Stock Scorer

Webuy Global Ltd (WBUY)

Every figure this model derived for WBUY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 5,526 PaymentsToAcquirePropertyPlantAndEquipment 2025-06-30
cash 3,056,043 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2025-12-31
current assets 13,675,609 AssetsCurrent 2025-12-31
current liabilities 11,896,205 LiabilitiesCurrent 2025-12-31
equity 3,523,317 StockholdersEquity 2025-12-31
interest expense 129,231 InterestPaidNet 2025-12-31
ocf -2,925,465 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 18,834,099 Revenues 2025-12-31
sbc 630,000 ShareBasedCompensation 2024-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up WBUY on one particular measure came for.

RatioValue
cash operating margin-26.8
current ratio1.91
current ratio reported1.15
deferred revenue growth101.61
dilution pct179.4
ev owner earnings-0.52
ev sales0.1
fcf margin-15.56
growth cv4.55
interest cover-51.2
operating margin-35.13
owner earnings margin-18.91
revenue growth-62.98
revenue growth per share-86.75
roic-524.25
rule of 40-98.11
sbc pct revenue3.34

Everything else this filing tags

257 more elements from WBUY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized2,166,666,6662025-12-31 12shares
SharesOutstanding61,571,9562024-06-30 1shares
StockIssuedDuringPeriodSharesStockSplits48,011,6002022-12-31 5shares
AdditionalPaidInCapitalCommonStock42,395,8282025-12-31 8USD
RetainedEarningsAccumulatedDeficit-38,635,0832025-12-31 12USD
AdditionalPaidInCapital29,287,7952023-12-31 4USD
LineOfCredit20,000,0002025-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwards18,423,7412025-12-31 12USD
CostOfRevenue16,574,5492025-12-31 15USD
Assets16,177,4142025-12-31 12USD
LiabilitiesAndStockholdersEquity16,177,4142025-12-31 12USD
ProceedsFromIssuanceInitialPublicOffering15,200,0002025-12-31 5USD
Liabilities12,885,7082025-12-31 12USD
GeneralAndAdministrativeExpense9,831,6722024-12-31 6USD
SharesIssued9,190,3562024-06-30 3shares
OperatingLossCarryforwards9,175,9652025-12-31 11USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-9,043,1542025-12-31 15USD
ComprehensiveIncomeNetOfTax-9,043,1312025-12-31 15USD
OperatingExpenses8,876,0082025-12-31 15USD
ProfitLoss-8,692,9092025-12-31 15USD
TaxCreditCarryforwardAmount8,596,3302024-06-30 4USD
NetIncomeLoss-8,534,1382025-12-31 15USD
SellingGeneralAndAdministrativeExpense7,406,6512025-12-31 9USD
OperatingIncomeLoss-6,616,4582025-12-31 15USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent6,232,4342024-06-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-5,591,8992025-12-31 13USD
IncomeLossFromContinuingOperations-5,591,8992025-12-31 3USD
StockIssuedDuringPeriodValueIssuedForServices5,435,6682024-12-31 4USD
PrepaidExpenseAndOtherAssetsCurrent5,401,2962025-12-31 12USD
ProceedsFromIssuanceOrSaleOfEquity4,822,4002022-03-01 1USD
StockIssuedDuringPeriodValueConversionOfUnits4,764,1452025-12-31 2USD
ContractWithCustomerLiabilityCurrent4,743,0192025-12-31 6USD
ExcessStockSharesOutstanding4,200,0002024-12-20 3shares
CashAndCashEquivalentsAtCarryingValue4,148,2792024-12-31 8USD
NotesAndLoansReceivableNetCurrent4,070,9702025-12-31 7USD
LeaseAndRentalExpense3,900,0002023-06-30 2USD
PaymentsForRent3,900,0002024-12-31 2USD
DefinedBenefitPlanGovernmentsRightsToPlanAssetsInEventOfPlanTerminationAmount3,734,0492024-12-31 6USD
IncomeLossAttributableToParent-3,673,9842023-06-30 2USD
ReceivablesFromCustomers3,434,0752023-12-31 4USD
Supplies3,356,3792025-12-31 4USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,291,7062025-12-31 24USD
RestrictedStockExpense3,240,3442023-01-01 3USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense3,222,0242025-12-31 3USD
DeferredTaxAssetsGross3,132,0362025-12-31 12USD
DeferredTaxAssetsValuationAllowance3,132,0362025-12-31 12USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-3,101,0102025-12-31 3USD
IncomeLossFromDiscontinuedOperationsNetOfTax-3,101,0102025-12-31 3USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-3,101,0102025-12-31 3USD
AccountsAndOtherReceivablesNetCurrent3,075,0002023-12-31 1USD
OtherLiabilitiesCurrent3,021,7342025-12-31 10USD
ProceedsFromCollectionOfNotesReceivable3,000,0002024-06-30 1USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-2,980,2322025-12-31 3USD
AccountsReceivableGrossCurrent2,761,8422025-12-31 8USD
OtherAccountsPayableAndAccruedLiabilities2,727,4012024-12-31 8USD
AccountsPayableCurrent2,704,6062025-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense2,697,0672025-12-31 3USD
ProceedsFromIssuanceOfCommonStock2,682,9252025-12-31 8USD
PaymentsToAcquireNotesReceivable2,500,0002024-06-30 6USD
CommonStockSharesIssued2,436,9072025-12-31 13shares
CommonStockSharesOutstanding2,436,9072025-12-31 13shares
DebtInstrumentIssuedPrincipal2,400,0002024-06-13 2USD
IncreaseDecreaseInContractWithCustomerLiability2,390,4542025-12-31 9USD
NetCashProvidedByUsedInFinancingActivities2,387,5952025-12-31 15USD
OtherPrepaidExpenseCurrent2,356,2632025-06-30 10USD
StockIssuedDuringPeriodValueOther-2,304,6752024-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationRevenue2,269,3302025-12-31 3USD
GrossProfit2,259,5502025-12-31 15USD
AccountsPayableOtherCurrent2,210,7182025-12-31 4USD
ContractWithCustomerLiabilityRevenueRecognized2,171,0072025-12-31 7USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold2,027,5382025-12-31 3USD
IncreaseDecreaseInAccountsReceivable-2,014,7832025-12-31 15USD
ProceedsFromConvertibleDebt2,000,0002024-12-31 10USD
NetChangeContractHoldersFunds2,000,0002024-06-13 2USD
DeferredRevenueCurrent1,979,9042024-06-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDue1,869,7382025-12-31 6USD
DeferredRevenueRevenueRecognized11,859,9902024-12-31 7USD
OperatingLeaseLiability1,758,0412025-12-31 6USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited1,722,1592024-08-02 2shares
AllowanceForDoubtfulAccountsReceivableCurrent1,671,0602025-12-31 7USD
NotesReceivableNet1,671,0602025-12-31 7USD
AllowanceForDoubtfulOtherReceivablesCurrent1,671,0602025-12-31 6USD
IncreaseDecreaseInAccountsPayable-1,633,7302025-12-31 15USD
PrepaidExpenseCurrent1,628,2342025-12-31 2USD
OtherNonoperatingIncome1,619,4612025-12-31 15USD
FinancingReceivableAllowanceForCreditLosses1,619,0032025-12-31 2USD
ProvisionForOtherCreditLosses1,542,6002025-12-31 4USD
OperatingLeaseRightOfUseAsset1,501,7262025-12-31 12USD
EquityMethodInvestmentAggregateCost1,489,2002023-12-31 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-1,477,7952025-12-31 15USD
SellingAndMarketingExpense1,469,3572025-12-31 15USD
WeightedAverageNumberOfDilutedSharesOutstanding1,441,3702025-12-31 15shares
WeightedAverageNumberOfSharesOutstandingBasic1,441,3702025-12-31 15shares
FiniteLivedIntangibleAssetsGross1,434,6122025-12-31 12USD
LeaseCost1,404,1902025-12-31 15USD
FinanceLeaseRightOfUseAsset1,313,1032024-06-30 4USD
ConversionOfStockAmountConverted11,300,0002024-12-31 3USD
PartnersCapitalAccountUnitsSoldInPublicOffering1,275,8622024-05-15 2shares
StockIssuedDuringPeriodValueShareBasedCompensation1,266,8922022-12-31 3USD
DepositsAssetsCurrent1,265,3382025-12-31 4USD
RepaymentsOfNotesPayable1,217,8232024-12-31 6USD
InvestmentIncomeInterest1,204,8392024-12-31 2USD
DepositAssets1,159,6832024-12-31 8USD
AccountsReceivableNetCurrent1,124,7472025-12-31 12USD
ReceivablesNetCurrent1,124,7472025-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,092,2362025-12-31 15USD
ConversionOfStockSharesConverted11,040,0002024-12-31 5shares
ProvisionForDoubtfulAccounts1,038,1482025-12-31 8USD
NonoperatingIncomeExpense1,024,5592025-12-31 15USD
ProceedsFromIssuanceOfPrivatePlacement1,000,0002025-12-31 3USD
OperatingLeaseLiabilityNoncurrent989,5032025-12-31 12USD
ConvertibleNotesPayable945,8332024-12-31 4USD
Depreciation939,1662025-12-31 9USD
OtherReceivables929,5302024-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations927,3922023-06-30 2USD
StockIssuedDuringPeriodSharesIssuedForServices900,0002024-11-11 1shares
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths846,7942025-12-31 6USD
OperatingLeaseCost827,3492025-12-31 15USD
GainOrLossOnSaleOfStockInSubsidiary825,1532022-12-31 3USD
IncreaseDecreaseInDeferredRevenue823,8742023-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo799,9182025-12-31 6USD
OtherReceivablesGrossCurrent770,3482025-12-31 4USD
OperatingLeaseLiabilityCurrent768,5382025-12-31 12USD
PropertyPlantAndEquipmentGross753,3342025-12-31 12USD
FiniteLivedIntangibleAssetsAccumulatedAmortization721,5972025-12-31 12USD
AmortizationOfIntangibleAssets718,0512025-12-31 15USD
FiniteLivedIntangibleAssetsNet713,0152025-12-31 12USD
IntangibleAssetsNetExcludingGoodwill713,0152025-12-31 12USD
IncreaseDecreaseInOperatingLeaseLiability-678,8182025-12-31 15USD
OperatingLeasePayments678,8182025-12-31 5USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities678,3122025-12-31 9USD
DebtConversionConvertedInstrumentAmount1678,3122025-12-31 5USD
PropertyPlantAndEquipmentOtherNet667,3762025-06-30 8USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables648,6532025-06-30 2USD
IncreaseDecreaseInOtherCurrentLiabilities-647,3882025-12-31 15USD
AccruedLiabilitiesCurrent636,1942025-12-31 12USD
AllocatedShareBasedCompensationExpense630,0002024-12-31 6USD
StockGrantedDuringPeriodValueSharebasedCompensation630,0002024-12-31 3USD
OtherNonoperatingExpense598,7992024-12-31 3USD
FinancingInterestExpense594,9022025-12-31 12USD
ShortTermLeaseCost576,8412025-12-31 15USD
FinitelivedIntangibleAssetsAcquired1549,0702025-12-31 10USD
PaymentsToAcquireIntangibleAssets549,0702025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear542,8662025-06-30 1USD
StockIssuedDuringPeriodSharesNewIssues533,0002022-12-31 1shares
ConvertibleNotesPayableCurrent529,7682025-12-31 12USD
ProceedsFromOtherDebt521,7302024-12-31 5USD
ImpairmentOfLeasehold513,7942024-12-31 7USD
EarnestMoneyDeposits500,0002024-06-30 3USD
ConversionOfStockSharesIssued1492,2472024-05-06 1shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment466,2702025-12-31 12USD
OtherOperatingActivitiesCashFlowStatement450,7802024-12-31 10USD
ProceedsFromSaleOfIntangibleAssets429,3272025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear405,5292025-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths383,9892025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive376,8032023-06-30 1USD
RepaymentsOfConvertibleDebt364,6202024-06-30 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-350,2462025-12-31 13USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-350,2452025-12-31 15USD
RepaymentsOfDebt344,0532025-06-30 5USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain331,5842022-06-30 1USD
InterestAndDebtExpense316,6672025-06-30 3USD
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesCarryingAmountNet300,9072023-06-30 2USD
DebtInstrumentAnnualPrincipalPayment300,0002022-08-29 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1300,0002024-08-02 2USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan300,0002024-12-31 2USD
DebtDefaultShorttermDebtAmount300,0002025-06-30 1USD
PropertyPlantAndEquipmentNet287,0642025-12-31 12USD
IncomeTaxReconciliationNondeductibleExpense281,7272025-12-31 15USD
FinanceLeaseLiability248,7682023-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo242,8402025-12-31 4USD
InterestExpenseOther241,8902023-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss241,7922025-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-237,5412025-12-31 12USD
MinorityInterest-231,6112025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree223,0262025-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive215,2522023-12-31 1USD
AllowanceForNotesAndLoansReceivableCurrent208,8692025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour207,9752024-12-31 4USD
FinanceLeaseLiabilityNoncurrent204,7582023-12-31 2USD
NetCashProvidedByUsedInInvestingActivities-204,1202025-12-31 15USD
LineOfCreditFacilityCollateralFeesAmount200,0002022-12-12 13USD
FinanceLeaseLiabilityPaymentsDue186,6242024-12-31 4USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-175,0992025-12-31 15USD
LeaseholdImprovementsGross171,2212024-12-31 9USD
ShortTermBorrowings166,4382024-12-31 2USD
NetIncomeLossAttributableToNoncontrollingInterest-158,7712025-12-31 15USD
IncreaseDecreaseInInventories-154,0922025-12-31 15USD
LongTermLoansPayable143,3422025-06-30 11USD
OtherNoncashExpense128,2662023-12-31 5USD
DisposalGroupIncludingDiscontinuedOperationOtherExpense120,7782025-12-31 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount111,6972025-12-31 6USD
LoansPayable102,1492025-12-31 12USD
LoansPayableCurrent102,1492025-12-31 12USD
ShortTermBankLoansAndNotesPayable100,0002024-06-18 2USD
ShortTermLeaseCommitmentAmount98,7892024-05-10 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability96,5712025-06-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree86,1862025-12-31 2USD
PaymentsForPurchaseOfOtherAssets184,3772025-12-31 15USD
PaymentsToAcquireMachineryAndEquipment84,3772025-12-31 9USD
InventoryNet82,7362025-06-30 11USD
GainLossOnSaleOfPropertyPlantEquipment-78,9972025-12-31 1USD
AccountsAndNotesReceivableNet75,0002024-06-30 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent64,2212023-06-30 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets54,8252025-12-31 15USD
DebtInstrumentIncreaseAccruedInterest50,1632024-06-30 1USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance46,0632022-12-31 1USD
OtherAssetImpairmentCharges44,8272022-12-31 1USD
FinanceLeaseLiabilityCurrent44,0102023-12-31 2USD
DisposalGroupDeferredGainOnDisposal42,1502022-12-31 2USD
FinanceLeaseLiabilityPaymentsDueYearFive42,1432023-12-31 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths40,7182024-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearFour40,7182024-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearThree40,7182024-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearTwo40,7182024-12-31 4USD
ImpairmentOfLongLivedAssetsToBeDisposedOf33,2172024-06-30 1USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment132,7942024-12-31 1USD
IncreaseDecreaseInDueToRelatedParties-26,8362024-12-31 8USD
OtherLiabilities25,9292023-12-31 4USD
LoansAndLeasesReceivableRelatedParties25,2442024-06-30 7USD
RelatedPartyDepositLiabilities25,2442024-06-30 6USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive23,7522024-12-31 4USD
FinanceLeaseLiabilityUndiscountedExcessAmount20,1862024-12-31 4USD
GainsLossesOnSalesOfAssets15,0622025-12-31 3USD
IncomeTaxExpenseBenefitContinuingOperationsGovernmentGrants13,1832025-12-31 13USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-9,6732023-06-30 2USD
InterestExpenseDebt4,1292025-06-30 6USD
PaymentsToEmployees4,0002025-06-30 3SGD
PaymentsToEmployees3,0002025-06-30 3USD
RelatedPartyTransactionAmountsOfTransaction-1,8712025-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod1,6422023-01-01 3shares
StockholdersEquityOtherShares1,3402022-08-29 2shares
ExchangeFees5932023-12-31 2USD
CommonStockValue1132025-12-31 12USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-232025-12-31 13USD
EarningsPerShareBasic-62025-12-31 15USD/shares
EarningsPerShareDiluted-62025-12-31 15USD/shares
IncomeLossFromContinuingOperationsPerBasicShare-42025-12-31 3USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare-42025-12-31 3USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare-22025-12-31 3USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare-22025-12-31 3USD/shares
EquityOwnershipPercentageExcludingConsolidatedEntityAndEquityMethodInvestee12022-06-29 3pure
StockIssuedDuringPeriodValueNewIssues12025-12-31 6USD
SaleOfStockPercentageOfOwnershipAfterTransaction12024-12-31 4pure
RevenueRemainingPerformanceObligationPercentage02025-12-31 7pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02024-12-31 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 14pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment02024-06-30 2pure
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger02024-12-31 6pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 3pure
ShortTermDebtInterestRateIncrease02023-11-09 1pure
ShortTermDebtPercentageBearingFixedInterestRate02024-01-05 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02025-12-31 3pure
CommonStockParOrStatedValuePerShare02025-12-31 9USD/shares
CommonStockNoParValue02024-06-30 6USD/shares
LineOfCreditFacilityInterestRateDuringPeriod02022-12-12 13pure

What to be careful about

What this model itself distrusts about WBUY's figures. Written by the derivation as it ran, not added afterwards.