Every figure this model derived for VZ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 17,268,000,000 | PaymentsToAcquireOtherProductiveAssets |
2026-06-30 |
| cash | 2,102,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 37,571,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 62,211,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 105,196,000,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 7,348,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 38,799,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 138,895,000,000 | Revenues |
2026-06-30 |
| sbc | 0 | ShareBasedCompensation |
2016-12-31 |
The figures themselves rather than their scores — what somebody looking up VZ on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.25 |
| current ratio | 0.69 |
| current ratio reported | 0.6 |
| deferred revenue growth | 0.25 |
| dilution pct | 0.19 |
| ebit cagr | -1.86 |
| ebit yoy | -3.28 |
| ev ebit | 12.76 |
| ev owner earnings | 16.9 |
| ev sales | 2.62 |
| fcf margin | 15.5 |
| growth cv | 1.4 |
| interest cover | 3.88 |
| net debt ebitda | 3.33 |
| operating margin | 20.54 |
| owner earnings margin | 15.5 |
| revenue growth | 1.38 |
| revenue growth per share | 1.19 |
| roic | 8.55 |
| rule of 40 | 21.92 |
| sbc pct revenue | 0.0 |
What this model itself distrusts about VZ's figures. Written by the derivation as it ran, not added afterwards.