Stock Scorer

Weyco Group, Inc. (WEYS)

Every figure this model derived for WEYS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,564,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 93,691,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 198,879,000 AssetsCurrent 2026-06-30
current liabilities 26,358,000 LiabilitiesCurrent 2026-06-30
equity 254,795,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 4,000 InterestExpenseNonoperating 2026-06-30
ocf 48,073,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 280,139,000 Revenues 2026-06-30
sbc 1,744,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up WEYS on one particular measure came for.

RatioValue
cash operating margin16.92
current ratio7.55
current ratio reported7.55
dilution pct-0.35
ebit cagr1.67
ebit yoy31.1
ev ebit9.53
ev owner earnings9.32
ev sales1.46
fcf margin16.25
growth cv2.29
interest cover10693.0
operating margin15.27
owner earnings margin15.62
revenue growth-0.32
revenue growth per share0.03
roic20.97
rule of 4014.94
sbc pct revenue0.62

Everything else this filing tags

400 more elements from WEYS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue2,748,000,0002017-06-30 5USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,501,000,0002017-06-30 5USD
Assets311,075,0002026-06-30 128USD
LiabilitiesAndStockholdersEquity311,075,0002026-06-30 122USD
StockholdersEquity205,583,0002018-12-31 62USD
RetainedEarningsAccumulatedDeficit184,084,0002026-06-30 122USD
CostOfGoodsSold141,215,0002014-09-30 8USD
RepaymentsOfBankDebt101,196,0002023-12-31 99USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents93,691,0002026-06-30 109USD
InventoryFinishedGoods93,195,0002025-12-31 28USD
PropertyPlantAndEquipmentGross82,023,0002025-12-31 28USD
AdditionalPaidInCapitalCommonStock74,843,0002026-06-30 122USD
GrossProfit73,850,0002026-06-30 239USD
ProceedsFromBankDebt70,060,0002023-12-31 103USD
SalesRevenueNet69,526,0002018-03-31 139USD
SalesRevenueGoodsNet68,733,0002018-03-31 78USD
CostOfGoodsAndServicesSold56,371,0002026-06-30 183USD
Liabilities56,280,0002026-06-30 70USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment54,609,0002025-12-31 28USD
SellingGeneralAndAdministrativeExpense49,326,0002026-06-30 191USD
InventoryNet49,069,0002026-06-30 122USD
IntangibleAssetsNetIncludingGoodwill45,185,0002025-12-31 19USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill44,090,0002018-09-30 10USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet42,907,0002012-12-31 3USD
MachineryAndEquipmentGross40,036,0002025-12-31 28USD
NoncurrentAssets39,400,0002025-12-31 34USD
HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment37,896,0002013-06-30 10USD
DefinedBenefitPlanFairValueOfPlanAssets37,353,0002018-12-31 15USD
ProceedsFromRepaymentsOfBankOverdrafts-37,168,0002022-09-30 1USD
AccountsReceivableNetCurrent34,283,0002026-06-30 122USD
IndefiniteLivedTrademarks32,868,0002026-06-30 122USD
HeldToMaturitySecuritiesFairValue32,740,0002014-03-31 16USD
OperatingLeasesFutureMinimumPaymentsDue32,341,0002019-12-31 11USD
BuildingsAndImprovementsGross32,204,0002025-12-31 28USD
PurchaseObligationDueInNextTwelveMonths30,200,0002025-12-31 14USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid29,300,0002011-03-02 2USD
OtherAssetsNoncurrent28,076,0002026-06-30 122USD
PropertyPlantAndEquipmentNet27,674,0002026-06-30 122USD
InventoryLIFOReserve27,308,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest26,932,0002026-06-30 60USD
NetCashProvidedByUsedInFinancingActivities-26,583,0002026-06-30 95USD
PaymentsOfDividendsCommonStock26,562,0002026-06-30 56USD
LinesOfCreditCurrent25,000,0002013-09-30 1USD
OperatingIncomeLoss24,524,0002026-06-30 191USD
CommonStockSharesAuthorized24,000,0002025-12-31 30shares
LineOfCredit22,800,0002016-09-30 12USD
SellingExpense22,800,0002022-12-31 28USD
CashSurrenderValueOfLifeInsurance22,147,0002025-12-31 28USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsNotAmortizable22,000,0002012-12-31 3USD
DividendsPayableCurrent21,385,0002025-12-31 92USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations20,718,0002017-06-30 34USD
DeferredIncomeTaxLiabilities20,646,0002025-12-31 28USD
ComprehensiveIncomeNetOfTax20,427,0002024-09-30 152USD
BankLoans20,000,0002013-06-30 4USD
ProceedsFromIssuanceOfCommercialPaper19,950,0002011-06-30 1USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest19,627,0002026-06-30 130USD
NetIncomeLoss19,436,0002026-06-30 239USD
ProfitLoss19,436,0002026-06-30 191USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-17,495,0002017-06-30 34USD
IncreaseDecreaseInOtherReceivables17,447,0002026-06-30 1USD
NontradeReceivablesCurrent17,447,0002026-06-30 2USD
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple17,343,0002012-09-30 8USD
IncreaseDecreaseInInventories-16,828,0002026-06-30 129USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent14,351,0002026-06-30 46USD
DeferredTaxLiabilities13,828,0002025-12-31 20USD
DeferredIncomeTaxLiabilitiesNet13,716,0002026-06-30 56USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-13,663,0002026-06-30 144USD
OtherInventoryInTransit13,600,0002025-12-31 28USD
Goodwill12,317,0002026-06-30 124USD
AccruedLiabilitiesCurrent11,465,0002018-09-30 46USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount11,112,0002012-12-31 3USD
GoodwillGross11,112,0002018-09-30 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets10,831,0002025-12-31 28USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent10,387,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDue10,092,0002026-06-30 30USD
AdvertisingExpense10,000,0002025-12-31 34USD
OperatingLeasesRentExpenseMinimumRentals10,000,0002018-12-31 20USD
PaymentsOfDividends9,688,0002024-12-31 73USD
WeightedAverageNumberOfDilutedSharesOutstanding9,536,0002026-06-30 188shares
CommonStockSharesIssued9,532,1752025-12-31 29shares
CommonStockSharesOutstanding9,532,1752025-12-31 30shares
CommonStockValue9,531,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDueCurrent9,468,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear9,468,0002019-12-31 4USD
WeightedAverageNumberOfSharesOutstandingBasic9,412,0002026-06-30 188shares
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-9,119,0002026-06-30 138USD
OperatingLeaseLiability9,109,0002026-06-30 59USD
HeldToMaturitySecuritiesNoncurrent9,023,0002022-03-31 88USD
LineOfCreditFacilityAmountOutstanding9,000,0002014-03-31 3USD
CurrentIncomeTaxExpenseBenefit8,627,0002025-12-31 34USD
OperatingLeaseRightOfUseAsset8,621,0002026-06-30 63USD
BusinessAcquisitionContingentConsiderationAtFairValue8,521,0002012-06-30 4USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod8,500,0002020-09-30 21USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased8,500,0002023-12-31 7shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears7,529,0002019-12-31 11USD
IncomeTaxExpenseBenefit7,496,0002026-06-30 192USD
UndistributedEarningsOfForeignSubsidiaries7,100,0002017-12-31 5USD
DeferredTaxAssetsNet6,818,0002025-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments6,741,0002021-06-30 131USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate6,727,0002025-12-31 1USD
AccountsPayableCurrent6,358,0002026-06-30 122USD
ValuationAllowancesAndReservesChargedToCostAndExpense6,358,0002025-12-31 34USD
IncomeTaxesPaidNet6,304,0002026-06-30 129USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh6,300,0002014-12-31 2USD
CurrentFederalTaxExpenseBenefit6,210,0002025-12-31 34USD
ValuationAllowancesAndReservesDeductions6,107,0002025-12-31 34USD
CashAndCashEquivalentsPeriodIncreaseDecrease-5,633,0002019-03-31 71USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,584,0002019-12-31 11USD
OperatingLeaseLiabilityNoncurrent5,437,0002026-06-30 60USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-5,345,0002017-06-30 34USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow5,300,0002014-12-31 2USD
OtherAccruedLiabilitiesCurrent5,178,0002022-12-31 24USD
IncreaseDecreaseInAccountsPayable-4,848,0002026-06-30 129USD
IncreaseDecreaseInAccountsReceivable-4,610,0002026-06-30 129USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax4,544,0002026-06-30 138USD
IncomeTaxPaidFederalAfterRefundReceived4,500,0002025-12-31 1USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis4,420,0002026-06-30 30USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateFairValue4,406,0002026-06-30 30USD
DefinedBenefitPlanPlanAssetsBenefitsPaid4,300,0002022-12-31 2USD
BankruptcyClaimsAmountOfClaimsExpungedByBankruptcyCourt4,300,0002020-12-31 1USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts4,254,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,161,0002019-12-31 11USD
DeferredTaxAssetsValuationAllowance3,957,0002025-12-31 4USD
LandAndLandImprovements3,898,0002025-12-31 28USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables3,839,0002012-12-31 3USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred3,800,0002011-03-02 2USD
PaymentsToMinorityShareholders3,740,0002018-12-31 6USD
DeferredTaxLiabilitiesNoncurrent3,738,0002019-06-30 40USD
DeferredTaxLiabilitiesGrossNoncurrent3,724,0002018-12-31 6USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets3,700,0002012-12-31 3USD
EmployeeRelatedLiabilitiesCurrent3,673,0002025-12-31 30USD
OperatingLeaseLiabilityCurrent3,672,0002026-06-30 60USD
AccruedAdvertisingCurrent3,506,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAccumulatedAmortization3,500,0002026-06-30 114USD
FiniteLivedIntangibleAssetsGross3,500,0002026-06-30 114USD
CooperativeAdvertisingExpense3,400,0002017-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,366,0002026-06-30 25USD
SegmentExpenditureAdditionToLongLivedAssets3,309,0002023-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,278,0002019-12-31 11USD
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear3,200,0002018-12-31 1USD
PaymentsToAcquireBuildings3,200,0002013-05-01 13USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory2,932,0002012-12-31 3USD
OtherLiabilitiesCurrent2,932,0002025-12-31 6USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities2,913,0002026-06-30 122USD
DeferredTaxAssetsOperatingLossCarryforwards2,729,0002025-12-31 10USD
ShippingHandlingAndTransportationCosts2,700,0002013-12-31 6USD
OperatingLeasePayments2,692,0002026-06-30 84USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossNoncurrent2,640,0002026-06-30 34USD
PrepaidExpenseAndOtherAssetsCurrent2,609,0002026-06-30 122USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-2,593,0002017-12-31 25USD
ShortTermBorrowings2,570,0002023-06-30 83USD
RoyaltyRevenue2,500,0002017-12-31 18USD
AllowanceForDoubtfulAccountsReceivableCurrent2,392,0002025-12-31 30USD
ValuationAllowancesAndReservesBalance2,391,0002025-12-31 48USD
LeaseCost2,390,0002026-06-30 84USD
OperatingLeaseCost2,390,0002026-06-30 84USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,321,0002019-12-31 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-2,315,0002026-06-30 58USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities2,282,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,270,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,256,0002026-06-30 23USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,222,0002025-12-31 1USD
InvestmentIncomeInterest2,204,0002026-06-30 183USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions2,100,0002025-12-31 28USD
DeferredTaxAssetsTaxDeferredExpense2,000,0002020-09-30 2USD
AccruedIncomeTaxesCurrent1,977,0002026-06-30 60USD
CurrentStateAndLocalTaxExpenseBenefit1,971,0002025-12-31 34USD
DefinedBenefitPlanBenefitsPaid1,900,0002016-12-31 1USD
TangibleAssetImpairmentCharges1,900,0002020-12-31 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-1,874,0002023-12-31 53USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets11,800,0002019-01-01 3USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossCurrent1,780,0002026-06-30 32USD
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearNetCarryingAmount1,779,0002026-06-30 28USD
RealEstateInvestmentPropertyAtCost1,729,0002025-12-31 26USD
DeferredTaxAssetsLiabilitiesNet-1,607,0002015-12-31 8USD
DefinedBenefitPlanAmortizationOfNetGainsLosses1,600,0002012-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,585,0002026-06-30 30USD
PriorPeriodReclassificationAdjustment1,546,0002016-12-31 7USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue1,526,0002026-06-30 30USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount1,526,0002026-06-30 30USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,513,0002025-12-31 28USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability1,500,0002017-12-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,439,0002025-12-31 1USD
ForeignCurrencyTransactionGainLossRealized1,400,0002015-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,355,4162014-12-31 8shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions1,345,3692022-12-31 10shares
DepreciationAndAmortization1,334,0002026-06-30 18USD
IncreaseDecreaseInAccruedIncomeTaxesPayable1,331,0002026-06-30 127USD
ProceedsFromMinorityShareholders1,314,0002009-12-31 1USD
DefinedBenefitPlanExpectedReturnOnPlanAssets1,306,0002026-06-30 178USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent1,303,0002017-12-31 7USD
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear1,300,0002014-09-30 3USD
DeferredTaxAssetsGrossNoncurrent1,277,0002018-12-31 6USD
Depreciation1,271,0002026-06-30 129USD
DeferredTaxAssetsNetNoncurrent1,270,0002019-06-30 56USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear-1,256,0002012-09-30 4USD
OperatingLeaseImpairmentLoss1,200,0002020-12-31 4USD
DefinedBenefitPlanInterestCost1,134,0002026-06-30 178USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsNetCarryingAmount1,114,0002026-06-30 30USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest-1,111,0002018-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest1,111,0002018-12-31 2USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue1,101,0002026-06-30 30USD
AssetImpairmentCharges1,100,0002021-12-31 14USD
DeferredIncomeTaxAssetsNet1,046,0002025-03-31 47USD
NetCashProvidedByUsedInInvestingActivities-1,020,0002026-06-30 95USD
DeferredForeignIncomeTaxExpenseBenefit1,014,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue995,0002012-12-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount983,0002026-06-30 30USD
AccrualForTaxesOtherThanIncomeTaxesCurrent951,0002025-12-31 30USD
SharesPaidForTaxWithholdingForShareBasedCompensation900,0002026-06-30 11shares
VariableLeaseCost900,0002026-06-30 59USD
InvestmentIncomeNet892,0002014-09-30 8USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions891,7332022-12-31 10shares
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1857,0002022-12-31 3USD
IncreaseDecreaseInIncomeTaxesReceivable857,0002024-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue821,0002012-12-31 3USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear808,0002019-12-31 3USD
LicensesRevenue793,0002018-03-31 78USD
OtherAssetsMiscellaneousNoncurrent744,0002025-12-31 28USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1734,0002022-12-31 25USD
HeldToMaturitySecuritiesCurrent719,0002022-03-31 88USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-700,0002025-12-31 34USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased672,2252025-12-31 14shares
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent-665,0002014-09-30 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-644,0002026-06-30 129USD
ConstructionInProgressGross637,0002025-12-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber603,8342014-12-31 6shares
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax594,0002025-12-31 154USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour568,0002026-06-30 30USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities561,0002012-12-31 3USD
DeferredFederalIncomeTaxExpenseBenefit-555,0002025-12-31 1USD
UnrecognizedTaxBenefits545,0002025-12-31 48USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-544,0002016-12-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability535,0002026-06-30 79USD
DefinedBenefitPlanAmortizationOfGainsLosses-530,0002014-09-30 8USD
InterestExpense529,0002023-12-31 152USD
DefinedBenefitPlanEffectOfPlanAmendmentOnNetPeriodicBenefitCost522,0002016-12-31 1USD
DefinedBenefitPlanNetPeriodicBenefitCostCreditIncreaseDecreaseForPlanAmendment522,0002016-12-31 1USD
PaymentForContingentConsiderationLiabilityFinancingActivities500,0002023-12-31 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-476,0002013-03-31 10USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities470,0002026-06-30 8USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable454,0002012-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths450,0002016-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive450,0002025-12-31 16USD
CurrentForeignTaxExpenseBenefit446,0002025-12-31 34USD
IncreaseDecreaseInAccruedLiabilities427,0002011-12-31 7USD
TaxBenefitFromStockOptionsExercised1411,0002013-03-31 13USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-407,0002022-09-30 17USD
AllocatedShareBasedCompensationExpense400,0002026-06-30 162USD
HeldToMaturitySecuritiesDebtMaturitiesAfterTenYearsNetCarryingAmount400,0002023-06-30 8USD
DebtSecuritiesHeldToMaturitySale400,0002025-12-31 2USD
ProceedsFromSaleOfHeldToMaturitySecurities384,0002025-12-31 2USD
OtherLiabilitiesNoncurrent382,0002026-06-30 119USD
HeldToMaturitySecuritiesDebtMaturitiesAfterTenYearsFairValue374,0002023-06-30 8USD
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments346,0002011-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents317,0002012-12-31 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax305,0002024-09-30 75USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill300,0002024-12-31 35USD
EquityMethodInvestmentDividendsOrDistributions300,0002025-12-31 4USD
InvestmentOwnedForeignCurrencyContractReportingCurrencyAmountCurrentValue299,0002017-09-30 1AUD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax-290,0002024-09-30 75USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue251,0002022-12-31 114USD
LifeInsuranceCorporateOrBankOwnedChangeInValue240,0002026-06-30 129USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive233,0002020-12-31 9USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation231,0002025-12-31 44USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax225,0002024-09-30 125USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-225,0002024-09-30 57USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-214,0002025-12-31 1USD
OtherNonoperatingIncomeExpense208,0002026-06-30 191USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths200,0002024-12-31 13USD
OtherComprehensiveIncomeLossNetOfTax191,0002026-06-30 56USD
StockRepurchasedAndRetiredDuringPeriodShares176,6912025-12-31 31shares
ForeignCurrencyTransactionGainLossUnrealized-174,0002014-09-30 31USD
StockIssuedDuringPeriodSharesStockOptionsExercised-169,6462012-09-30 2shares
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax161,0002026-06-30 159USD
PaymentsForProceedsFromLifeInsurancePolicies155,0002019-09-30 8USD
PaymentsToAcquireLifeInsurancePolicies155,0002020-09-30 11USD
DeferredIncomeTaxExpenseBenefit-145,0002026-06-30 129USD
IncomeTaxPaidForeignAfterRefundReceived133,0002025-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-132,0002025-12-31 1USD
OperatingLeasesRentExpenseContingentRentals131,0002018-12-31 17USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements124,0002026-06-30 153shares
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate124,0002013-12-31 1USD
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-118,0002024-09-30 48USD
EffectOfExchangeRateOnCashAndCashEquivalents118,0002022-03-31 95USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-118,0002024-09-30 67USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-118,0002024-09-30 57USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations112,0002026-06-30 34USD
DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit111,0002012-12-31 5USD
InvestmentOwnedAtFairValue110,0002023-09-30 22USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense108,0002015-12-31 7USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent107,0002024-09-30 50USD
IncomeTaxReconciliationTaxContingencies-106,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree100,0002023-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo100,0002024-12-31 13USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued100,0002025-12-31 21USD
DefinedBenefitPlanServiceCost96,0002026-06-30 178USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations95,0002025-12-31 17USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount90,0002026-06-30 174shares
ForeignCurrencyTransactionGainLossBeforeTax71,0002026-06-30 104USD
GainLossOnSaleOfPropertyPlantEquipment-67,0002025-12-31 38USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense65,0002022-12-31 93USD
AdjustmentForAmortization63,0002026-06-30 129USD
DefinedBenefitPlanExpectedAmortizationOfPriorServiceCostCreditNextFiscalYear63,0002019-12-31 3USD
DefinedBenefitPlanFutureAmortizationOfPriorServiceCostCredit63,0002016-12-31 4USD
InterestIncomeExpenseNonoperatingNet-59,0002020-09-30 8USD
DeferredTaxAssetsUnrealizedCurrencyLosses58,0002023-12-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive40,0002021-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour40,0002022-12-31 11USD
AmortizationOfIntangibleAssets39,0002026-06-30 127USD
FiniteLivedIntangibleAssetsNet39,0002025-12-31 112USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber38,0002012-09-30 4shares
InterestExpenseLongTermDebtAndCapitalSecurities37,0002013-09-30 2USD
DefinedBenefitPlanNetPeriodicBenefitCost-36,0002026-06-30 100USD
PensionExpense-36,0002026-06-30 137USD
PaymentsForRepurchaseOfCommonStock34,0002026-06-30 129USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions32,0002024-12-31 29USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-30,0002026-06-30 107USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax26,0002024-03-31 67USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive24,0002025-12-31 20USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets15,0002012-12-31 3USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax15,0002024-09-30 75USD
ProceedsFromStockOptionsExercised13,0002026-06-30 144USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod-11,2502012-09-30 2shares
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment7,0002012-12-31 3USD
InterestPaid7,0002017-06-30 56USD
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities5,0002025-06-30 118USD
InterestPaidNet4,0002026-03-31 68USD
ProvisionForDoubtfulAccounts4,0002026-06-30 129USD
GainLossOnDispositionOfAssets-3,0002013-03-31 2USD
ProceedsFromSaleOfProductiveAssets3,0002013-03-31 9USD
SharePrice392026-06-30 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice262012-09-30 2USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1262022-12-31 10USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1262022-12-31 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice252014-12-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue242012-09-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue242022-06-30 9USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice242014-12-31 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice132012-09-30 2USD/shares
EarningsPerShareBasic22026-06-30 239USD/shares
EarningsPerShareDiluted22026-06-30 239USD/shares
NumberOfReportableSegments22026-06-30 24segment
BusinessAcquisitionPercentageOfVotingInterestsAcquired12011-03-02 2pure
CommonStockParOrStatedValuePerShare12025-12-31 30USD/shares
DefinedBenefitPlanWeightedAverageAssetAllocations12025-12-31 28pure
PercentageOfLIFOInventory12025-12-31 28pure
CommonStockDividendsPerShareDeclared12026-06-30 203USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02022-12-31 28pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 95pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 71pure
ConcentrationRiskPercentage102015-12-31 6pure
PercentageOfFIFOInventory02025-12-31 28pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02025-12-31 29pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 31pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 34pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate02015-12-31 12pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease02015-12-31 12pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02019-12-31 16pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02022-12-31 28pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02022-12-31 28pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02024-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxSettlements-02019-12-31 3pure
DebtInstrumentInterestRateEffectivePercentage02015-12-31 9pure
DebtInstrumentInterestRateAtPeriodEnd02014-03-31 8pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02024-12-31 31pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent02021-12-31 8pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02024-12-31 33pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02025-12-31 1pure
BusinessCombinationContingentConsiderationLiability02016-12-31 18USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest02019-12-31 102USD
DeferredTaxAssetsNetCurrent02013-12-31 17USD
DeferredTaxLiabilitiesCurrent02016-12-31 31USD
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02017-12-31 12pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02018-12-31 5pure
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02017-12-31 65USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities02019-12-31 9USD
GoodwillImpairedAccumulatedImpairmentLoss02018-09-30 12USD
GoodwillImpairmentLoss02020-12-31 3USD
ImpairmentOfInvestments02015-12-31 13USD
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 24USD
IncomeTaxesReceivable02025-12-31 93USD
InterestExpenseOther02015-12-31 9USD
MarketableSecuritiesGainLoss02013-12-31 8USD
MinorityInterest02018-12-31 62USD
NetIncomeLossAttributableToNoncontrollingInterest02019-12-31 113USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest02018-12-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax02023-09-30 46USD
OtherNoncashIncomeExpense02013-09-30 14USD
PaymentsOfDividendsMinorityInterest02019-12-31 42USD
PaymentsToAcquireBusinessesGross02022-12-31 10USD
PaymentsToAcquireBusinessesNetOfCashAcquired02013-12-31 18USD
PaymentsToAcquireHeldToMaturitySecurities02020-12-31 82USD
PaymentsToAcquireInvestments02022-12-31 13USD
PaymentsToAcquireRealEstateHeldForInvestment02015-12-31 17USD
PensionContributions02019-12-31 58USD
ProceedsFromPaymentsToMinorityShareholders02019-12-31 5USD
ProceedsFromRepaymentsOfCommercialPaper02013-12-31 16USD
RepaymentsOfAssumedDebt02013-12-31 14USD

What to be careful about

What this model itself distrusts about WEYS's figures. Written by the derivation as it ran, not added afterwards.