Wetour Robotics Ltd (WETO)
Every figure this model derived for WETO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,570,206 | PaymentsToAcquireOtherProductiveAssets |
2025-12-31 |
| cash | 186,061 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 4,243,393 | AssetsCurrent |
2025-12-31 |
| current liabilities | 3,888,576 | LiabilitiesCurrent |
2025-12-31 |
| equity | 6,391,878 | StockholdersEquity |
2025-12-31 |
| interest expense | 162,124 | InterestAndDebtExpense |
2025-06-30 |
| ocf | -8,198,584 | NetCashProvidedByUsedInOperatingActivities |
2025-06-30 |
| revenue | 4,968,599 | Revenues |
2025-06-30 |
| sbc | 0 | ShareBasedCompensation |
2025-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up WETO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -31.34 |
| current ratio | 1.13 |
| current ratio reported | 1.09 |
| dilution pct | 3.34 |
| ev owner earnings | -2.79 |
| ev sales | 5.49 |
| fcf margin | -196.61 |
| interest cover | -11.51 |
| operating margin | -37.57 |
| owner earnings margin | -196.61 |
| roic | -21.6 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
254 more elements from WETO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 500,000,000 | 2025-12-31 | 4 | shares |
AdditionalPaidInCapital | 107,349,192 | 2025-06-30 | 2 | CNY |
AdditionalPaidInCapitalCommonStock | 107,349,192 | 2025-12-31 | 2 | CNY |
Assets | 72,135,107 | 2025-12-31 | 4 | CNY |
LiabilitiesAndStockholdersEquity | 72,135,107 | 2025-12-31 | 4 | CNY |
RetainedEarningsAccumulatedDeficit | -61,193,004 | 2025-12-31 | 4 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 56,822,587 | 2025-06-30 | 4 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 50,648,640 | 2025-06-30 | 3 | CNY |
StockIssuedDuringPeriodValueNewIssues | 48,988,624 | 2025-06-30 | 1 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 47,223,077 | 2025-06-30 | 3 | CNY |
AssetsNoncurrent | 42,460,636 | 2025-12-31 | 4 | CNY |
PropertyPlantAndEquipmentGross | 38,270,882 | 2025-12-31 | 4 | CNY |
PropertyPlantAndEquipmentNet | 30,676,971 | 2025-12-31 | 4 | CNY |
OtherCommitment | 29,360,855 | 2025-12-31 | 1 | USD |
OtherCommitmentDueInNextTwelveMonths | 29,117,002 | 2025-12-31 | 1 | USD |
Liabilities | 27,436,061 | 2025-12-31 | 4 | CNY |
AssetsNet | 25,721,681 | 2025-12-31 | 2 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 24,423,086 | 2025-12-31 | 4 | CNY |
RepaymentsOfShortTermDebt | 23,000,000 | 2025-12-31 | 5 | CNY |
CommonStockSharesIssued | 22,000,000 | 2025-12-31 | 6 | shares |
CommonStockSharesOutstanding | 22,000,000 | 2025-12-31 | 5 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 22,000,000 | 2025-12-31 | 5 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 22,000,000 | 2025-12-31 | 5 | shares |
ShortTermBorrowings | 19,500,000 | 2025-12-31 | 4 | CNY |
PaymentsToAcquireMarketableSecurities | 18,312,616 | 2025-06-30 | 3 | CNY |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 17,416,415 | 2025-06-30 | 3 | CNY |
AdditionalPaidInCapitalCommonStock | 15,350,730 | 2025-12-31 | 1 | USD |
StockRepurchasedDuringPeriodShares | 15,000,000 | 2024-10-31 | 1 | shares |
AdditionalPaidInCapital | 14,985,369 | 2025-06-30 | 1 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 12,880,986 | 2023-06-30 | 1 | CNY |
OperatingExpenses | 12,620,782 | 2025-12-31 | 5 | CNY |
ProceedsFromShortTermDebt | 12,500,000 | 2025-12-31 | 5 | CNY |
ComprehensiveIncomeNetOfTax | -12,123,541 | 2025-12-31 | 5 | CNY |
NetIncomeLoss | -11,431,207 | 2025-12-31 | 5 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -11,431,207 | 2025-12-31 | 2 | CNY |
OtherAssetsNoncurrent | 11,387,738 | 2025-12-31 | 4 | CNY |
NetCashProvidedByUsedInInvestingActivities | -11,094,915 | 2025-12-31 | 5 | CNY |
OperatingIncomeLoss | -11,033,782 | 2025-12-31 | 5 | CNY |
PrepaidExpenseCurrentAndNoncurrent | 10,980,605 | 2025-12-31 | 2 | CNY |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -10,918,105 | 2025-12-31 | 4 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations | -10,624,463 | 2025-12-31 | 5 | CNY |
Assets | 10,315,184 | 2025-12-31 | 2 | USD |
LiabilitiesAndStockholdersEquity | 10,315,184 | 2025-12-31 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | -9,680,000 | 2025-12-31 | 5 | CNY |
RevenueFromContractWithCustomerIncludingAssessedTax | 9,563,103 | 2025-12-31 | 5 | CNY |
RetainedEarningsAccumulatedDeficit | -8,750,483 | 2025-12-31 | 2 | USD |
GeneralAndAdministrativeExpense | 8,670,996 | 2025-12-31 | 5 | CNY |
CostOfRevenue | 7,976,103 | 2025-12-31 | 5 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 7,932,127 | 2025-06-30 | 1 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 7,593,911 | 2025-12-31 | 4 | CNY |
OtherCommitment | 7,096,134 | 2025-12-31 | 1 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 7,070,278 | 2025-06-30 | 1 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 6,592,087 | 2025-06-30 | 1 | USD |
AssetsNoncurrent | 6,071,791 | 2025-12-31 | 2 | USD |
PropertyPlantAndEquipmentNet | 4,386,749 | 2025-12-31 | 2 | USD |
ProceedsFromSaleOfShortTermInvestments | 4,223,828 | 2025-12-31 | 2 | CNY |
ProfessionalFees | 4,051,867 | 2025-12-31 | 1 | CNY |
Liabilities | 3,923,306 | 2025-12-31 | 2 | USD |
SellingAndMarketingExpense | 3,773,650 | 2025-12-31 | 5 | CNY |
PaymentsToAcquireShortTermInvestments | 3,693,761 | 2025-12-31 | 2 | CNY |
CryptoAssetFairValueCurrent | 3,496,550 | 2025-12-31 | 1 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 3,492,455 | 2025-12-31 | 2 | USD |
RepaymentsOfShortTermDebt | 3,288,956 | 2025-12-31 | 2 | USD |
RepaymentsOfRelatedPartyDebt | 3,200,000 | 2024-12-31 | 1 | CNY |
PaymentsOfDistributionsToAffiliates | 3,030,000 | 2025-06-30 | 3 | CNY |
ProceedsFromContributionsFromAffiliates | 3,030,000 | 2025-06-30 | 3 | CNY |
DeferredTaxAssetsGross | 2,921,484 | 2025-06-30 | 2 | CNY |
DeferredTaxAssetsValuationAllowance | 2,918,353 | 2025-06-30 | 3 | CNY |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 2,873,563 | 2025-12-31 | 4 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 2,788,726 | 2025-06-30 | 2 | CNY |
ShortTermBorrowings | 2,788,463 | 2025-12-31 | 2 | USD |
PaymentsToAcquireMarketableSecurities | 2,556,343 | 2025-06-30 | 1 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 2,431,238 | 2025-06-30 | 1 | USD |
AccruedLiabilitiesAndOtherLiabilities | 2,344,806 | 2025-06-30 | 2 | CNY |
LongTermDebt | 2,200,000 | 2025-06-30 | 2 | CNY |
LongTermDebtNoncurrent | 2,200,000 | 2025-06-30 | 3 | CNY |
LongTermDebtCurrent | 2,200,000 | 2025-12-31 | 1 | CNY |
InvestmentIncomeNonoperating | 1,954,244 | 2025-06-30 | 3 | CNY |
OtherIncome | 1,936,083 | 2025-06-30 | 3 | CNY |
OperatingExpenses | 1,804,748 | 2025-12-31 | 2 | USD |
ProceedsFromShortTermDebt | 1,787,476 | 2025-12-31 | 2 | USD |
ComprehensiveIncomeNetOfTax | -1,733,643 | 2025-12-31 | 2 | USD |
DeferredRevenueCurrent | 1,687,317 | 2025-06-30 | 2 | CNY |
NetIncomeLoss | -1,634,641 | 2025-12-31 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -1,634,641 | 2025-12-31 | 1 | USD |
OtherAssetsNoncurrent | 1,628,425 | 2025-12-31 | 2 | USD |
GrossProfit | 1,587,000 | 2025-12-31 | 5 | CNY |
NetCashProvidedByUsedInInvestingActivities | -1,586,553 | 2025-12-31 | 2 | USD |
OperatingIncomeLoss | -1,577,810 | 2025-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations | -1,519,278 | 2025-12-31 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -1,458,599 | 2025-12-31 | 4 | CNY |
NetCashProvidedByUsedInFinancingActivities | -1,384,222 | 2025-12-31 | 2 | USD |
ProceedsFromRelatedPartyDebt | 1,320,000 | 2025-12-31 | 2 | CNY |
IncomeTaxReconciliationOtherReconcilingItems | 1,310,516 | 2025-06-30 | 3 | CNY |
GeneralAndAdministrativeExpense | 1,239,936 | 2025-12-31 | 2 | USD |
CostOfRevenue | 1,140,568 | 2025-12-31 | 2 | USD |
IncomeTaxesPaidNet | 1,123,974 | 2025-06-30 | 3 | CNY |
DepreciationDepletionAndAmortization | 1,117,223 | 2025-12-31 | 5 | CNY |
AccruedProfessionalFeesCurrent | 1,020,000 | 2025-12-31 | 2 | CNY |
ContractWithCustomerLiabilityRevenueRecognized | 969,615 | 2025-12-31 | 2 | CNY |
ContractWithCustomerLiabilityCurrent | 958,787 | 2025-12-31 | 2 | CNY |
IncreaseDecreaseInDeferredRevenue | -934,085 | 2025-06-30 | 3 | CNY |
InvestmentsFairValueDisclosure | 860,484 | 2025-06-30 | 2 | CNY |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -789,425 | 2025-06-30 | 3 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -767,653 | 2025-12-31 | 5 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 727,489 | 2025-12-31 | 8 | CNY |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -692,334 | 2025-12-31 | 5 | CNY |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -692,334 | 2025-12-31 | 2 | CNY |
ProfessionalFees | 626,712 | 2025-12-31 | 1 | USD |
ProceedsFromSaleOfShortTermInvestments | 603,999 | 2025-12-31 | 1 | USD |
ShortTermInvestments | 573,650 | 2025-12-31 | 4 | CNY |
SellingAndMarketingExpense | 539,625 | 2025-12-31 | 2 | USD |
PaymentsToAcquireShortTermInvestments | 528,201 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccountsReceivable | -525,606 | 2025-06-30 | 3 | CNY |
PaymentsOfStockIssuanceCosts | 500,000 | 2025-12-31 | 5 | CNY |
CryptoAssetFairValueCurrent | 500,000 | 2025-12-31 | 1 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 494,205 | 2025-12-31 | 2 | CNY |
InterestExpenseDebt | 484,151 | 2025-12-31 | 5 | CNY |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 471,078 | 2025-06-30 | 2 | CNY |
PaymentsToAcquirePropertyPlantAndEquipment | 454,377 | 2025-12-31 | 5 | CNY |
PaymentsOfDistributionsToAffiliates | 422,972 | 2025-06-30 | 1 | USD |
ProceedsFromContributionsFromAffiliates | 422,972 | 2025-06-30 | 1 | USD |
Supplies | 418,645 | 2025-12-31 | 2 | CNY |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 410,914 | 2025-12-31 | 1 | USD |
PrepaidExpenseOtherNoncurrent | 407,133 | 2025-12-31 | 2 | CNY |
ValueAddedTaxReceivableCurrent | 403,247 | 2025-12-31 | 4 | CNY |
NonoperatingIncomeExpense | -397,425 | 2025-12-31 | 5 | CNY |
OperatingLeaseRightOfUseAsset | 395,927 | 2025-12-31 | 4 | CNY |
IncreaseDecreaseInAccountsPayable | -369,181 | 2025-06-30 | 3 | CNY |
ReceivablesNetCurrent | 362,048 | 2025-12-31 | 2 | USD |
OtherNonoperatingIncome | 346,618 | 2025-12-31 | 2 | CNY |
OtherAccountsPayableAndAccruedLiabilities | 344,092 | 2025-12-31 | 2 | CNY |
AccruedLiabilitiesAndOtherLiabilities | 327,322 | 2025-06-30 | 1 | USD |
LongTermDebtCurrent | 314,596 | 2025-12-31 | 1 | USD |
DepreciationDepletionAndAmortization | 309,746 | 2025-06-30 | 1 | USD |
LongTermDebtNoncurrent | 307,108 | 2025-06-30 | 1 | USD |
SecurityDeposit | 300,088 | 2025-12-31 | 4 | CNY |
ReceivablesNetCurrent | 279,845 | 2025-06-30 | 2 | CNY |
InvestmentIncomeNonoperating | 272,802 | 2025-06-30 | 1 | USD |
OperatingLeaseLiabilityCurrent | 246,403 | 2025-12-31 | 4 | CNY |
FinanceLeaseRightOfUseAssetAmortization | 244,706 | 2025-06-30 | 3 | CNY |
OperatingLeaseRightOfUseAssetAmortizationExpense | 244,706 | 2025-06-30 | 3 | CNY |
OtherCommitmentDueInSecondAndThirdYear | 243,853 | 2025-12-31 | 1 | USD |
LiabilitiesNoncurrent | 242,867 | 2025-12-31 | 4 | CNY |
DeferredRevenueCurrent | 235,540 | 2025-06-30 | 1 | USD |
GrossProfit | 226,938 | 2025-12-31 | 2 | USD |
FinanceLeaseRightOfUseAsset | 226,372 | 2025-06-30 | 2 | CNY |
OperatingLeaseLiability | 219,202 | 2025-06-30 | 2 | CNY |
AccruedSalariesCurrent | 213,304 | 2025-12-31 | 2 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -208,577 | 2025-12-31 | 2 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 200,000 | 2025-12-31 | 5 | CNY |
ProceedsFromRelatedPartyDebt | 188,757 | 2025-12-31 | 1 | USD |
AccruedLiabilitiesCurrent | 184,500 | 2025-12-31 | 4 | CNY |
IncreaseDecreaseInOperatingLeaseLiability | -180,135 | 2025-06-30 | 3 | CNY |
ResearchAndDevelopmentExpense | 176,136 | 2025-12-31 | 5 | CNY |
IncreaseDecreaseInAccountsReceivableRelatedParties | 168,504 | 2025-06-30 | 3 | CNY |
IncomeTaxesPaidNet | 156,901 | 2025-06-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 140,000 | 2025-06-30 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 140,000 | 2025-06-30 | 2 | shares |
ContractWithCustomerLiabilityCurrent | 137,105 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInDeferredRevenue | -130,393 | 2025-06-30 | 1 | USD |
OperatingLeaseLiabilityNoncurrent | 126,200 | 2025-12-31 | 3 | CNY |
OtherLiabilitiesNoncurrent | 116,667 | 2025-12-31 | 4 | CNY |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -110,199 | 2025-06-30 | 1 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -109,772 | 2025-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 104,030 | 2025-12-31 | 4 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 100,000 | 2025-06-30 | 1 | CNY |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -99,002 | 2025-12-31 | 2 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -99,002 | 2025-12-31 | 1 | USD |
CurrentIncomeTaxExpenseBenefit | -97,342 | 2025-06-30 | 3 | CNY |
IncomeTaxExpenseBenefit | -97,342 | 2025-06-30 | 3 | CNY |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -97,342 | 2025-06-30 | 3 | CNY |
AccountsReceivableNetCurrent | 91,648 | 2025-12-31 | 4 | CNY |
ShortTermInvestments | 82,031 | 2025-12-31 | 2 | USD |
AccountsPayableCurrent | 77,774 | 2025-12-31 | 4 | CNY |
IncreaseDecreaseInAccountsReceivable | -73,372 | 2025-06-30 | 1 | USD |
PaymentsOfStockIssuanceCosts | 71,499 | 2025-12-31 | 2 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 70,670 | 2025-12-31 | 1 | USD |
PaymentsToAcquirePropertyPlantAndEquipment | 64,975 | 2025-12-31 | 2 | USD |
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments | 58,759 | 2025-06-30 | 3 | CNY |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments | -58,759 | 2025-06-30 | 3 | CNY |
NonoperatingIncomeExpense | -56,831 | 2025-12-31 | 2 | USD |
OperatingLeaseRightOfUseAsset | 56,617 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInAccountsPayable | -51,536 | 2025-06-30 | 1 | USD |
OtherNonoperatingIncome | 49,566 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment | 37,901 | 2025-06-30 | 3 | CNY |
OperatingLeaseLiabilityCurrent | 35,235 | 2025-12-31 | 2 | USD |
LiabilitiesNoncurrent | 34,730 | 2025-12-31 | 2 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 34,160 | 2025-06-30 | 1 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 28,600 | 2025-12-31 | 2 | USD |
ResearchAndDevelopmentExpense | 25,187 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -25,146 | 2025-06-30 | 1 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | 23,522 | 2025-06-30 | 1 | USD |
MarketableSecuritiesUnrealizedGainLoss | 23,042 | 2025-06-30 | 3 | CNY |
OperatingLeaseLiabilityNoncurrent | 18,046 | 2025-12-31 | 2 | USD |
OtherLiabilitiesNoncurrent | 16,684 | 2025-12-31 | 2 | USD |
OtherAssetsCurrent | 16,360 | 2025-06-30 | 2 | CNY |
CommonStockValue | 14,177 | 2025-12-31 | 4 | CNY |
IncomeTaxExpenseBenefit | -13,588 | 2025-06-30 | 1 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -13,588 | 2025-06-30 | 1 | USD |
OtherPrepaidExpenseCurrent | 13,476 | 2025-12-31 | 2 | CNY |
AccountsReceivableNetCurrent | 13,105 | 2025-12-31 | 2 | USD |
StockholdersEquityNoteSubscriptionsReceivable | 12,720 | 2025-12-31 | 4 | CNY |
AccountsPayableCurrent | 11,122 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment | 10,811 | 2025-06-30 | 3 | CNY |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 10,000 | 2025-12-31 | 5 | CNY |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments | -8,202 | 2025-06-30 | 1 | USD |
ShortTermLeaseCost | 8,160 | 2025-06-30 | 3 | CNY |
MarketableSecuritiesUnrealizedGainLoss | 3,217 | 2025-06-30 | 1 | USD |
DeferredIncomeTaxLiabilities | 3,131 | 2025-06-30 | 2 | CNY |
DeferredTaxAssetsNet | 3,131 | 2025-06-30 | 2 | CNY |
OtherLiabilitiesCurrent | 3,065 | 2025-06-30 | 2 | CNY |
CommonStockValue | 2,027 | 2025-12-31 | 2 | USD |
StockholdersEquityNoteSubscriptionsReceivable | 1,819 | 2025-12-31 | 2 | USD |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 1,430 | 2025-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 5 | 2025-06-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 5 | 2025-06-30 | 2 | USD/shares |
AccruedIncomeTaxesCurrent | 2 | 2025-06-30 | 2 | CNY |
TaxesPayableCurrent | 2 | 2025-06-30 | 1 | CNY |
NumberOfOperatingSegments | 1 | 2025-06-30 | 1 | Segments |
NumberOfOperatingSegments | 1 | 2025-12-31 | 1 | pure |
EarningsPerShareBasic | -1 | 2025-12-31 | 5 | CNY/shares |
EarningsPerShareDiluted | -1 | 2025-12-31 | 5 | CNY/shares |
VariableInterestEntityOwnershipPercentage | 0 | 2022-09-07 | 1 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 1 | pure |
EarningsPerShareBasic | -0 | 2025-12-31 | 2 | USD/shares |
EarningsPerShareDiluted | -0 | 2025-12-31 | 2 | USD/shares |
PropertyPlantAndEquipmentSalvageValuePercentage | 0 | 2025-12-31 | 2 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-06-30 | 2 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-31 | 6 | USD/shares |
AccruedIncomeTaxesCurrent | 0 | 2025-06-30 | 1 | USD |
AllocatedShareBasedCompensationExpense | 0 | 2025-06-30 | 3 | CNY |
ContractWithCustomerAssetNet | 0 | 2025-06-30 | 2 | CNY |
DeferredIncomeTaxExpenseBenefit | 0 | 2025-06-30 | 3 | CNY |
DeferredOfferingCosts | 0 | 2025-06-30 | 2 | CNY |
DeferredOfferingCosts | 0 | 2025-06-30 | 1 | USD |
DeferredTaxAssetsLiabilitiesNet | 0 | 2025-06-30 | 2 | CNY |
DeferredTaxLiabilities | 0 | 2025-06-30 | 2 | CNY |
GainLossOnSaleOfPropertyPlantEquipment | 0 | 2025-06-30 | 3 | CNY |
GainLossOnSaleOfPropertyPlantEquipment | 0 | 2025-06-30 | 1 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2025-06-30 | 3 | CNY |
IncomeTaxesPaid | 0 | 2025-06-30 | 3 | CNY |
IncomeTaxesPaid | 0 | 2025-06-30 | 1 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-06-30 | 3 | CNY |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-06-30 | 3 | CNY |
ProceedsFromIncomeTaxRefunds | 0 | 2025-06-30 | 3 | CNY |
ProceedsFromIncomeTaxRefunds | 0 | 2025-06-30 | 1 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2025-06-30 | 3 | CNY |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2025-06-30 | 1 | USD |
ProvisionForDoubtfulAccounts | 0 | 2025-06-30 | 3 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 0 | 2025-06-30 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 0 | 2025-06-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 0 | 2025-06-30 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 0 | 2025-06-30 | 1 | USD/shares |
What to be careful about
What this model itself distrusts about WETO's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- revenue period ends 2025-06-30 (473 days ago) - the tag chain found nothing recent, so treat this row as unscored
- there is no operating profit to value; valuation rests on EV/revenue (5.5x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability DROPPED from the total: only 1 of 4 inputs could be computed (worst year, gross margin stability, cash flow stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- growth DROPPED from the total: only 0 of 4 inputs could be computed (revenue growth, sustained growth, margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 2 of 5 dimensions could not be measured (durability, growth -- 30% of the model), so this row is not comparable with the others; its total rests on what was left