Every figure this model derived for WDFC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 5,275,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-31 |
| cash | 59,361,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-31 |
| current assets | 304,702,000 | AssetsCurrent |
2026-05-31 |
| current liabilities | 114,797,000 | LiabilitiesCurrent |
2026-05-31 |
| equity | 278,733,000 | StockholdersEquity |
2026-05-31 |
| interest expense | 2,768,000 | InterestExpenseNonoperating |
2026-05-31 |
| ocf | 84,770,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-31 |
| revenue | 674,684,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-31 |
| sbc | 7,657,000 | ShareBasedCompensation |
2026-05-31 |
The figures themselves rather than their scores — what somebody looking up WDFC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 20.09 |
| current ratio | 2.73 |
| current ratio reported | 2.65 |
| deferred revenue growth | 23.84 |
| dilution pct | -0.1 |
| ebit cagr | 8.34 |
| ebit yoy | 18.12 |
| fcf margin | 11.78 |
| growth cv | 0.65 |
| interest cover | 42.6 |
| net debt ebitda | 0.32 |
| operating margin | 17.48 |
| owner earnings margin | 10.65 |
| revenue growth | 10.15 |
| revenue growth per share | 10.26 |
| roic | 29.1 |
| rule of 40 | 27.63 |
| sbc pct revenue | 1.13 |
What this model itself distrusts about WDFC's figures. Written by the derivation as it ran, not added afterwards.