002019-08-31 3USD
TaxesPayableCurrent3,100,0002024-05-25 2USD
IncreaseDecreaseInPostretirementObligations-3,092,0002018-08-25 66USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized3,000,0002017-08-26 7USD
ProceedsFromLinesOfCredit3,000,0002026-05-30 102USD
OtherOperatingActivitiesCashFlowStatement-2,800,0002026-05-30 105USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax-2,794,0002016-05-28 18USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,626,0002021-08-28 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter2,484,0002016-08-27 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-2,400,0002025-08-30 45USD
InventoryLIFOReservePeriodCharge-2,400,0002026-05-30 135USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax2,373,0002013-06-01 10USD
CurrentStateAndLocalTaxExpenseBenefit2,300,0002025-08-30 45USD
IncomeTaxesPaidNet2,100,0002026-05-30 133USD
DeferredTaxAssetsTaxDeferredExpenseOther2,072,0002017-08-26 14USD
StockIssuedDuringPeriodValueStockOptionsExercised2,057,0002014-08-30 10USD
AccumulatedAmortizationDeferredFinanceCosts2,000,0002017-11-25 5USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax1,917,0002018-02-24 42USD
AmortizationOfFinancingCosts1,900,0002026-05-30 87USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions1,900,0002013-08-31 3USD
DeferredTaxAssetsValuationAllowance1,800,0002025-08-30 23USD
FinanceLeaseLiabilityCurrent1,800,0002025-08-30 14USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent1,800,0002025-08-30 102USD
PaymentsForRepurchaseOfCommonStock1,700,0002026-05-30 133USD
StockRepurchasedDuringPeriodValue1,700,0002026-05-30 117USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits1,681,0002020-08-29 20USD
DefinedBenefitPlanAmortizationOfNetGainsLosses-1,600,0002012-08-25 1USD
FinanceLeasePrincipalPayments1,600,0002025-08-30 17USD
RestructuringCosts1,600,0002026-05-30 9USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross1,599,0002021-02-27 53USD
DueToOfficersOrStockholdersNoncurrent1,528,0002018-08-25 50USD
CurrentIncomeTaxExpenseBenefit1,500,0002025-08-30 45USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax1,430,0002013-06-01 10USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-1,415,0002019-08-31 44USD
CapitalExpendituresIncurredButNotYetPaid1,400,0002026-05-30 99USD
DeferredFinanceCostsCurrentNet1,400,0002017-11-25 5USD
DeferredTaxAssetsTaxCreditCarryforwards1,400,0002013-08-31 2USD
DeferredTaxAssetsTaxCreditCarryforwardsOther1,400,0002014-08-30 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions1,400,0002025-08-30 9USD
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition1,400,0002023-08-26 81USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,305,0002013-08-31 6USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-1,300,0002014-08-30 2USD
OperatingLeasesIncomeStatementLeaseRevenue1,300,0002015-05-30 13USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,300,0002025-08-30 38USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability1,210,0002021-08-28 6USD
FinanceLeaseRightOfUseAssetAmortization1,200,0002025-08-30 19USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures1,200,0002026-05-30 65USD
ImpairmentOfLongLivedAssetsHeldForUse1,200,0002025-08-30 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,079,0002020-05-30 3USD
OffMarketLeaseUnfavorable965,0002021-08-28 6USD
LifeInsuranceCorporateOrBankOwnedChangeInValue859,0002016-08-27 48USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued-848,0002014-08-30 4USD
CurrentFederalTaxExpenseBenefit-800,0002025-08-30 45USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions800,0002025-08-30 42USD
GainLossOnRepurchaseOfDebtInstrument-800,0002026-05-30 30USD
StockholdersEquityOther-776,0002022-08-27 11USD
FiniteLivedIntangibleAssetsGross770,0002015-08-29 12USD
DeferredTaxAssetsInventory717,0002020-08-29 14USD
DeferredTaxAssetsOperatingLossCarryforwards676,0002013-08-31 2USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed600,0002020-08-29 52USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic600,0002019-08-31 4USD
FinanceLeaseInterestExpense600,0002025-08-30 19USD
FinanceLeaseInterestPaymentOnLiability600,0002025-08-30 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue600,0002025-08-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue600,0002025-08-30 6USD
AllowanceForDoubtfulAccountsReceivableCurrent500,0002026-05-30 120USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount500,0002026-05-30 82shares
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount500,0002018-08-25 1USD
IncreaseDecreaseInDeferredCompensation500,0002026-05-30 20USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive489,0002016-08-27 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber484,2392025-08-30 44shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued-468,0002014-08-30 4USD
ImpairmentOfLongLivedAssetsToBeDisposedOf462,0002015-08-29 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour455,0002016-08-27 6USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax454,0002019-08-31 44USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths416,0002016-08-27 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-400,0002026-05-30 166USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-400,0002026-05-30 135USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued400,0002025-08-30 56USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree381,0002016-08-27 6USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-359,0002012-08-25 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber354,4422025-08-30 30shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber322,1072022-08-27 15shares
OtherNonoperatingIncomeExpense300,0002026-05-30 195USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan296,0002019-05-25 7USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo283,0002016-08-27 6USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements218,0002020-08-29 3shares
StockIssuedDuringPeriodValueShareBasedCompensationGross206,0002013-08-31 6USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment200,0002026-05-30 182shares
ProvisionForDoubtfulAccounts188,0002016-08-27 48USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax151,0002014-08-30 13USD
PaymentsForProceedsFromLifeInsurancePolicies118,0002016-05-28 6USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal113,0002022-08-27 14USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent100,0002023-08-26 124USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-100,0002023-08-26 72USD
PaymentsForProceedsFromOtherInvestingActivities-100,0002026-05-30 135USD
AdjustmentsToAdditionalPaidInCapitalOther-95,0002012-08-25 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross74,9272025-08-30 30shares
DefinedBenefitPlanBenefitsPaid68,0002017-05-27 62USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-68,0002020-08-29 10USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-68,0002020-02-29 3USD
OtherComprehensiveIncomeLossNetOfTax-52,0002020-02-29 56USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-37,0002022-08-27 77USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-35,0002021-08-28 18USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-33,0002020-08-29 64USD
IncomeTaxesPaid31,0002011-11-26 2USD
StockIssuedDuringPeriodSharesStockOptionsExercised18,0632025-08-30 27shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax-12,0002022-08-27 63USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod11,0242025-08-30 24shares
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax11,0002018-08-25 24USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax8,0002019-05-25 70USD
PropertySubjectToOrAvailableForOperatingLeaseNumberOfUnits3432014-11-29 7Recreational_vehicle
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue642025-08-30 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice592025-08-30 30USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice502025-08-30 44USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice472025-08-30 30USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice452022-08-27 15USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice442025-08-30 27USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice282016-08-27 18USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue242025-08-30 28USD/shares
NumberOfOperatingSegments92026-05-30 27segment
NumberOfReportableSegments32026-05-30 36segment
NumberOfReportableSegments22019-08-31 12reportable_segments
CommonStockDividendsPerShareDeclared12026-05-30 94USD/shares
EarningsPerShareBasic12026-05-30 275USD/shares
EarningsPerShareDiluted12026-05-30 275USD/shares
CommonStockParOrStatedValuePerShare02026-05-30 121USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02025-08-30 28pure
EffectiveIncomeTaxRateContinuingOperations02026-05-30 119pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-08-30 49pure
CommonStockDividendsPerShareCashPaid02021-05-29 51USD/shares
BusinessAcquisitionPercentageOfVotingInterestsAcquired02016-11-08 6pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-08-30 46pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-08-30 18pure
FinanceLeaseWeightedAverageDiscountRatePercent02025-08-30 17pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-08-30 17pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-08-30 28pure
DebtInstrumentBasisSpreadOnVariableRate02012-10-31 3pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02016-08-27 13pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-08-30 27pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02018-08-25 3pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-08-30 45pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02025-08-30 28pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02025-08-30 45pure
DebtInstrumentBasisSpreadOnVariableRate102015-05-30 6pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02025-08-30 45pure
PreferredStockParOrStatedValuePerShare02026-05-30 64USD/shares
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage02015-05-30 9pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent02018-08-25 1pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-08-30 24pure
AccruedIncomeTaxesCurrent02023-08-26 90USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax02017-08-26 15USD
AssetsHeldForSalePropertyPlantAndEquipment02013-08-31 16USD
AuctionRateSecuritiesNoncurrent02014-08-30 18USD
BusinessCombinationAcquisitionRelatedCosts02025-05-31 83USD
DebtInstrumentUnamortizedDiscount02023-08-26 32USD
DeferredTaxAssetsNetCurrent02016-08-27 42USD
DeferredTaxAssetsNetNoncurrent02018-08-25 52USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits02017-08-26 14USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts02020-08-29 12USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax02017-08-26 15USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax02017-08-26 15USD
DefinedBenefitPlanActuarialGainLoss02017-08-26 14USD
DefinedBenefitPlanAmortizationOfGainsLosses02018-05-26 84USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit02018-05-26 84USD
DefinedBenefitPlanBenefitObligation02017-08-26 23USD
DefinedBenefitPlanBenefitObligationBenefitsPaid02018-05-26 13USD
DefinedBenefitPlanInterestCost02018-05-26 84USD
DefinedBenefitPlanNetPeriodicBenefitCost02018-05-26 84USD
DefinedBenefitPlanServiceCost02018-05-26 84USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount02025-08-30 44USD
DueToOfficersOrStockholdersCurrentAndNoncurrent02019-05-25 7USD
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities02020-08-29 30pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02014-08-30 9pure
EffectOfLIFOInventoryLiquidationOnIncome02021-08-28 4USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions02016-08-27 18USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings102015-08-29 6USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss02015-08-29 38USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales02015-08-29 38USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel302014-11-29 22USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue02015-08-29 60USD
GainLossOnDispositionOfAssets02023-08-26 77USD
GainLossOnInvestments02015-08-29 9USD
GainLossOnSaleOfOtherAssets02017-08-26 39USD
GainLossOnSaleOfPropertyPlantEquipment02015-02-28 17USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges02016-05-28 8USD
GoodwillImpairedAccumulatedImpairmentLoss02021-08-28 2USD
GoodwillImpairmentLoss02025-08-30 16USD
GoodwillPeriodIncreaseDecrease02023-02-25 14USD
ImpairmentOfIntangibleAssetsFinitelived02024-08-31 13USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities02026-05-30 63shares
LitigationSettlementExpense02024-08-31 29USD
LongTermDebtCurrent02025-08-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02026-05-30 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths02026-05-30 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02026-05-30 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree02026-05-30 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear02026-05-30 20USD
LossesGainsOnSalesOfAssetsAndAssetImpairmentCharges02012-05-26 4USD
OciBeforeReclassificationsNetOfTaxAttributableToParent02021-08-28 16USD
OtherAssetImpairmentCharges02024-08-31 26USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax02019-08-31 45USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax02019-08-31 74USD

What to be careful about

What this model itself distrusts about WGO's figures. Written by the derivation as it ran, not added afterwards.