Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY09: 225.3M
FY10: 229.2M
FY11: 271.1M
FY12: 293.5M
FY13: 300.3M
FY14: 320.5M
FY15: 320.6M
FY16: 296.9M
FY17: 283.7M
FY18: 298.4M
FY19: 304M
FY20: 195.4M
FY21: 267.6M
FY22: 351.7M
FY23: 318M
FY24: 290.3M
FY25: 276.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50M
100M
150M
FY09: 84.5M
FY10: 90.3M
FY11: 106.7M
FY12: 114.9M
FY13: 117.3M
FY14: 123.1M
FY15: 121.6M
FY16: 112M
FY17: 110.7M
FY18: 120.1M
FY19: 124M
FY20: 78.6M
FY21: 107.4M
FY22: 144.4M
FY23: 142.9M
FY24: 131.5M
FY25: 119.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-15M
0
15M
30M
45M
FY09: 16.8M
FY10: 18.8M
FY11: 23.2M
FY12: 29.8M
FY13: 27.8M
FY14: 30.7M
FY15: 31.8M
FY16: 22.8M
FY17: 23.4M
FY18: 25.5M
FY19: 27M
FY20: -7.6M
FY21: 25.7M
FY22: 40.4M
FY23: 41M
FY24: 36.6M
FY25: 29.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15M
0
15M
30M
45M
FY09: 12.8M
FY10: 13.7M
FY11: 15.3M
FY12: 19M
FY13: 17.6M
FY14: 19M
FY15: 18.2M
FY16: 16.5M
FY17: 16.5M
FY18: 20.5M
FY19: 20.9M
FY20: -8.5M
FY21: 20.6M
FY22: 29.5M
FY23: 30.2M
FY24: 30.3M
FY25: 23.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
80M
160M
240M
FY09: 140.8M
FY10: 138.9M
FY11: 164.4M
FY12: 178.6M
FY13: 183M
FY14: 197.4M
FY15: 199M
FY16: 184.9M
FY17: 173.1M
FY18: 178.3M
FY19: 180M
FY20: 116.8M
FY21: 160.2M
FY22: 207.3M
FY23: 175.2M
FY24: 158.8M
FY25: 156.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-35M
0
35M
70M
105M
FY09: 37.9M
FY10: 98K
FY11: 17.1M
FY12: 18M
FY13: 29.8M
FY14: 17.8M
FY15: -5.4M
FY16: 46.9M
FY17: 33.5M
FY18: 13.1M
FY19: 9.4M
FY20: 40M
FY21: 6.4M
FY22: -29.9M
FY23: 98.6M
FY24: 37.7M
FY25: 37.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-35M
0
35M
70M
105M
FY09: 36.6M
FY10: -1.4M
FY11: 9M
FY12: 8.4M
FY13: 27.1M
FY14: 15M
FY15: -7.9M
FY16: 40.9M
FY17: 31.9M
FY18: 11.6M
FY19: 2M
FY20: 36.6M
FY21: 5.4M
FY22: -32.2M
FY23: 95.3M
FY24: 36.3M
FY25: 35.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
4M
8M
12M
FY10: 11.5M
FY11: 11.2M
FY12: 10.9K
FY13: 10.9M
FY14: 10.9M
FY15: 10.9M
FY16: 10.6M
FY17: 10.3M
FY18: 10.4M
FY19: 10M
FY20: 9.8M
FY21: 9.7M
FY22: 9.6M
FY23: 9.5M
FY24: 9.6M
FY25: 9.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q4 '10: 1.19
Q1 '11: 1.16
Q2 '11: 1.22
Q3 '11: 1.32
Q4 '11: 1.37
Q1 '12: 1.42
Q2 '12: 1.45
Q3 '12: 1.53
Q4 '12: 1.74
Q1 '13: 1.69
Q2 '14: 1.61
Q3 '14: 1.62
Q4 '14: 1.75
Q3 '15: 1.78
Q4 '15: 1.68
Q1 '16: 1.60
Q2 '16: 1.50
Q3 '16: 1.43
Q4 '16: 1.56
Q1 '17: 1.52
Q2 '17: 1.55
Q3 '17: 1.59
Q4 '17: 1.60
Q1 '18: 1.68
Q2 '18: 1.71
Q3 '18: 1.83
Q4 '18: 1.96
Q1 '19: 2.07
Q2 '19: 2.07
Q3 '19: 2.13
Q4 '19: 2.10
Q1 '20: 1.82
Q2 '20: 0.76
Q3 '20: -0.50
Q4 '20: -0.87
Q1 '23: 3.43
Q2 '23: 3.46
Q3 '23: 3.32
Q4 '23: 3.16
Q1 '24: 3.07
Q2 '24: 3.16
Q3 '24: 3.02
Q4 '24: 3.16
Q1 '25: 3.04
Q2 '25: 2.69
Q3 '25: 2.54
Q4 '25: 2.41
Q1 '26: 2.48
Q2 '26: 3.63
Q2 '12
Q3 '15
Q2 '17
Q1 '19
Q4 '20
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.