Every figure this model derived for WEC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,398,100,000 | PaymentsToAcquireOtherPropertyPlantAndEquipment |
2025-12-31 |
| cash | 50,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 2,781,800,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,208,400,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 14,573,000,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 873,200,000 | InterestPaidNet |
2026-06-30 |
| ocf | 3,574,200,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 10,137,400,000 | Revenues |
2026-06-30 |
| sbc | 48,200,000 | AllocatedShareBasedCompensationExpense |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up WEC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 38.25 |
| current ratio | 0.53 |
| current ratio reported | 0.53 |
| dilution pct | 2.31 |
| ebit cagr | 5.43 |
| ebit yoy | -0.07 |
| ev ebit | 24.37 |
| ev owner earnings | -64.7 |
| ev sales | 5.57 |
| fcf margin | -8.13 |
| growth cv | 1.48 |
| interest cover | 2.65 |
| net debt ebitda | 5.69 |
| operating margin | 22.84 |
| owner earnings margin | -8.6 |
| revenue growth | 8.93 |
| revenue growth per share | 6.47 |
| roic | 5.03 |
| rule of 40 | 31.77 |
| sbc pct revenue | 0.48 |
What this model itself distrusts about WEC's figures. Written by the derivation as it ran, not added afterwards.