Every figure this model derived for WAB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 285,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 670,000,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 6,041,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,387,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 11,214,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 284,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,999,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 11,980,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 94,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up WAB on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 21.74 |
| current ratio | 1.34 |
| current ratio reported | 1.12 |
| deferred revenue growth | -6.2 |
| dilution pct | -2.12 |
| ebit cagr | 20.92 |
| ebit yoy | 14.65 |
| fcf margin | 14.31 |
| growth cv | 0.49 |
| interest cover | 6.92 |
| net debt ebitda | 3.01 |
| operating margin | 16.39 |
| owner earnings margin | 13.52 |
| revenue growth | 13.43 |
| revenue growth per share | 15.88 |
| roic | 8.27 |
| rpo growth | 5.77 |
| rule of 40 | 29.82 |
| sbc pct revenue | 0.78 |
What this model itself distrusts about WAB's figures. Written by the derivation as it ran, not added afterwards.