WESTERN DIGITAL CORP (WDC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 07-03. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 8B 16B 24B FY17: 19.1B FY18: 20.6B FY19: 16.6B FY20: 16.7B FY21: 16.9B FY22: 18.8B FY23: 6.3B FY24: 6.3B FY25: 9.5B FY26: 12.9B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 3B 6B 9B FY08: 1.7B FY09: 1.3B FY10: 2.4B FY11: 1.8B FY12: 3.6B FY13: 4.4B FY14: 4.4B FY15: 4.2B FY16: 3.4B FY17: 6.1B FY17: 6.1B FY18: 7.7B FY19: 3.8B FY20: 3.8B FY21: 4.5B FY22: 5.9B FY23: 1.4B FY24: 1.8B FY25: 3.7B FY26: 6.3B FY09 FY11 FY13 FY15 FY17 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-2B 0 2B 4B 6B FY08: 1B FY09: 519M FY10: 1.5B FY11: 781M FY12: 1.8B FY13: 1.3B FY14: 1.8B FY15: 1.6B FY16: 466M FY17: 2B FY17: 2B FY18: 3.6B FY19: 87M FY20: 335M FY21: 1.2B FY22: 2.4B FY23: -548M FY24: -403M FY25: 2.3B FY26: 4.5B FY09 FY11 FY13 FY15 FY17 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-3.5B 0 3.5B 7B 10.5B FY08: 867M FY09: 470M FY10: 1.4B FY11: 726M FY12: 1.6B FY13: 980M FY14: 1.6B FY15: 1.5B FY16: 242M FY17: 397M FY17: 397M FY18: 675M FY19: -754M FY20: -250M FY21: 821M FY22: 1.5B FY23: -1.7B FY24: -798M FY25: 1.9B FY26: 9.4B FY09 FY11 FY13 FY15 FY17 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 5B 10B 15B FY17: 13B FY18: 12.9B FY19: 12.8B FY20: 13B FY21: 12.4B FY22: 12.9B FY23: 4.9B FY24: 4.5B FY25: 5.8B FY26: 6.6B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-1.5B 0 1.5B 3B 4.5B FY08: 1.4B FY09: 1.3B FY10: 1.9B FY11: 1.7B FY12: 3.1B FY13: 3.1B FY14: 2.8B FY15: 2.2B FY16: 2B FY17: 3.4B FY17: 3.4B FY18: 4.2B FY19: 1.5B FY20: 824M FY21: 1.9B FY22: 1.9B FY23: -408M FY24: -294M FY25: 1.7B FY26: 3.9B FY09 FY11 FY13 FY15 FY17 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-1.5B 0 1.5B 3B 4.5B FY08: 784M FY09: 786M FY10: 1.2B FY11: 877M FY12: 2.4B FY13: 2.2B FY14: 2.2B FY15: 1.6B FY16: 1.4B FY17: 2.9B FY17: 2.9B FY18: 3.4B FY19: 671M FY20: 177M FY21: 752M FY22: 758M FY23: -1.2B FY24: -781M FY25: 1.3B FY26: 3.5B FY09 FY11 FY13 FY15 FY17 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY08: 226M FY09: 226M FY10: 233M FY11: 235M FY12: 245M FY13: 246M FY14: 242M FY15: 237M FY16: 242M FY17: 296M FY17: 296M FY18: 307M FY19: 292M FY20: 298M FY21: 309M FY22: 316M FY23: 318M FY24: 326M FY25: 359M FY26: 383M FY09 FY11 FY13 FY15 FY17 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-9.00 0.00 9.00 18.00 27.00 Q4 '09: 2.07 Q1 '10: 2.39 Q2 '10: 4.18 Q3 '10: 5.67 Q4 '10: 5.94 Q1 '11: 5.53 Q2 '11: 4.64 Q3 '11: 3.55 Q4 '11: 3.09 Q1 '12: 3.26 Q4 '12: 6.45 Q1 '13: 7.50 Q4 '13: 3.90 Q1 '14: 3.89 Q4 '14: 6.69 Q1 '15: 6.40 Q2 '15: 6.47 Q3 '15: 6.55 Q4 '15: 6.17 Q1 '16: 5.62 Q2 '16: 4.85 Q3 '16: 3.54 Q4 '16: 1.20 Q1 '17: -1.29 Q2 '17: -1.56 Q3 '17: -1.05 Q4 '17: 1.28 Q1 '18: 4.79 Q2 '18: 1.21 Q3 '18: 0.58 Q4 '18: 2.11 Q1 '19: 1.59 Q2 '19: 2.69 Q3 '19: 0.50 Q4 '19: -2.63 Q1 '20: -5.27 Q2 '20: -4.06 Q3 '20: -2.01 Q4 '20: -0.85 Q1 '21: -0.12 Q2 '21: 0.55 Q3 '21: 1.12 Q4 '21: 2.64 Q1 '22: 4.77 Q2 '22: 6.36 Q3 '22: 5.81 Q4 '22: 4.90 Q1 '23: 3.05 Q2 '23: -0.16 Q3 '23: -2.06 Q4 '23: -5.44 Q1 '24: -7.69 Q2 '24: -7.20 Q3 '24: -5.04 Q4 '24: -2.68 Q1 '25: 0.84 Q2 '25: 3.40 Q3 '25: 4.48 Q4 '25: 5.15 Q1 '26: 6.87 Q2 '26: 9.97 Q3 '26: 16.75 Q4 '26: 24.23 Q2 '11 Q4 '14 Q4 '16 Q4 '18 Q4 '20 Q4 '22 Q4 '24 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.