Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700K
1.4M
2.1M
FY16: 1.5M
FY17: 1.4M
FY18: 1.5M
FY19: 1.4M
FY20: 1.1M
FY21: 1.4M
FY22: 1.2M
FY23: 1.5M
FY24: 1.6M
FY25: 1.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
600K
1.2M
1.8M
FY16: 1.3M
FY17: 1.2M
FY18: 1.3M
FY19: 1.3M
FY20: 1M
FY21: 1.3M
FY22: 1.1M
FY23: 1.3M
FY24: 1.4M
FY25: 1.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY16: -1.6M
FY17: -1.3M
FY18: -1.3M
FY19: -601.4K
FY20: -727.4K
FY21: -436K
FY22: -306.5K
FY23: 40.2K
FY24: -9.1K
FY25: 33.9K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY16: -1.7M
FY17: -1.5M
FY18: -1.4M
FY19: -796.2K
FY20: -822.5K
FY21: -435.7K
FY22: -404.9K
FY23: -69.7K
FY24: -107.2K
FY25: -72.4K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
150K
300K
450K
FY17: 227.1K
FY18: 169.6K
FY19: 134.8K
FY20: 132.5K
FY21: 134.7K
FY22: 140.6K
FY23: 144.9K
FY24: 166.8K
FY25: 302.3K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-600K
-400K
-200K
0
200K
400K
600K
FY16: -496.9K
FY17: -527.4K
FY18: -260.3K
FY19: -6K
FY20: -248.8K
FY21: 21.4K
FY22: -217K
FY23: 29.4K
FY24: 60.1K
FY25: -13.5K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-750K
-500K
-250K
0
250K
500K
750K
FY16: -554.4K
FY17: -710.7K
FY18: -323.8K
FY19: -58.9K
FY20: -310.8K
FY21: -17K
FY22: -219.8K
FY23: 20K
FY24: 54.7K
FY25: -18.7K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY21: 29.6M
FY22: 31.7M
FY23: 32.6M
FY24: 32.9M
FY25: 33.4M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q3 '12: -1.34
Q4 '12: -0.52
Q1 '13: -0.49
Q2 '13: -0.45
Q3 '13: -0.39
Q4 '13: -0.39
Q1 '14: -0.37
Q2 '14: -0.39
Q3 '14: -0.43
Q4 '14: -0.39
Q1 '15: -0.37
Q2 '15: -0.29
Q3 '15: -0.22
Q4 '15: -0.19
Q1 '16: -0.18
Q2 '16: -0.17
Q3 '16: -0.16
Q4 '16: -0.18
Q1 '17: -0.15
Q2 '17: -0.14
Q3 '17: -0.13
Q4 '17: -0.10
Q1 '18: -0.09
Q2 '18: -0.09
Q3 '18: -0.07
Q4 '18: -0.07
Q1 '19: -0.06
Q2 '19: -0.05
Q3 '19: -0.06
Q4 '19: -0.05
Q1 '20: -0.05
Q2 '20: -0.05
Q3 '20: -0.04
Q4 '20: -0.03
Q1 '21: -0.03
Q2 '21: -0.02
Q1 '23: -0.01
Q2 '23: -0.01
Q1 '26: 0.00
Q2 '26: 0.00
Q3 '13
Q4 '14
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.