WD 40 CO (WDFC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 08-31. Amounts in USD.

Revenue Annual

0 250M 500M 750M FY10: 321.5M FY11: 336.4M FY12: 342.8M FY13: 368.5M FY14: 383M FY15: 378.1M FY16: 380.7M FY17: 380.5M FY18: 408.5M FY19: 423.4M FY20: 408.5M FY21: 488.1M FY22: 518.8M FY23: 537.3M FY24: 590.6M FY25: 620M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 150M 300M 450M FY10: 165.3M FY11: 168.1M FY12: 168.5M FY13: 189.2M FY14: 198.9M FY15: 200.2M FY16: 214.4M FY17: 213.9M FY18: 225.3M FY19: 232.3M FY20: 223M FY21: 263.7M FY22: 254.8M FY23: 274.2M FY24: 315.2M FY25: 341.3M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 40M 80M 120M FY10: 55.2M FY11: 54.1M FY12: 51.7M FY13: 56.6M FY14: 63.7M FY15: 65.4M FY16: 71.3M FY17: 75.9M FY18: 78.6M FY19: 82.4M FY20: 77.2M FY21: 88.8M FY22: 87.3M FY23: 89.7M FY24: 96.4M FY25: 103.8M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 35M 70M 105M FY10: 36.1M FY11: 36.4M FY12: 35.5M FY13: 39.8M FY14: 43.7M FY15: 44.8M FY16: 52.6M FY17: 52.9M FY18: 65.2M FY19: 55.9M FY20: 60.7M FY21: 70.2M FY22: 67.3M FY23: 66M FY24: 69.6M FY25: 91M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 100M 200M 300M FY16: 166.3M FY17: 166.6M FY18: 183.3M FY19: 191M FY20: 185.5M FY21: 224.4M FY22: 264.1M FY23: 263M FY24: 275.3M FY25: 278.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 35M 70M 105M FY10: 56.4M FY11: 30M FY12: 34.2M FY13: 51.6M FY14: 38.7M FY15: 55.1M FY16: 65.3M FY17: 55.6M FY18: 64.8M FY19: 62.9M FY20: 72.7M FY21: 84.7M FY22: 2.6M FY23: 98.4M FY24: 92M FY25: 87.9M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-35M 0 35M 70M 105M FY10: 54.7M FY11: 27.1M FY12: 30.5M FY13: 48.7M FY14: 34.6M FY15: 49.3M FY16: 60.9M FY17: 35.4M FY18: 52.5M FY19: 49.6M FY20: 53.4M FY21: 69.7M FY22: -5.7M FY23: 91.5M FY24: 87.8M FY25: 83.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 6M 12M 18M FY10: 16.7M FY11: 17M FY12: 16M FY13: 15.6M FY14: 15.1M FY15: 14.6M FY16: 14.4M FY17: 14.1M FY18: 14M FY19: 13.8M FY20: 13.7M FY21: 13.7M FY22: 13.7M FY23: 13.6M FY24: 13.6M FY25: 13.6M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 2.50 5.00 7.50 Q4 '11: 2.14 Q1 '12: 2.03 Q2 '12: 2.15 Q3 '12: 2.25 Q4 '12: 2.20 Q1 '13: 2.47 Q2 '13: 2.48 Q3 '13: 2.57 Q4 '13: 2.54 Q1 '14: 2.59 Q2 '14: 2.60 Q3 '14: 2.63 Q4 '14: 2.87 Q1 '15: 2.86 Q2 '15: 2.95 Q3 '15: 3.01 Q4 '15: 3.04 Q1 '16: 3.14 Q2 '16: 3.32 Q3 '16: 3.45 Q4 '16: 3.64 Q1 '17: 3.63 Q2 '17: 3.56 Q3 '17: 3.70 Q4 '17: 3.72 Q1 '18: 3.80 Q2 '18: 3.98 Q3 '18: 4.11 Q4 '18: 4.64 Q1 '19: 4.69 Q2 '19: 4.78 Q3 '19: 4.93 Q4 '19: 4.02 Q1 '20: 3.95 Q2 '20: 3.85 Q3 '20: 3.61 Q4 '20: 4.40 Q1 '21: 5.24 Q2 '21: 5.44 Q3 '21: 5.90 Q4 '21: 5.09 Q1 '22: 4.71 Q2 '22: 4.88 Q3 '22: 4.43 Q4 '22: 4.90 Q1 '23: 4.58 Q2 '23: 4.38 Q3 '23: 4.69 Q4 '23: 4.82 Q1 '24: 5.08 Q2 '24: 5.01 Q3 '24: 5.09 Q4 '24: 5.11 Q1 '25: 5.22 Q2 '25: 6.27 Q3 '25: 6.35 Q4 '25: 6.68 Q1 '26: 6.57 Q2 '26: 5.88 Q3 '26: 6.58 Q3 '12 Q3 '14 Q3 '16 Q3 '18 Q3 '20 Q3 '22 Q3 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.