Stock Scorer

Waste Connections, Inc. (WCN)

Every figure this model derived for WCN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,280,412,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 98,180,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,399,138,000 AssetsCurrent 2026-06-30
current liabilities 2,128,120,000 LiabilitiesCurrent 2026-06-30
equity 7,921,218,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 349,848,000 InterestExpenseNonoperating 2026-06-30
ocf 2,513,214,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 9,763,922,000 Revenues 2026-06-30
sbc 79,031,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up WCN on one particular measure came for.

RatioValue
cash operating margin30.89
current ratio0.82
current ratio reported0.66
deferred revenue growth4.24
dilution pct-0.27
ebit cagr8.68
ev ebit28.92
ev owner earnings41.66
ev sales4.92
fcf margin12.63
growth cv0.3
interest cover4.75
net debt ebitda3.13
operating margin17.02
owner earnings margin11.82
revenue growth5.74
revenue growth per share6.02
roic7.67
rule of 4022.76
sbc pct revenue0.81

Everything else this filing tags

400 more elements from WCN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets21,399,452,0002026-06-30 114USD
LiabilitiesAndStockholdersEquity21,399,452,0002026-06-30 98USD
PropertyPlantAndEquipmentGross16,215,960,0002025-12-31 30USD
Liabilities13,478,234,0002026-06-30 98USD
DebtAndCapitalLeaseObligations9,364,284,0002026-06-30 53USD
LongTermDebtAndCapitalLeaseObligations9,283,810,0002026-06-30 57USD
PropertyPlantAndEquipmentNet8,965,023,0002026-06-30 95USD
Goodwill8,388,109,0002026-06-30 173USD
StockholdersEquity8,245,381,0002025-12-31 91USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment7,482,633,0002025-12-31 30USD
LongTermDebtNoncurrent6,921,839,0002023-03-31 61USD
RetainedEarningsAccumulatedDeficit5,538,396,0002026-06-30 98USD
RevenueFromContractWithCustomerExcludingAssessedTax4,932,239,0002026-06-30 113USD
LongTermDebt4,743,635,0002020-12-31 41USD
UndistributedEarnings4,725,126,0002025-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,509,308,0002025-12-31 15USD
BusinessAcquisitionsProFormaRevenue4,184,871,0002016-12-31 9USD
IntangibleAssetsGrossExcludingGoodwill3,576,402,0002026-06-30 32USD
DeferredTaxLiabilitiesUndistributedForeignEarnings3,550,126,0002025-12-31 10USD
StockIssuedDuringPeriodValueAcquisitions3,503,162,0002016-12-31 7USD
FiniteLivedIntangibleAssetsGross3,394,789,0002026-06-30 93USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour3,252,604,0002025-12-31 15USD
CostOfGoodsAndServicesSold2,840,317,0002026-06-30 139USD
SalesRevenueNet2,380,099,0002018-06-30 46USD
CommonStockValueOutstanding2,171,955,0002026-06-30 85USD
IntangibleAssetsNetExcludingGoodwill1,973,464,0002026-06-30 95USD
FiniteLivedIntangibleAssetsNet1,791,851,0002026-06-30 93USD
ProceedsFromIssuanceOfLongTermDebt1,703,552,0002026-06-30 95USD
CommonStockValue1,691,963,0002015-12-31 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,536,750,0002026-06-30 93USD
GoodwillGross1,247,468,0002015-12-31 12USD
OperatingCostsAndExpenses1,231,377,0002015-12-31 10USD
DeferredIncomeTaxLiabilities1,225,059,0002025-12-31 22USD
RepaymentsOfLongTermDebt1,176,382,0002026-06-30 107USD
ComprehensiveIncomeNetOfTax1,171,253,0002025-12-31 141USD
DeferredIncomeTaxLiabilitiesNet1,121,465,0002026-06-30 63USD
NetIncomeLoss1,076,557,0002025-12-31 183USD
AccountsReceivableNetCurrent1,069,733,0002026-06-30 99USD
NetCashProvidedByUsedInInvestingActivities-961,952,0002026-06-30 96USD
ProceedsFromLongTermLinesOfCredit946,133,0002015-12-31 4USD
PaymentsToAcquireProductiveAssets912,677,0002022-12-31 44USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic898,743,0002025-12-31 33USD
OperatingIncomeLoss801,634,0002026-06-30 189USD
AccruedLiabilitiesCurrent781,129,0002026-06-30 95USD
AccountsPayableCurrent771,781,0002026-06-30 95USD
DeferredTaxLiabilitiesNoncurrent766,641,0002019-03-31 38USD
DeferredTaxLiabilities760,044,0002020-12-31 18USD
AccrualForEnvironmentalLossContingenciesGross726,439,0002015-12-31 4USD
AssetRetirementObligation709,018,0002026-06-30 108USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueAfterFifthYear667,339,0002015-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest667,288,0002026-06-30 74USD
OtherLiabilitiesNoncurrent654,332,0002026-06-30 95USD
SegmentExpenditureAdditionToLongLivedAssets649,998,0002026-06-30 25USD
DepreciationDepletionAndAmortization640,626,0002026-06-30 49USD
PaymentsForRepurchaseOfCommonStock614,507,0002026-06-30 66USD
StockRepurchasedAndRetiredDuringPeriodValue614,507,0002026-06-30 85USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive604,239,0002025-12-31 15USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment601,843,0002025-12-31 30USD
AssetRetirementObligationsNoncurrent578,283,0002026-06-30 18USD
Depreciation545,762,0002026-06-30 149USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets527,975,0002025-12-31 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign519,173,0002025-12-31 30USD
ProfitLoss515,742,0002026-06-30 231USD
SellingGeneralAndAdministrativeExpense511,612,0002026-06-30 149USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree506,469,0002025-12-31 15USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest448,139,0002026-06-30 149USD
ContractWithCustomerLiabilityCurrent429,904,0002026-06-30 61USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries426,505,0002025-12-31 10USD
ImpairmentOfLongLivedAssetsHeldForUse417,384,0002020-09-30 3USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-412,859,0002017-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDue392,330,0002025-12-31 16USD
AdditionalPaidInCapitalCommonStock389,514,0002026-06-30 85USD
GoodwillImpairedAccumulatedImpairmentLoss360,557,0002015-12-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss350,228,0002016-12-31 9USD
GeneralInsuranceExpense348,805,0002025-12-31 33USD
OperatingLeaseRightOfUseAsset315,657,0002026-06-30 62USD
BusinessCombinationConsiderationTransferred1313,100,0002026-06-30 76USD
OperatingLeaseLiability311,272,0002025-12-31 16USD
PaymentsToAcquireBusinessesNetOfCashAcquired309,644,0002026-06-30 107USD
InterestPaidNet308,316,0002025-12-31 33USD
AccruedInsuranceCurrent306,961,0002025-12-31 30USD
IncreaseDecreaseInAssetRetirementObligations-305,554,0002025-12-31 32USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate297,762,0002025-12-31 9USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations287,477,0002017-03-31 11USD
NetCashProvidedByUsedInFinancingActivities-282,531,0002026-06-30 96USD
CashAndCashEquivalentsPeriodIncreaseDecrease279,583,0002017-12-31 26USD
SegmentReportingOtherItemAmount-272,396,0002026-06-30 22USD
OperatingLeaseLiabilityNoncurrent270,860,0002026-06-30 62USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents261,578,0002026-06-30 142USD
OperatingLeasesFutureMinimumPaymentsDue258,426,0002019-12-31 11USD
DepreciationAndAmortization258,403,0002015-12-31 10USD
WeightedAverageNumberOfDilutedSharesOutstanding254,860,7292026-06-30 149shares
WeightedAverageNumberOfSharesOutstandingBasic254,398,2322026-06-30 149shares
CommonStockSharesIssued252,201,0432026-06-30 85shares
CommonStockSharesOutstanding252,154,6952026-06-30 95shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet245,463,0002026-06-30 76USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations239,414,0002017-03-31 11USD
PrepaidExpenseAndOtherAssetsCurrent231,225,0002026-06-30 95USD
CurrentIncomeTaxExpenseBenefit224,705,0002025-12-31 43USD
IncomeTaxesPaidNet221,022,0002025-12-31 3USD
IncomeTaxesPaid215,997,0002024-12-31 40USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill200,684,0002022-09-30 52USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments200,598,0002021-03-31 75USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-196,672,0002015-12-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment189,080,0002026-06-30 76USD
DeferredRevenueAndCreditsCurrent181,950,0002019-03-31 24USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-178,647,0002026-06-30 99USD
LettersOfCreditOutstandingAmount177,141,0002015-12-31 8USD
DividendsCommonStockCash177,101,0002026-06-30 171USD
PaymentsOfDividendsCommonStock177,101,0002026-06-30 97USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount173,644,0002025-12-31 11USD
AssetRetirementObligationLiabilitiesIncurred173,502,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths168,812,0002026-06-30 47USD
RestrictedCashAndInvestmentsNoncurrent167,012,0002017-12-31 14USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets164,136,0002015-12-31 8USD
RestrictedCashAndCashEquivalentsNoncurrent163,398,0002026-06-30 71USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive161,713,0002025-12-31 11USD
EmployeeRelatedLiabilitiesCurrent152,622,0002025-12-31 30USD
IncomeTaxExpenseBenefit151,546,0002026-06-30 149USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo149,310,0002026-06-30 47USD
OperatingLossCarryforwards146,621,0002015-12-31 8USD
PaymentsToAcquireBusinessesGross144,611,0002023-03-31 47USD
PurchaseObligation144,425,0002025-12-31 21USD
Depletion140,731,0002026-06-30 62USD
DeferredTaxAssetsGross139,446,0002025-12-31 22USD
DeferredTaxAssetsNet139,446,0002025-12-31 30USD
AssetRetirementObligationLiabilitiesSettled137,199,0002026-06-30 64USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary136,579,0002025-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree134,163,0002026-06-30 47USD
IncreaseDecreaseInOperatingCapital131,437,0002026-06-30 64USD
AssetRetirementObligationCurrent130,735,0002026-06-30 34USD
OtherAssetsNoncurrent121,882,0002026-06-30 85USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour120,028,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive116,428,0002025-12-31 27USD
AdjustmentForAmortization107,779,0002018-12-31 37USD
CurrentFederalTaxExpenseBenefit101,857,0002025-12-31 33USD
AmortizationOfIntangibleAssets94,864,0002026-06-30 112USD
OperatingLeasesFutureMinimumPaymentsDueThereafter94,205,0002019-12-31 11USD
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent92,034,0002011-12-31 2USD
DeferredFederalIncomeTaxExpenseBenefit90,822,0002025-12-31 33USD
InterestPayableCurrent86,156,0002025-12-31 30USD
CurrentForeignTaxExpenseBenefit82,515,0002025-12-31 30USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1-81,097,0002017-12-31 7USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue81,063,0002026-06-30 159USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount81,058,0002025-12-31 16USD
IncomeTaxPaidFederalAfterRefundReceived81,000,0002025-12-31 3USD
Supplies78,863,0002025-12-31 4USD
InterestExpense78,488,0002024-03-31 119USD
GoodwillImpairmentLoss77,343,0002017-12-31 20USD
DisposalGroupIncludingDiscontinuedOperationConsideration76,190,0002015-12-31 1USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested76,190,0002015-12-31 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-73,426,0002015-12-31 6USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-73,426,0002015-12-31 4USD
RestrictedInvestmentsNoncurrent72,781,0002026-06-30 71USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet72,380,0002026-06-30 53USD
GoodwillTranslationAndPurchaseAccountingAdjustments-71,777,0002026-06-30 82USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals70,651,0002015-12-31 8USD
OtherPrepaidExpenseCurrent69,527,0002025-12-31 12USD
DeferredOtherTaxExpenseBenefit68,779,0002018-12-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-68,122,0002026-06-30 139USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-68,122,0002026-06-30 173USD
IncreaseDecreaseInAccountsReceivable68,056,0002025-12-31 41USD
LeaseCost67,687,0002025-12-31 38USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount67,637,0002026-06-30 90USD
OtherComprehensiveIncomeLossNetOfTax-67,603,0002026-06-30 147USD
OtherComprehensiveIncomeLossBeforeTax-67,416,0002026-06-30 135USD
CapitalExpendituresIncurredButNotYetPaid65,916,0002026-06-30 18USD
CashAcquiredFromAcquisition65,768,0002016-12-31 7USD
GoodwillAcquiredDuringPeriod65,667,0002026-06-30 99USD
OperatingLeaseCost63,448,0002025-12-31 46USD
FinitelivedIntangibleAssetsAcquired162,900,0002015-12-31 4USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense62,350,0002017-12-31 1USD
BusinessCombinationContingentConsiderationLiabilityCurrent61,416,0002026-06-30 85USD
DeferredTaxAssetsOperatingLossCarryforwards60,400,0002015-12-31 8USD
OperatingLeasePayments60,048,0002025-12-31 34USD
AllocatedShareBasedCompensationExpenseNetOfTax59,427,0002025-12-31 33USD
GoodwillTranslationAdjustments-58,682,0002015-12-31 8USD
AllocatedShareBasedCompensationExpense58,221,0002021-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths57,662,0002025-12-31 12USD
IncreaseDecreaseInAccountsPayable57,080,0002025-12-31 33USD
InterestPaid56,870,0002015-12-31 10USD
DividendsStock56,750,0002015-12-31 10USD
PaymentsOfDividends56,296,0002015-12-31 10USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes54,689,0002025-12-31 9USD
IncreaseDecreaseInAccruedLiabilities54,369,0002025-12-31 41USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo53,538,0002025-12-31 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities51,354,0002025-12-31 22USD
DepletionNonproduction49,685,0002016-06-30 2USD
TreasuryStockValueAcquiredCostMethod49,458,0002015-09-30 1USD
OtherAccruedLiabilitiesCurrent48,315,0002025-12-31 30USD
OperatingLeaseLiabilityCurrent46,878,0002026-06-30 62USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-45,978,0002019-03-31 61USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree45,810,0002025-12-31 16USD
AssetRetirementObligationLegallyRestrictedAssetsFairValue44,760,0002018-09-30 28USD
IncomeTaxesReceivable44,535,0002025-12-31 20USD
LeaseAndRentalExpense42,646,0002018-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive42,522,0002015-12-31 4USD
IncomeTaxPaidStateAndLocalAfterRefundReceived42,356,0002025-12-31 3USD
AccruedEnvironmentalLossContingenciesCurrent42,177,0002025-12-31 22USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability40,603,0002025-12-31 34USD
CurrentStateAndLocalTaxExpenseBenefit40,333,0002025-12-31 33USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour38,939,0002025-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueCurrent37,902,0002019-12-31 11USD
OtherLiabilities37,868,0002015-12-31 8USD
OtherNonoperatingIncomeExpense37,337,0002026-06-30 139USD
DeferredIncomeTaxExpenseBenefit37,189,0002026-06-30 107USD
DeferredFinanceCostsNet36,841,0002020-03-31 30USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary35,978,0002025-12-31 11USD
CashAndCashEquivalentsFairValueDisclosure35,780,0002015-12-31 8USD
Cash35,779,0002015-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears35,204,0002019-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive34,668,0002025-12-31 11USD
IncreaseDecreaseInRestrictedCash34,359,0002018-12-31 22USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent33,797,0002014-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears32,259,0002019-12-31 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect31,998,0002026-06-30 81USD
PaymentsToAcquireOtherProductiveAssets31,683,0002019-12-31 2USD
BusinessCombinationContingentConsiderationLiability31,616,0002021-12-31 10USD
PrepaidInsurance31,572,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears30,974,0002019-12-31 11USD
CapitalizedContractCostGross30,605,0002026-06-30 70USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits29,493,0002025-12-31 22USD
OperatingLeasesRentExpenseNet29,295,0002016-12-31 3USD
BankOverdrafts28,918,0002026-06-30 85USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax28,808,0002019-03-31 51USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears27,882,0002019-12-31 11USD
IncreaseDecreaseInContractWithCustomerLiability27,326,0002025-12-31 24USD
MultiemployerPlanEmployerContributionCost25,557,0002025-12-31 21USD
ProceedsFromSaleOfProductiveAssets25,532,0002017-06-30 2USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation24,985,0002026-06-30 97USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax23,987,0002019-03-31 43USD
AllowanceForDoubtfulAccountsReceivable23,961,0002026-06-30 108USD
AllowanceForDoubtfulAccountsReceivableCurrent23,961,0002026-06-30 85USD
DeferredFinanceCostsNoncurrentGross23,454,0002015-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue23,438,0002026-06-30 141USD
IncreaseDecreaseInOtherOperatingCapitalNet-22,499,0002015-12-31 10USD
DeferredTaxLiabilitiesPrepaidExpenses22,496,0002025-12-31 22USD
AccretionExpenseIncludingAssetRetirementObligations22,156,0002026-06-30 97USD
InterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue21,664,0002015-12-31 8USD
FairValueNetAssetLiability21,051,0002015-12-31 4USD
AssetRetirementObligationAccretionExpense20,546,0002026-06-30 94USD
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel320,464,0002017-09-30 2USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability19,981,0002025-12-31 28USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent19,647,0002026-06-30 89USD
DeferredStateAndLocalIncomeTaxExpenseBenefit19,148,0002025-12-31 33USD
DeferredTaxAssetsNetCurrent18,661,0002017-12-31 14USD
FinanceLeaseLiabilityPaymentsDue17,975,0002025-12-31 12USD
IncreaseDecreaseInDeferredRevenue17,916,0002018-12-31 17USD
OtherLiabilitiesCurrent17,394,0002015-12-31 10USD
CapitalizedContractCostAmortization17,313,0002018-12-31 6USD
DeferredRevenueCurrent16,340,0002015-12-31 10USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInFourthYear16,242,0002015-12-31 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax16,237,0002024-09-30 8USD
IncreaseDecreaseInOtherOperatingLiabilities-16,107,0002025-12-31 33USD
SalesCommissionsAndFees16,000,0002018-03-31 7USD
AllowanceForDoubtfulAccountsReceivableWriteOffs15,645,0002026-06-30 56USD
DeferredTaxAssetsTaxCreditCarryforwards15,287,0002025-12-31 21USD
DeferredCosts15,067,0002015-12-31 10USD
DeferredFinanceCostsNoncurrentNet15,017,0002015-12-31 10USD
FinanceLeaseLiability14,874,0002026-06-30 48USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign14,567,0002015-12-31 8USD
DeferredTaxAssetsValuationAllowance14,567,0002016-12-31 10USD
TaxCreditCarryforwardValuationAllowance14,567,0002015-12-31 8USD
DeferredIncomeTaxesAndTaxCredits14,563,0002021-12-31 18USD
ProvisionForDoubtfulAccounts14,519,0002026-06-30 66USD
ExciseAndSalesTaxes14,322,0002016-06-30 2USD
ProceedsFromRepaymentsOfBankOverdrafts14,244,0002026-06-30 97USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther13,840,0002026-06-30 20USD
MultiemployerPlanContributionsByEmployer13,686,0002019-12-31 6USD
DeferredTaxAssetsHedgingTransactions13,536,0002021-12-31 5USD
SiteContingencyAccrualPresentValue13,446,0002013-12-31 4USD
SiteContingencyAccrualUndiscountedAmount13,446,0002013-12-31 4USD
InterestAndDividendsPayableCurrent13,425,0002015-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear13,388,0002024-09-30 9USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets13,225,0002025-12-31 33USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies13,144,0002025-12-31 22USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased12,881,5342023-07-25 37shares
RestrictedInvestments12,639,0002018-09-30 2USD
FairValueOfAssetsAcquired12,573,0002017-12-31 9USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-12,520,0002011-12-31 2USD
GainLossOnContractTermination12,230,0002019-03-31 2USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses11,825,0002017-12-31 9USD
MultiemployerPlanPeriodContributions11,823,0002017-12-31 6USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-11,555,0002019-03-31 44USD
FinanceLeaseLiabilityNoncurrent11,391,0002025-12-31 12USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInThirdYear11,327,0002015-12-31 4USD
GainLossOnSaleOfPropertyPlantEquipment11,279,0002015-12-31 10USD
AccrualForEnvironmentalLossContingenciesPayments111,204,0002019-04-03 1USD
AccrualForEnvironmentalLossContingencies11,043,0002018-12-31 2USD
IncreaseDecreaseInAccountsPayableTrade11,033,0002015-12-31 8USD
EffectOfExchangeRateOnCashAndCashEquivalents-10,996,0002015-12-31 10USD
BusinessCombinationAcquiredReceivablesGrossContractualAmount10,915,0002026-06-30 77USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInSecondYear10,784,0002015-12-31 4USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueWithinOneYear10,717,0002015-12-31 4USD
LongTermDebtCurrent10,513,0002023-03-31 61USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables10,313,0002026-06-30 76USD
AdvertisingExpense10,299,0002025-12-31 41USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent10,263,0002014-12-31 2USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInFifthYear10,030,0002015-12-31 4USD
BusinessCombinationAcquisitionRelatedCosts9,948,0002026-06-30 85USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets9,557,0002021-12-31 17USD
AccruedCappingClosurePostClosureAndEnvironmentalCosts9,468,0002011-12-31 2USD
AssetsHeldInTrustNoncurrent9,200,0002011-12-31 2USD
SubsequentEventAmount9,000,0002013-12-31 1CAD
DerivativeFairValueOfDerivativeLiability8,946,0002022-03-31 47USD
CapitalLeasesFutureMinimumPaymentsDue8,916,0002015-12-31 4USD
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent8,759,0002015-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther8,744,0002026-06-30 72USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths8,667,0002025-12-31 15USD
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts8,437,0002015-12-31 8USD
LongTermDebtAndCapitalLeaseObligationsCurrent8,094,0002026-06-30 57USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost8,022,0002016-06-30 2USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal8,019,0002015-12-31 1USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased7,638,5602026-06-30 34shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo7,552,0002025-12-31 15USD
PaymentsOfFinancingCosts7,397,0002015-12-31 10USD
DerivativeFairValueOfDerivativeAsset7,315,0002022-03-31 31USD
TradeReceivablesHeldForSaleNet7,287,0002014-12-31 2USD
InterestAndOtherIncome7,239,0002026-06-30 122USD
GainLossOnDispositionOfAssets1-7,164,0002026-06-30 97USD
AccruedEnvironmentalLossContingenciesNoncurrent7,109,0002025-12-31 22USD
AdditionalPaidInCapital7,015,0002015-12-31 10USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-6,992,0002015-12-31 10USD
DeferredForeignIncomeTaxExpenseBenefit6,684,0002025-12-31 30USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1-6,531,0002018-12-31 29USD
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments-6,389,0002015-12-31 8USD
OtherIncreaseDecreaseInEnvironmentalLiabilities6,349,0002015-12-31 10USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown6,257,0002018-09-30 12USD
SalesAndExciseTaxPayableCurrent6,102,0002015-12-31 8USD
AssetRetirementObligationForeignCurrencyTranslation-6,035,0002015-12-31 8USD
AllowanceForDoubtfulAccountsReceivableChargeOffs-5,940,0002013-12-31 4USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments5,938,0002015-12-31 4USD
OtherLongTermDebt5,938,0002015-12-31 8USD
PaymentsOfDebtIssuanceCosts5,676,0002026-06-30 85USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit5,572,0002018-12-31 3USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentPropertyPlantAndEquipment-5,257,0002016-12-31 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths5,236,0002025-12-31 12USD
PaymentsForProceedsFromOtherInvestingActivities5,232,0002026-06-30 97USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation5,196,0002016-12-31 13USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities5,196,0002016-12-31 13USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities5,196,0002016-12-31 13USD
LongTermPurchaseCommitmentAmount4,900,0002012-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax4,846,0002024-09-30 8USD
SeveranceCosts14,827,0002016-09-30 4USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax-4,821,0002019-03-31 51USD
ProceedsFromSaleAndCollectionOfLoansReceivable4,766,0002015-12-31 10USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements4,707,0002026-06-30 86USD
PaymentForContingentConsiderationLiabilityFinancingActivities4,707,0002026-06-30 39USD
FinanceLeaseLiabilityCurrent4,582,0002025-12-31 12USD
IncreaseDecreaseOfRestrictedInvestments-4,532,0002020-06-30 6USD
AmortizationOfFinancingCosts4,502,0002026-06-30 107USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived14,500,0002017-06-30 1USD
IncreaseDecreaseInPrepaidExpense-4,425,0002015-12-31 8USD
CommonStockCapitalSharesReservedForFutureIssuance4,394,3482025-12-31 11shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax4,303,0002024-09-30 8USD
FinanceLeasePrincipalPayments4,189,0002025-12-31 24USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements4,090,0002015-12-31 8USD
MinorityInterestDecreaseFromRedemptions4,000,0002024-12-31 11USD
AccruedRoyaltiesCurrent3,947,0002015-12-31 8USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs-3,942,0002015-12-31 3USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,825,0002025-12-31 12USD
IncomeTaxReconciliationNondeductibleExpenseOther3,805,0002019-12-31 6USD
FinanceLeaseRightOfUseAssetAmortization3,783,0002025-12-31 34USD
OtherNoncashIncomeExpense3,778,0002026-06-30 75USD
DeferredTaxAssetsOther3,759,0002025-12-31 23USD
StockRepurchasedAndRetiredDuringPeriodShares3,757,6952026-06-30 96shares
AllowanceForDoubtfulAccountsReceivableRecoveries3,748,0002026-06-30 60USD
RestrictedStockExpense3,739,0002015-12-31 10USD
RestructuringCharges3,682,0002015-12-31 8USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue-3,384,0002014-12-31 9USD
IncomeTaxReconciliationTaxExemptIncome3,342,0002015-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue3,288,0002026-06-30 76USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice3,262,0002013-12-31 4USD
DeferredTaxLiabilitiesFinancingArrangements3,194,0002025-12-31 3USD
AccruedIncomeTaxesCurrent3,175,0002015-12-31 10USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease3,117,0002011-12-31 2USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions3,031,0002026-06-30 57USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,031,0002026-06-30 67USD
AssetRetirementObligationForeignCurrencyTranslationGainLoss3,003,0002026-06-30 49USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments2,978,0002015-12-31 4USD
AssetRetirementObligationRevisionOfEstimate2,942,0002019-03-31 23USD
ProceedsFromSaleOfPropertyPlantAndEquipment2,922,0002026-06-30 107USD
ReceivableWithImputedInterestFaceAmount2,890,0002015-12-31 4USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid2,848,0002013-12-31 4USD
IncreaseDecreaseInDeferredChargesInvesting2,844,0002015-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueThereafter2,790,0002015-12-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss-2,651,0002018-12-31 33USD
FinanceLeaseLiabilityPaymentsDueYearThree2,477,0002025-12-31 12USD
InterestRateDerivativeAssetsAtFairValue2,425,0002026-06-30 33USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive2,407,0002025-12-31 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-2,405,0002026-06-30 81USD
DeferredCompensationShareBasedArrangementsLiabilityCurrent2,344,0002022-12-31 24USD
NotesAndLoansReceivableNetNoncurrent2,343,0002015-12-31 10USD
FinanceLeaseLiabilityPaymentsDueYearFour2,078,0002025-12-31 12USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-2,077,0002019-12-31 21USD
FinanceLeaseLiabilityUndiscountedExcessAmount2,002,0002025-12-31 12USD
GoodwillOtherIncreaseDecrease1,970,0002026-06-30 53USD
FinanceLeaseLiabilityPaymentsDueYearFive1,952,0002025-12-31 7USD
DebtInstrumentUnamortizedDiscount1,948,0002013-12-31 4USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred1,878,0002026-06-30 20USD

What to be careful about

What this model itself distrusts about WCN's figures. Written by the derivation as it ran, not added afterwards.