Every figure this model derived for WEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-28.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 94,316,000 | PaymentsToAcquireProductiveAssets |
2026-06-28 |
| cash | 341,211,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-28 |
| current assets | 678,099,000 | AssetsCurrent |
2026-06-28 |
| current liabilities | 357,472,000 | LiabilitiesCurrent |
2026-06-28 |
| equity | 120,467,000 | StockholdersEquity |
2026-06-28 |
| interest expense | 132,001,000 | InterestExpenseNonoperating |
2026-06-28 |
| ocf | 358,492,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-28 |
| revenue | 2,203,698,000 | Revenues |
2026-06-28 |
| sbc | 12,056,000 | ShareBasedCompensation |
2026-06-28 |
The figures themselves rather than their scores — what somebody looking up WEN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 21.31 |
| current ratio | 1.9 |
| current ratio reported | 1.9 |
| deferred revenue growth | -1.18 |
| dilution pct | -5.65 |
| ebit cagr | -4.56 |
| ebit yoy | -20.58 |
| fcf margin | 11.99 |
| growth cv | 1.02 |
| interest cover | 2.27 |
| net debt ebitda | 6.8 |
| operating margin | 13.63 |
| owner earnings margin | 11.44 |
| revenue growth | -0.98 |
| revenue growth per share | 4.96 |
| roic | 7.34 |
| rpo growth | -8.73 |
| rule of 40 | 12.65 |
| sbc pct revenue | 0.55 |
What this model itself distrusts about WEN's figures. Written by the derivation as it ran, not added afterwards.