Vuzix Corp (VUZI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 6M 12M 18M Q4 '10: 12.3M Q1 '11: 14.3M Q2 '11: 14.7M Q3 '11: 13.2M Q4 '11: 7.9M Q1 '12: 4.9M Q2 '12: 3.3M Q3 '12: 2.8M Q4 '12: 3.2M Q1 '13: 2.9M Q2 '13: 2.9M Q3 '13: 2.5M Q4 '13: 2.4M Q1 '14: 2.4M Q2 '14: 2.5M Q3 '14: 2.8M Q4 '14: 3M Q1 '15: 3M Q2 '15: 2.7M Q3 '15: 3.1M Q4 '15: 2.7M Q1 '16: 2.3M Q2 '16: 2.4M Q3 '16: 2M Q4 '16: 1.5M Q1 '17: 2.4M Q2 '17: 3.1M Q3 '17: 3.9M Q4 '17: 5.5M Q1 '18: 5.9M Q2 '18: 7.2M Q3 '18: 7.7M Q4 '18: 8.1M Q1 '19: 7.9M Q2 '19: 7.5M Q3 '19: 6.7M Q4 '19: 6.7M Q1 '20: 6.8M Q2 '20: 7.7M Q3 '20: 9.3M Q4 '20: 11.6M Q1 '21: 14M Q2 '21: 13.8M Q3 '21: 14.1M Q4 '21: 13.2M Q1 '22: 11.8M Q2 '22: 11.8M Q3 '22: 12.3M Q4 '22: 11.8M Q1 '23: 13.5M Q2 '23: 15.2M Q3 '23: 14M Q4 '23: 12.1M Q1 '24: 9.9M Q2 '24: 6.3M Q3 '24: 5.5M Q4 '24: 5.8M Q1 '25: 5.3M Q2 '25: 5.5M Q3 '25: 5.3M Q4 '25: 6.3M Q1 '26: 6.1M Q2 '26: 5.9M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Gross Profit TTM

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q4 '10: 3.8M Q1 '11: 4.9M Q2 '11: 5.6M Q3 '11: 5.1M Q4 '12: 887.3K Q1 '13: 930K Q2 '13: 1M Q3 '13: 994.4K Q4 '13: 807K Q1 '14: 753.3K Q2 '14: 720.8K Q3 '14: 776.3K Q4 '14: 930.2K Q1 '15: 760.3K Q2 '15: 534.6K Q3 '15: 656.4K Q4 '15: 566.2K Q1 '16: 148.7K Q2 '16: -12.6K Q3 '16: -575.3K Q4 '16: -602.3K Q1 '17: -214.4K Q2 '17: -517.9K Q3 '17: -373.3K Q4 '17: -676.7K Q1 '18: -648.4K Q2 '18: 451.3K Q3 '18: 1.2M Q4 '18: 1.8M Q1 '19: 1.6M Q2 '19: 1.1M Q3 '19: 260.5K Q4 '19: -4.4M Q1 '20: -4.4M Q2 '20: -3.7M Q3 '20: -3.1M Q4 '20: 1.6M Q1 '21: 2.6M Q2 '21: 2.4M Q3 '21: 2.4M Q4 '21: 2M Q1 '22: 1.4M Q2 '22: 1.1M Q3 '22: 1.6M Q4 '22: 1.5M Q1 '23: 1.9M Q2 '23: 2.6M Q3 '23: 1.5M Q4 '23: -2.6M Q1 '24: -3.6M Q2 '24: -4.9M Q3 '24: -4.9M Q4 '24: -5.6M Q1 '25: -5.8M Q2 '25: -6.2M Q3 '25: -6.4M Q4 '25: -1.1M Q1 '26: -1.2M Q2 '26: -1.1M Q2 '11 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Operating Income TTM

-90M -60M -30M 0 30M 60M 90M Q4 '10: -3.9M Q1 '11: -2.6M Q2 '11: -1.9M Q3 '11: -2.1M Q4 '11: -3.1M Q1 '12: -3.9M Q2 '12: -4.3M Q3 '12: -4.1M Q4 '12: -4.2M Q1 '13: -4M Q2 '13: -4.1M Q3 '13: -4.3M Q4 '13: -4.7M Q1 '14: -4.9M Q2 '14: -4.8M Q3 '14: -4.8M Q4 '14: -5M Q1 '15: -7.7M Q2 '15: -8.9M Q3 '15: -10M Q4 '15: -11.3M Q1 '16: -11.3M Q2 '16: -13M Q3 '16: -15.5M Q4 '16: -18.5M Q1 '17: -18.9M Q2 '17: -19M Q3 '17: -19.8M Q4 '17: -19.4M Q1 '18: -20.7M Q2 '18: -22.8M Q3 '18: -22.1M Q4 '18: -21.9M Q1 '19: -22.9M Q2 '19: -21.9M Q3 '19: -22.6M Q4 '19: -26.6M Q1 '20: -25.6M Q2 '20: -24.7M Q3 '20: -24M Q4 '20: -19.1M Q1 '21: -22.9M Q2 '21: -27.8M Q3 '21: -33.5M Q4 '21: -40M Q1 '22: -41.3M Q2 '22: -42.1M Q3 '22: -41.7M Q4 '22: -42.2M Q1 '23: -42.7M Q2 '23: -42.3M Q3 '23: -43.7M Q4 '23: -52.3M Q1 '24: -51.5M Q2 '24: -82.7M Q3 '24: -80.5M Q4 '24: -74M Q1 '25: -72.7M Q2 '25: -39.8M Q3 '25: -38M Q4 '25: -32.5M Q1 '26: -30.9M Q2 '26: -30.8M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Net Income TTM

-90M -60M -30M 0 30M 60M 90M Q4 '10: -4.6M Q1 '11: -3.5M Q2 '11: -3M Q3 '11: -2.7M Q4 '11: -3.9M Q1 '12: -4.3M Q2 '12: 388.4K Q3 '12: 127.9K Q4 '12: 322.8K Q1 '13: 231K Q2 '13: -5.2M Q3 '13: -5.9M Q4 '13: -10.1M Q1 '14: -7.7M Q2 '14: -5.8M Q3 '14: -7.2M Q4 '14: -7.9M Q1 '15: -14.5M Q2 '15: -17.1M Q3 '15: -16.2M Q4 '15: -13.4M Q1 '16: -12.1M Q2 '16: -13.8M Q3 '16: -16.4M Q4 '16: -12.9M Q1 '17: -13.3M Q2 '17: -13.3M Q3 '17: -13.8M Q4 '17: -19.6M Q1 '18: -20.8M Q2 '18: -22.9M Q3 '18: -22.2M Q4 '18: -21.9M Q1 '19: -22.9M Q2 '19: -21.8M Q3 '19: -22.5M Q4 '19: -26.5M Q1 '20: -25.5M Q2 '20: -24.7M Q3 '20: -23.9M Q4 '20: -18M Q1 '21: -21.7M Q2 '21: -26.7M Q3 '21: -32.5M Q4 '21: -40.4M Q1 '22: -41.7M Q2 '22: -42.5M Q3 '22: -41.5M Q4 '22: -40.8M Q1 '23: -40.5M Q2 '23: -39.5M Q3 '23: -41M Q4 '23: -50.1M Q1 '24: -50M Q2 '24: -81.5M Q3 '24: -79.8M Q4 '24: -73.5M Q1 '25: -72.1M Q2 '25: -39.2M Q3 '25: -37.3M Q4 '25: -32.3M Q1 '26: -30.7M Q2 '26: -30.7M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Cost of Revenue TTM

0 6M 12M 18M Q4 '10: 8.5M Q1 '11: 9.3M Q2 '11: 9.1M Q3 '11: 8.1M Q4 '11: 6M Q1 '12: 4.3M Q2 '12: 3.5M Q3 '12: 3.1M Q4 '12: 2.3M Q1 '13: 1.9M Q2 '13: 1.9M Q3 '13: 1.5M Q4 '13: 1.6M Q1 '14: 1.7M Q2 '14: 1.8M Q3 '14: 2M Q4 '14: 2.1M Q1 '15: 2.3M Q2 '15: 2.2M Q3 '15: 2.4M Q4 '15: 2.2M Q1 '16: 2.2M Q2 '16: 2.5M Q3 '16: 2.6M Q4 '16: 3.3M Q1 '17: 3.7M Q2 '17: 4.8M Q3 '17: 5.5M Q4 '17: 6.2M Q1 '18: 6.5M Q2 '18: 6.7M Q3 '18: 6.5M Q4 '18: 6.3M Q1 '19: 6.3M Q2 '19: 6.3M Q3 '19: 6.4M Q4 '19: 11.1M Q1 '20: 11.2M Q2 '20: 11.4M Q3 '20: 12.4M Q4 '20: 11M Q1 '21: 12.4M Q2 '21: 12.5M Q3 '21: 12.7M Q4 '21: 11.1M Q1 '22: 10.3M Q2 '22: 10.7M Q3 '22: 10.6M Q4 '22: 10.4M Q1 '23: 11.6M Q2 '23: 12.6M Q3 '23: 12.5M Q4 '23: 14.8M Q1 '24: 13.5M Q2 '24: 11.2M Q3 '24: 10.4M Q4 '24: 11.4M Q1 '25: 11.1M Q2 '25: 11.8M Q3 '25: 11.7M Q4 '25: 7.3M Q1 '26: 7.3M Q2 '26: 7M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Operating Cash Flow TTM

-45M -30M -15M 0 15M 30M 45M Q2 '11: -3.3M Q3 '11: -3.3M Q4 '11: -1.5M Q1 '12: 985.4K Q2 '12: -1.1M Q3 '12: -2.5M Q4 '12: -2.8M Q1 '13: -3.4M Q2 '13: -2.2M Q3 '13: -3.2M Q4 '13: -5.1M Q1 '14: -5.9M Q2 '14: -6.3M Q3 '14: -5.6M Q4 '14: -4.6M Q1 '15: -6.3M Q2 '15: -7.9M Q3 '15: -10.1M Q4 '15: -11.7M Q1 '16: -12.1M Q2 '16: -12.8M Q3 '16: -12.8M Q4 '16: -14.4M Q1 '17: -15M Q2 '17: -15.6M Q3 '17: -16.5M Q4 '17: -16.5M Q1 '18: -19.1M Q2 '18: -21.7M Q3 '18: -22.3M Q4 '18: -22.5M Q1 '19: -21.9M Q2 '19: -21.5M Q3 '19: -22.7M Q4 '19: -22.4M Q1 '20: -20.7M Q2 '20: -19.5M Q3 '20: -15.6M Q4 '20: -14M Q1 '21: -15.7M Q2 '21: -18.2M Q3 '21: -21.6M Q4 '21: -27M Q1 '22: -27.5M Q2 '22: -24.9M Q3 '22: -26M Q4 '22: -24.5M Q1 '23: -22.3M Q2 '23: -25.6M Q3 '23: -26.7M Q4 '23: -26.3M Q1 '24: -30.9M Q2 '24: -28.6M Q3 '24: -25.9M Q4 '24: -23.7M Q1 '25: -18.4M Q2 '25: -17.5M Q3 '25: -17.3M Q4 '25: -18.8M Q1 '26: -20.9M Q2 '26: -22.7M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Free Cash Flow TTM

-45M -30M -15M 0 15M 30M 45M Q2 '11: -3.6M Q3 '11: -3.8M Q4 '11: -2.3M Q1 '12: 276.8K Q2 '12: -1.8M Q3 '12: -3M Q4 '12: -3M Q1 '13: -3.5M Q2 '13: -2.3M Q3 '13: -3.3M Q4 '13: -5.2M Q1 '14: -6.1M Q2 '14: -6.6M Q3 '14: -5.8M Q4 '14: -4.8M Q1 '15: -6.4M Q2 '15: -8.2M Q3 '15: -10.7M Q4 '15: -13.6M Q1 '16: -14.4M Q2 '16: -15.3M Q3 '16: -15.7M Q4 '16: -16.4M Q1 '17: -16.9M Q2 '17: -17.4M Q3 '17: -18.1M Q4 '17: -18.1M Q1 '18: -20.8M Q2 '18: -23.3M Q3 '18: -23.7M Q4 '18: -23.9M Q1 '19: -23.7M Q2 '19: -23.5M Q3 '19: -24.6M Q4 '19: -24.3M Q1 '20: -22.1M Q2 '20: -20.4M Q3 '20: -16.5M Q4 '20: -14.5M Q1 '21: -16.3M Q2 '21: -19.2M Q3 '21: -25.2M Q4 '21: -30.8M Q1 '22: -31M Q2 '22: -31.5M Q3 '22: -31.4M Q4 '22: -40.1M Q1 '23: -40.1M Q2 '23: -40.5M Q3 '23: -40.7M Q4 '23: -31.6M Q1 '24: -34.1M Q2 '24: -32.1M Q3 '24: -28.7M Q4 '24: -25.1M Q1 '25: -20.3M Q2 '25: -19.3M Q3 '25: -19.1M Q4 '25: -20.8M Q1 '26: -23.3M Q2 '26: -24.6M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 90M 180M 270M Q2 '11: 263.6M Q3 '11: 0 Q2 '12: 3.7M Q3 '12: 0 Q1 '13: 3.5M Q2 '13: 3.5M Q3 '13: 0 Q1 '14: 11.5M Q2 '14: 11.2M Q1 '15: 13.6M Q2 '15: 15.9M Q1 '21: 54.1M Q2 '21: 63.1M Q3 '21: 63.5M Q1 '22: 63.7M Q2 '22: 63.7M Q3 '22: 63.8M Q1 '23: 63.2M Q2 '23: 63.2M Q3 '23: 63.3M Q1 '24: 64.7M Q2 '24: 65.8M Q3 '24: 67.8M Q1 '25: 76.2M Q2 '25: 76.5M Q3 '25: 77.5M Q1 '26: 81.9M Q2 '26: 83.7M Q3 '12 Q1 '14 Q1 '21 Q2 '22 Q3 '23 Q1 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.80 -1.20 -0.60 0.00 0.60 1.20 1.80 Q4 '10: -0.02 Q1 '11: -0.01 Q2 '11: -0.01 Q3 '11: -0.01 Q4 '11: -1.10 Q1 '12: -1.34 Q2 '12: -0.31 Q3 '12: -0.64 Q4 '12: 0.09 Q1 '13: 0.07 Q2 '13: -1.42 Q3 '13: -1.35 Q4 '13: -1.75 Q1 '14: -1.36 Q2 '14: -0.87 Q3 '14: -0.92 Q4 '14: -0.76 Q1 '15: -1.29 Q2 '15: -1.48 Q3 '15: -1.35 Q4 '15: -0.99 Q1 '16: -0.85 Q2 '16: -0.96 Q3 '16: -1.10 Q4 '16: -1.23 Q1 '17: -1.20 Q2 '17: -1.14 Q3 '17: -1.10 Q4 '17: -1.02 Q1 '18: -0.57 Q2 '18: -0.11 Q3 '18: 0.36 Q4 '18: 0.43 Q1 '19: -0.04 Q2 '19: -0.48 Q3 '19: -0.85 Q4 '19: -0.94 Q1 '20: -0.87 Q2 '20: -0.80 Q3 '20: -0.75 Q4 '20: -0.53 Q1 '21: -0.52 Q2 '21: -0.54 Q3 '21: -0.58 Q4 '21: -0.66 Q1 '22: -0.65 Q2 '22: -0.66 Q3 '22: -0.64 Q4 '22: -0.64 Q1 '23: -0.64 Q2 '23: -0.62 Q3 '23: -0.64 Q4 '23: -0.79 Q1 '24: -0.79 Q2 '24: -1.27 Q3 '24: -1.24 Q4 '24: -1.08 Q1 '25: -1.03 Q2 '25: -0.51 Q3 '25: -0.46 Q4 '25: -0.42 Q1 '26: -0.40 Q2 '26: -0.39 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.