Every figure this model derived for WATT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 318,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 31,192,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 43,848,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 4,991,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 40,093,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 11,000 | InterestPaidNet |
2026-06-30 |
| ocf | -15,727,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 10,483,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 185,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up WATT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -79.64 |
| current ratio | 8.9 |
| current ratio reported | 8.79 |
| deferred revenue growth | 540.0 |
| dilution pct | 523.59 |
| fcf margin | -153.06 |
| growth cv | 1.54 |
| interest cover | -787.55 |
| operating margin | -82.64 |
| owner earnings margin | -154.82 |
| revenue growth | 430.52 |
| revenue growth per share | -14.93 |
| roic | -76.89 |
| rule of 40 | 347.88 |
| sbc pct revenue | 1.76 |
What this model itself distrusts about WATT's figures. Written by the derivation as it ran, not added afterwards.