Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
8M
16M
24M
FY12: 540.2K
FY13: 332.7K
FY14: 651K
FY15: 47.3K
FY16: 40.2K
FY17: 16.8K
FY18: 342K
FY19: 13.7M
FY20: 21M
FY21: 1.7M
FY22: 116.5K
FY23: 525.9K
FY24: 136K
FY25: 54.8K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-4M
0
4M
8M
12M
FY10: -191.8K
FY11: 120.6K
FY12: 100.1K
FY13: 212K
FY14: 306K
FY15: 28.6K
FY16: 19.7K
FY17: -4.7K
FY18: -43.8K
FY19: 6.4M
FY20: 11M
FY21: -241.9K
FY22: -388.7K
FY23: 384.6K
FY24: 69.6K
FY25: 31.8K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: -3.2M
FY11: -2.5M
FY12: -2.1M
FY13: -228K
FY14: -384
FY15: -212.7K
FY16: 38K
FY17: 42.1K
FY18: 0
FY19: -4.9M
FY20: -4.8M
FY21: 2.5M
FY22: -887.6K
FY23: -7.3M
FY24: 4.2M
FY25: -456
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY10: -3.2M
FY11: -3.6M
FY12: -2.7M
FY13: -2.5M
FY14: -1.4M
FY15: -1.2M
FY16: -1.2M
FY17: -1.2M
FY18: -5.4M
FY19: -7.7M
FY20: -7.6M
FY21: -2.7M
FY22: -4M
FY23: -5.2M
FY24: 759.5K
FY25: -1.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
3.5M
7M
10.5M
FY12: 440.1K
FY13: 120.7K
FY14: 345K
FY15: 18.6K
FY16: 20.5K
FY17: 21.5K
FY18: 385.8K
FY19: 7.3M
FY20: 10M
FY21: 1.9M
FY22: 505.2K
FY23: 141.3K
FY24: 66.3K
FY25: 23K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-3M
-2M
-1M
0
1M
2M
3M
FY10: -1.7M
FY11: -1.3M
FY12: -1.6M
FY13: -1M
FY14: -634.3K
FY15: -656.8K
FY16: -907.4K
FY17: -499K
FY18: -1.5M
FY19: -1.5M
FY20: -2.3M
FY21: -2.9M
FY22: -515.5K
FY23: -442.7K
FY24: -100K
FY25: -180.4K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-3M
-1.5M
0
1.5M
3M
4.5M
FY20: -2.4M
FY21: -3M
FY20
FY21
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
400M
800M
1.2B
FY20: 1.1B
FY21: 12.7M
FY22: 12.9M
FY23: 12.5M
FY24: 13.4M
FY25: 19.6M
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.27
-0.18
-0.09
0.00
0.09
0.18
0.27
Q4 '10: -0.22
Q1 '11: -0.24
Q2 '11: -0.25
Q3 '11: -0.23
Q4 '11: -0.23
Q1 '12: -0.20
Q2 '12: -0.15
Q3 '12: -0.14
Q4 '12: -0.14
Q1 '13: -0.14
Q2 '13: -0.14
Q3 '13: -0.13
Q4 '13: -0.11
Q1 '14: -0.08
Q2 '14: -0.06
Q3 '14: -0.05
Q4 '14: -0.04
Q1 '15: -0.04
Q2 '15: -0.03
Q3 '15: -0.02
Q4 '15: 0.02
Q1 '16: 0.03
Q2 '16: 0.03
Q3 '16: 0.03
Q4 '16: 0.02
Q1 '17: 0.02
Q2 '17: 0.02
Q3 '17: 0.02
Q4 '17: 0.00
Q1 '18: -0.01
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: -0.01
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: -0.23
Q1 '12
Q3 '13
Q1 '15
Q3 '16
Q1 '18
Q3 '19
Q1 '21
Q3 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.