Every figure this model derived for WETH, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
322,304
PaymentsToAcquirePropertyPlantAndEquipment
2025-12-31
cash
127,516,514
CashAndCashEquivalentsAtCarryingValue
2026-06-30
current assets
137,951,466
AssetsCurrent
2026-06-30
current liabilities
3,832,991
LiabilitiesCurrent
2026-06-30
equity
148,761,586
StockholdersEquity
2026-06-30
ocf
7,391,570
NetCashProvidedByUsedInOperatingActivities
2025-12-31
revenue
47,741,245
Revenues
2026-06-30
sbc
0
AllocatedShareBasedCompensationExpense
2021-12-31
The ratios
The figures themselves rather than their scores — what somebody looking up
WETH on one particular measure came for.
Ratio
Value
cash operating margin
23.47
current ratio
35.99
current ratio reported
35.99
dilution pct
2.15
ebit cagr
-0.64
ebit yoy
7.92
fcf margin
14.81
growth cv
1.47
operating margin
23.38
owner earnings margin
14.81
revenue growth
11.34
revenue growth per share
9.0
roic
41.51
rule of 40
34.72
sbc pct revenue
0.0
What to be careful about
What this model itself distrusts about WETH's figures. Written by the
derivation as it ran, not added afterwards.
no current stock compensation tagged (last tagged 2021-12-31); treated as zero, so owner earnings are overstated
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: contracted coverage