Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

Wah Fu Education Group Ltd. (WAFU)

Every figure this model derived for WAFU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 50,794 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 9,024,289 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-03-31
current assets 12,721,885 AssetsCurrent 2026-03-31
current liabilities 3,086,687 LiabilitiesCurrent 2026-03-31
equity 10,032,358 StockholdersEquity 2026-03-31
ocf -1,391,577 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 6,354,274 Revenues 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up WAFU on one particular measure came for.

RatioValue
cash operating margin-12.5
current ratio6.34
current ratio reported4.12
deferred revenue growth-34.11
dilution pct-28.46
ev owner earnings3.29
ev sales-0.75
fcf margin-22.7
operating margin-13.47
owner earnings margin-22.7
revenue growth2.71
revenue growth per share43.57
roic-67.07
rpo growth-16.67
rule of 40-10.76
sbc pct revenue0.0

Everything else this filing tags

222 more elements from WAFU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized30,000,0002024-03-31 19shares
Assets14,445,8292026-03-31 22USD
LiabilitiesAndStockholdersEquity14,445,8292026-03-31 22USD
CashAndCashEquivalentsAtCarryingValue12,567,4632023-03-31 24USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest11,286,1612026-03-31 42USD
Cash9,024,2892026-03-31 22USD
RevenueFromContractWithCustomerIncludingAssessedTax7,223,2202024-03-31 3USD
DepositsAssetsCurrent5,500,0002024-09-25 1CNY
AdditionalPaidInCapitalCommonStock5,139,1162026-03-31 4USD
AdditionalPaidInCapital5,124,2362024-03-31 18USD
ProceedsFromIssuanceInitialPublicOffering4,821,4722020-03-31 5USD
RetainedEarningsAccumulatedDeficit4,791,7192026-03-31 22USD
StockIssuedDuringPeriodValueNewIssues4,593,7992020-03-31 12USD
ProceedsFromCollectionOfLongtermLoansToRelatedParties4,562,1532026-03-31 4USD
CostOfRevenue4,482,9992026-03-31 33USD
ExcessStockSharesIssued4,440,0852024-03-31 8shares
ExcessStockSharesOutstanding4,440,0852024-03-31 8shares
CommonStockSharesIssued4,410,0592024-03-31 18shares
CommonStockSharesOutstanding4,410,0592024-03-31 18shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted4,381,0332021-03-31 12shares
Deposits3,921,9252019-03-31 2USD
Liabilities3,159,6682026-03-31 22USD
WeightedAverageNumberOfDilutedSharesOutstanding2,922,5592026-03-31 12shares
WeightedAverageNumberOfSharesOutstandingBasic2,922,5592026-03-31 12shares
OperatingExpenses2,703,8942026-03-31 33USD
PaymentsToAcquireInvestments2,501,8252020-03-31 3USD
DeferredRevenueCurrent2,110,6282023-03-31 23USD
GrossProfit1,848,1002026-03-31 33USD
ReceivablesNetCurrent1,820,1932026-03-31 2USD
LoansAndLeasesReceivableRelatedParties1,795,0242025-03-31 15USD
GeneralAndAdministrativeExpense1,670,8152026-03-31 33USD
AccountsReceivableGrossCurrent1,664,5432026-03-31 8USD
IncreaseDecreaseInDeferredRevenue-1,566,9772023-03-31 24USD
PropertyPlantAndEquipmentGross1,551,8082024-03-31 18USD
AccountsReceivableGross1,328,9802023-03-31 16USD
PropertyPlantAndEquipmentOther1,303,3992026-03-31 4USD
MinorityInterest1,253,8032026-03-31 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,107,1032026-03-31 27USD
NetIncomeLoss-1,105,5362026-03-31 33USD
ContractWithCustomerLiabilityCurrent1,078,5522026-03-31 6USD
TaxesPayableCurrent1,059,5632026-03-31 22USD
TaxesPayableCurrentAndNoncurrent1,059,5632026-03-31 22USD
SellingExpense1,033,0792026-03-31 33USD
SellingGeneralAndAdministrativeExpense1,033,0792026-03-31 6USD
CashAndDueFromBanks986,9572024-03-31 2USD
ProfitLoss-929,9172026-03-31 33USD
AccountsReceivableNet901,2962026-03-31 22USD
AccountsReceivableNetCurrent901,2962026-03-31 22USD
OtherReceivablesNetCurrent890,8762026-03-31 16USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment881,8232026-03-31 22USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance867,5302026-03-31 4USD
OperatingIncomeLoss-855,7942026-03-31 33USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-845,3582023-03-31 12USD
DeferredRevenueRevenueRecognized1836,6622022-03-31 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-810,1132026-03-31 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-808,8922026-03-31 33USD
RevenueRemainingPerformanceObligation800,0002026-03-31 2USD
DepositsAssetsCurrent797,3332026-03-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-795,2372019-03-31 6USD
NotesAndLoansReceivableNetNoncurrent788,0832026-03-31 4USD
NotesReceivableNet788,0832026-03-31 4USD
AllowanceForDoubtfulAccountsReceivable763,2472026-03-31 22USD
AllowanceForDoubtfulAccountsReceivableCurrent763,2472026-03-31 9USD
RecordedThirdPartyEnvironmentalRecoveriesNet719,1982024-03-31 14USD
AllowanceForDoubtfulAccountsReceivableRecoveries693,6392023-03-31 6USD
ComprehensiveIncomeNetOfTax-679,2752026-03-31 33USD
IncreaseDecreaseInContractWithCustomerLiability-624,8942026-03-31 9USD
DeferredRevenue620,3322019-03-31 2USD
DeferredTaxAssetsGross552,5732026-03-31 22USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations525,2492021-03-31 12USD
RestrictedCash500,0002023-03-31 1CNY
CashFDICInsuredAmount500,0002026-03-31 2CNY
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-493,8872024-03-31 27USD
PropertyPlantAndEquipmentOwnedNet493,1172024-03-31 4USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-483,3922026-03-31 18USD
OperatingLossCarryforwards465,0592020-03-31 6USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax446,5252026-03-31 33USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax446,5252026-03-31 6USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables443,1632024-03-31 11USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents432,0032026-03-31 9USD
PropertyPlantAndEquipmentNet421,5772026-03-31 22USD
DeferredOfferingCosts417,1002019-03-31 5USD
LeaseCost413,4452023-03-31 5USD
OperatingLeaseInitialDirectCostExpenseOverTerm413,4452023-03-31 6USD
PropertyPlantAndEquipmentOtherNet411,7362025-03-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards384,7802026-03-31 14USD
DeferredTaxAssetsValuationAllowance384,7802026-03-31 22USD
DebtInstrumentFaceAmount381,0632017-12-25 2CNY
OtherLiabilitiesCurrent367,0772026-03-31 2USD
DueToAffiliateCurrent315,5122022-03-31 10USD
DueToRelatedPartiesCurrent315,5122022-03-31 14USD
AccruedLiabilitiesAndOtherLiabilities277,8172026-03-31 4USD
IncreaseDecreaseInAccountsReceivable271,0142026-03-31 33USD
DeferredCosts262,5772024-03-31 18USD
ImpairmentChargeOnReclassifiedAssets261,5742020-03-31 9USD
OperatingLeasesFutureMinimumPaymentsReceivable242,2402019-03-31 2USD
OperatingLeaseExpense234,1152023-03-31 15USD
DeferredTaxLiabilitiesTaxDeferredIncome219,1772020-03-31 6USD
RepaymentsOfDebt218,9372017-12-25 2CNY
OperatingLeaseCost202,6222026-03-31 6USD
SecuritiesLoaned200,0002023-02-13 8CNY
IncreaseDecreaseInOtherOperatingLiabilities-196,8482023-03-31 21USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest195,8842026-03-31 33USD
LesseeOperatingLeaseLiabilityPaymentsDue193,0882026-03-31 9USD
OperatingLeaseLiability187,9352026-03-31 6USD
OperatingLeaseRightOfUseAsset177,0142026-03-31 17USD
NetIncomeLossAttributableToNoncontrollingInterest175,6192026-03-31 33USD
OtherDepreciationAndAmortization174,6712024-03-31 18USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent173,7912024-03-31 18USD
DeferredTaxAssetsNet167,7932026-03-31 16USD
DeferredIncomeTaxAssetsNet167,7932026-03-31 4USD
DeferredRevenuePeriodIncreaseDecrease-161,4232022-03-31 14USD
OperatingLeasesRentExpenseNet149,1372019-03-31 6USD
AccountsPayableCurrent147,9092026-03-31 8USD
RepaymentsOfRelatedPartyDebt144,9142026-03-31 3USD
AccountsAndOtherReceivablesNetCurrent143,9202020-03-31 6USD
PaymentsForProceedsFromLongtermInvestments139,5262024-03-31 5USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears135,1822019-03-31 2USD
LongTermInvestments129,1272026-03-31 5USD
ProvisionForDoubtfulAccounts128,9482026-03-31 33USD
NetCashProvidedByUsedInFinancingActivities-124,8972026-03-31 27USD
IncomeTaxExpenseBenefit121,0252026-03-31 33USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths118,4212026-03-31 3USD
IncreaseDecreaseInOtherReceivables-115,4382026-03-31 33USD
OperatingLeaseLiabilityCurrent114,9542026-03-31 17USD
OperatingLossCarryforwardsValuationAllowance113,0622020-03-31 6USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability110,4982026-03-31 7USD
DeferredIncomeTaxExpenseBenefit103,9702026-03-31 33USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears98,8632019-03-31 2USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities95,7142026-03-31 9USD
DeferredOtherTaxExpenseBenefit94,4982024-03-31 6USD
DeferredTaxAssetsDeferredIncome89,1392026-03-31 16USD
LongTermLoansPayable86,9822026-03-31 2USD
OtherAssetsCurrent85,2312026-03-31 22USD
OperatingLeaseRightOfUseAssetAmortizationExpense82,1862026-03-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses78,6542026-03-31 16USD
InvestmentIncomeInterest78,3272026-03-31 33USD
OperatingLeaseLiabilityNoncurrent72,9812026-03-31 17USD
RestrictedCash72,8052023-03-31 1USD
IncreaseDecreaseInOtherAccountsPayable-67,3572026-03-31 33USD
ProceedsFromContributionsFromAffiliates65,1682019-03-31 9USD
CashFDICInsuredAmount64,2672025-03-31 2USD
IncreaseDecreaseInOperatingLeaseLiability-63,0922026-03-31 9USD
DepreciationDepletionAndAmortization61,2572026-03-31 33USD
Depreciation61,2572026-03-31 6USD
DepreciationAndAmortization61,2572026-03-31 6USD
StockIssuedDuringPeriodSharesPurchaseOfAssets59,0522021-04-02 5shares
SharesIssued59,0522021-04-01 1shares
StockIssuedDuringPeriodSharesOther59,0522021-04-01 1shares
DebtInstrumentFaceAmount56,6292026-03-31 2USD
FinancingReceivableAllowanceForCreditLosses56,6292026-03-31 2USD
GainLossOnSaleOfEquityInvestments56,4212018-03-31 5USD
ValueAddedTaxReceivable54,2962023-03-31 16USD
ProceedsFromRelatedPartyDebt-53,4442019-03-31 2USD
ProceedsFromSaleOfLoansHeldForInvestment52,8152018-03-31 3USD
CapitalExpendituresIncurredButNotYetPaid50,7942026-03-31 33USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo49,7782026-03-31 9USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities48,9322023-03-31 18USD
InterestIncomeExpenseNet46,9142026-03-31 31USD
NonoperatingIncomeExpense46,9022026-03-31 33USD
CommonStockValue44,1062024-03-31 18USD
OtherLoansPayableCurrent40,8152026-03-31 22USD
DepositsAssetsNoncurrent40,3502026-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour38,6522023-03-31 2USD
ExciseAndSalesTaxes38,0482019-03-31 6USD
RepaymentsOfDebt31,7392026-03-31 2USD
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares29,5262023-06-20 5shares
StockIssuedDuringPeriodSharesStockOptionsExercised29,5262021-04-02 7shares
PaymentsToFundLongtermLoansToRelatedParties29,1902023-03-31 21USD
SecuritiesLoaned27,7002024-03-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree24,8892026-03-31 8USD
NetCashProvidedByUsedInInvestingActivities-22,6322026-03-31 33USD
OtherReceivablesGrossCurrent20,5692026-03-31 2USD
ProceedsFromRepaymentsOfRelatedPartyDebt20,0172026-03-31 23USD
CurrentIncomeTaxExpenseBenefit17,0552026-03-31 33USD
OtherNonoperatingIncomeExpense-16,0372026-03-31 27USD
GainLossOnInvestments-15,3882026-03-31 6USD
AssetImpairmentCharges15,3882026-03-31 3USD
LossOnSaleOfInvestments15,3882026-03-31 1USD
IncomeTaxesPaid15,2282026-03-31 33USD
ProceedsFromIssuanceOfCommonStock14,8802025-03-31 2USD
IncreaseDecreaseInOtherCurrentAssets-14,2322026-03-31 33USD
GainLossOnSaleOfInvestments-12,2772023-03-31 7USD
IncomeLossFromEquityMethodInvestments-12,2772023-03-31 6USD
Investments12,2772022-03-31 9USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures12,2772022-03-31 15USD
IncreaseDecreaseInDepositOtherAssets-9,1732022-03-31 15USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears8,1952019-03-31 2USD
IntangibleAssetsNetExcludingGoodwill7,4562024-03-31 5USD
IncreaseDecreaseInAccruedTaxesPayable-6,2962026-03-31 33USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,1532026-03-31 3USD
OtherNonoperatingExpense3,4032019-03-31 6USD
RepaymentOfNotesReceivableFromRelatedParties2,9192023-03-31 14USD
GainLossOnDispositionOfAssets-9382023-03-31 19USD
GainLossOnSaleOfPropertyPlantEquipment-7742026-03-31 9USD
ProceedsFromSaleOfPropertyPlantAndEquipment2492025-03-31 19USD
DeferredTaxAssetsLiabilitiesNet602024-03-31 16USD
EquityMethodInvestmentAggregateCost142019-09-09 1USD
SharesIssuedPricePerShare62021-04-01 9USD/shares
SaleOfStockPricePerShare62021-04-02 5USD/shares
SharePrice62021-04-01 2USD/shares
NumberOfReportableSegments22020-03-31 1segments
NumberOfReportableSegments22026-03-31 1Segment
NumberOfOperatingSegments22026-03-31 1Segment
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-03-31 31pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 31pure
EarningsPerShareBasic-02026-03-31 21USD/shares
EarningsPerShareDiluted-02026-03-31 21USD/shares
EffectiveIncomeTaxRateContinuingOperations02024-03-31 27pure
EarningsPerShareBasicAndDiluted02021-03-31 12USD/shares
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02025-03-31 6pure
EffectiveIncomeTaxRateReconciliationTaxCreditsOther02020-03-31 3pure
EquityMethodInvestmentOwnershipPercentage02020-03-31 7pure
InvestmentInterestRate02018-09-27 6pure
ShortTermDebtPercentageBearingVariableInterestRate02026-03-31 3pure
LongTermDebtPercentageBearingFixedInterestRate02018-09-27 3pure
ShortTermDebtPercentageBearingFixedInterestRate02026-03-31 3pure
EffectiveIncomeTaxRateReconciliationDeductions02026-03-31 8pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 10pure
CommonStockParOrStatedValuePerShare02024-03-31 19USD/shares
DebtConversionOriginalDebtInterestRateOfDebt02026-03-31 9pure
NotesAndLoansReceivableNetCurrent02026-03-31 2USD

What to be careful about

What this model itself distrusts about WAFU's figures. Written by the derivation as it ran, not added afterwards.